Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -6.94%7.38B | -4.96%7.39B | 0.98%7.59B | 16.98%31.21B | 10.37%7.99B | 22.55%7.94B | 29.20%7.78B | 8.10%7.52B | 1,672.30%26.68B | 37.50%7.24B |
| Other non cashItems | ---- | ---- | ---- | -101.02%-39M | ---- | ---- | ---- | ---- | 2,367.86%3.81B | ---- |
| Change in working capital | -232.59%-42.61B | -455.69%-68.04B | 4,663.17%53.54B | -202.78%-114.05B | -116.71%-90.11B | -118.21%-12.81B | 3.35%-12.24B | -98.81%1.12B | 188.00%110.96B | 55.95%-41.58B |
| -Change in loans | -312.48%-46.37B | -2,817.29%-61.58B | -66.30%3.62B | -124.42%-31.38B | -194.99%-61.82B | -63.67%21.82B | -108.50%-2.11B | -83.38%10.73B | 211.21%128.51B | -191.43%-20.96B |
| -Change in other current assets | 517.36%56.7B | 11.35%-38.75B | -43.67%23.82B | -3,136.88%-103.35B | -1,188.89%-88.33B | -473.34%-13.59B | -89.98%-43.71B | 188.42%42.28B | -94.48%3.4B | 157.17%8.11B |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | -1,172.89%-35.97B | -2,064.99%-60.23B | 1,847.77%52.5B | -165.35%-92.47B | -125.60%-83.86B | -103.47%-2.83B | 49.41%-2.78B | -102.92%-3B | 229.39%141.5B | 57.11%-37.17B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -222.95%-197M | 90.16%-12M | 31.73%-71M | -18.71%-990M | -495.76%-703M | 77.41%-61M | 0.81%-122M | 67.80%-104M | -1.46%-834M | 80.07%-118M |
| Net intangibles purchase and sale | -141.97%-467M | -218.37%-624M | 21.64%-105M | -135.19%-1.27B | -401.34%-747M | -109.78%-193M | -17.37%-196M | -1.52%-134M | 3.57%-540M | -293.51%-149M |
| Net business purchase and sale | --0 | --0 | -180.77%-21M | -42.22%26M | --0 | --0 | --0 | --26M | -97.79%45M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -161.42%-664M | -100.00%-636M | 7.08%-197M | -68.10%-2.23B | -443.07%-1.45B | 19.87%-254M | -9.66%-318M | 53.41%-212M | -304.46%-1.33B | -231.53%-267M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 67.08%-2.46B | -42.33%2.53B | 9.58%-6.28B | -423.05%-6.65B | -44.06%3.36B | 22.31%-7.46B | 225.44%4.39B | -219.02%-6.94B | 87.94%-1.27B | 159.15%6.01B |
| Net commonstock issuance | 12.88%-1.41B | -6.72%-1.46B | 23.30%-609M | ---5.25B | ---1.47B | ---1.62B | ---1.37B | ---794M | --0 | --0 |
| Cash dividends paid | --0 | --0 | -90.38%-12.24B | -202.89%-18.21B | ---5.43B | ---6.35B | --0 | ---6.43B | -252.55%-6.01B | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 74.37%-3.99B | -66.92%950M | -34.44%-19.24B | -288.96%-30.68B | -162.56%-3.66B | 1.22%-15.58B | 178.66%2.87B | -351.84%-14.31B | 57.22%-7.89B | 156.80%5.85B |
| Net cash flow | ||||||||||
| Beginning cash position | -38.47%214.77B | -20.47%277.15B | -33.78%242.1B | 57.23%365.61B | -16.90%330.19B | 5.16%349.05B | 2.24%348.49B | 57.23%365.61B | -35.94%232.53B | 20.29%397.36B |
| Current changes in cash | -117.77%-40.63B | -26,178.95%-59.92B | 288.64%33.07B | -194.78%-125.38B | -181.65%-88.97B | -128.58%-18.66B | 97.58%-228M | -116.23%-17.53B | 204.04%132.28B | 67.35%-31.59B |
| Effect of exchange rate changes | -5.67%-205M | -414.18%-2.46B | 385.09%1.98B | 135.64%1.87B | 645.63%873M | -219.02%-194M | 58.18%783M | 38.18%409M | 123.90%794M | 84.64%-160M |
| End cash position | -47.32%173.94B | -38.47%214.77B | -20.47%277.15B | -33.78%242.1B | -33.78%242.1B | -16.90%330.19B | 5.16%349.05B | 2.24%348.49B | 57.23%365.61B | 57.23%365.61B |
| Free cash flow | -1,089.87%-36.64B | -1,863.45%-60.87B | 1,713.54%52.33B | -167.61%-94.73B | -127.85%-85.31B | -103.80%-3.08B | 46.47%-3.1B | -103.17%-3.24B | 226.53%140.12B | 57.05%-37.44B |
| Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |