(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.47%202.21M | -26.89%213.23M | -26.89%213.23M | -39.80%189.98M | -20.42%255.29M | -24.78%254.26M | -17.95%291.64M | -17.95%291.64M | -15.89%315.57M | -13.41%320.78M |
-Cash and cash equivalents | -15.78%198.2M | -27.79%187.32M | -27.79%187.32M | -37.62%181.07M | -26.28%236.49M | -30.37%235.34M | -27.02%259.41M | -27.02%259.41M | -22.63%290.28M | -13.41%320.78M |
-Short-term investments | -78.77%4.02M | -19.62%25.91M | -19.62%25.91M | -64.76%8.91M | --18.8M | --18.92M | --32.23M | --32.23M | --25.29M | ---- |
Receivables | -2.04%276.75M | 20.70%284M | 20.70%284M | 30.63%287.64M | 26.95%274.62M | 44.19%282.5M | 15.57%235.29M | 15.57%235.29M | 1.44%220.2M | -8.27%216.32M |
-Accounts receivable | 3.73%137.14M | 49.20%135.57M | 49.20%135.57M | 63.27%133.34M | 58.87%135.5M | 53.06%132.21M | -10.03%90.86M | -10.03%90.86M | -20.49%81.67M | -5.67%85.29M |
-Other receivables | -7.11%139.61M | 2.77%148.43M | 2.77%148.43M | 11.39%154.31M | 6.17%139.12M | 37.19%150.29M | 40.77%144.43M | 40.77%144.43M | 21.14%138.53M | -9.88%131.03M |
Inventory | 36.91%209.16M | 33.28%194.59M | 33.28%194.59M | 30.40%183.25M | 17.69%164.52M | 8.13%152.77M | 0.19%146M | 0.19%146M | -27.83%140.53M | -30.93%139.79M |
Prepaid assets | -15.82%13.13M | -28.96%14.12M | -28.96%14.12M | -61.10%19.24M | -62.23%19.03M | -63.01%15.59M | 106.50%19.87M | 106.50%19.87M | 22.70%49.46M | 24.07%50.38M |
Restricted cash | --4.1M | -24.46%4.08M | -24.46%4.08M | ---- | ---- | ---- | --5.4M | --5.4M | ---- | ---- |
Other current assets | -77.09%8.29M | -70.10%9.7M | -70.10%9.7M | --18.1M | --30.87M | --36.16M | 4.08%32.44M | 4.08%32.44M | ---- | ---- |
Total current assets | -4.91%715.15M | -4.04%719.72M | -4.04%719.72M | -4.92%709.04M | 0.98%755.16M | 4.84%752.11M | 0.60%750.02M | 0.60%750.02M | -9.85%745.76M | -11.94%747.86M |
Non current assets | ||||||||||
Net PPE | 22.16%231.62M | 25.70%233.97M | 25.70%233.97M | 22.41%228.04M | 3.81%191.84M | -12.96%189.61M | -15.95%186.14M | -15.95%186.14M | -18.99%186.29M | -21.29%184.8M |
-Gross PPE | 22.16%231.62M | 12.86%673.75M | 12.86%673.75M | 22.41%228.04M | 3.81%191.84M | -12.96%189.61M | -6.91%596.99M | -6.91%596.99M | -18.99%186.29M | -21.29%184.8M |
-Accumulated depreciation | ---- | -7.04%-439.78M | -7.04%-439.78M | ---- | ---- | ---- | 2.14%-410.85M | 2.14%-410.85M | ---- | ---- |
Goodwill and other intangible assets | 149.15%56.54M | 150.96%58.6M | 150.96%58.6M | 146.11%58.74M | -10.99%22.06M | -11.65%22.69M | -11.71%23.35M | -11.71%23.35M | -12.05%23.87M | -11.42%24.79M |
-Goodwill | --16.29M | --16.65M | --16.65M | --16.24M | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | 77.37%40.25M | 79.63%41.94M | 79.63%41.94M | 78.08%42.5M | -10.99%22.06M | -11.65%22.69M | -11.71%23.35M | -11.71%23.35M | -12.05%23.87M | -11.42%24.79M |
Non current deferred assets | 99.24%9.66M | 100.29%8.99M | 100.29%8.99M | -34.34%5.84M | -57.27%4.37M | -55.99%4.85M | -60.57%4.49M | -60.57%4.49M | 49.09%8.89M | 59.88%10.24M |
Other non current assets | 31.46%8.06M | 16.09%6.91M | 16.09%6.91M | 3.38%5.91M | 6.02%6.24M | -0.82%6.13M | 6.38%5.95M | 6.38%5.95M | 67.86%5.71M | -5.90%5.88M |
Total non current assets | 36.99%305.88M | 40.26%308.46M | 40.26%308.46M | 32.82%298.53M | -0.53%224.51M | -14.36%223.29M | -16.97%219.93M | -16.97%219.93M | -15.65%224.77M | -18.05%225.7M |
Total assets | 4.68%1.02B | 6.00%1.03B | 6.00%1.03B | 3.82%1.01B | 0.63%979.67M | -0.28%975.4M | -4.01%969.95M | -4.01%969.95M | -11.27%970.52M | -13.44%973.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.30%69.97M | 48.55%83.24M | 48.55%83.24M | 17.43%57.06M | 21.36%59.07M | 31.62%52.89M | 11.37%56.04M | 11.37%56.04M | 16.54%48.59M | -1.81%48.67M |
-accounts payable | 33.24%62.91M | 52.71%65.7M | 52.71%65.7M | 8.54%50.46M | 17.61%54.42M | 29.00%47.21M | 22.10%43.02M | 22.10%43.02M | 16.19%46.48M | -2.82%46.27M |
-Total tax payable | 24.43%7.06M | 46.88%17.23M | 46.88%17.23M | 213.58%6.6M | 93.51%4.65M | 58.44%5.68M | -13.97%11.73M | -13.97%11.73M | 24.84%2.11M | 22.70%2.41M |
-Other payable | ---- | -75.25%319K | -75.25%319K | ---- | ---- | ---- | -11.10%1.29M | -11.10%1.29M | ---- | ---- |
Current accrued expenses | 180.85%40.42M | 5.57%10.72M | 5.57%10.72M | 13.25%25.38M | -38.92%13.14M | -6.04%14.39M | -59.79%10.16M | -59.79%10.16M | -38.18%22.41M | -36.82%21.51M |
Current debt and capital lease obligation | 86.99%2.3M | 100.95%2.12M | 100.95%2.12M | 104.27%2.06M | 18.45%1.12M | 33.84%1.23M | 0.76%1.05M | 0.76%1.05M | 14.30%1.01M | 1.62%943K |
-Current capital lease obligation | 86.99%2.3M | 100.95%2.12M | 100.95%2.12M | 104.27%2.06M | 18.45%1.12M | 33.84%1.23M | 0.76%1.05M | 0.76%1.05M | 14.30%1.01M | 1.62%943K |
Current deferred liabilities | -5.94%6.84M | -5.45%7.58M | -5.45%7.58M | -8.59%8.1M | -17.39%6.01M | 11.79%7.27M | -17.71%8.02M | -17.71%8.02M | 58.62%8.86M | -45.87%7.28M |
Current liabilities | 60.22%133.56M | 34.43%117.7M | 34.43%117.7M | 19.54%106.74M | 3.85%88.12M | 18.54%83.36M | -6.52%87.56M | -6.52%87.56M | -2.77%89.29M | -20.35%84.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 180.82%14.54M | 282.30%14.55M | 282.30%14.55M | 276.76%14.38M | 27.27%4.92M | 30.59%5.18M | -8.71%3.81M | -8.71%3.81M | -13.53%3.82M | -16.63%3.87M |
-Long term capital lease obligation | 180.82%14.54M | 282.30%14.55M | 282.30%14.55M | 276.76%14.38M | 27.27%4.92M | 30.59%5.18M | -8.71%3.81M | -8.71%3.81M | -13.53%3.82M | -16.63%3.87M |
Non current deferred liabilities | 156.65%10.33M | 181.26%10.56M | 181.26%10.56M | 209.19%12.11M | 6.57%4.51M | -7.15%4.03M | -4.31%3.76M | -4.31%3.76M | -36.75%3.92M | -36.75%4.23M |
Other non current liabilities | 206.89%4.85M | 126.42%3.75M | 126.42%3.75M | 58.27%3.43M | -17.11%1.73M | -20.51%1.58M | -14.23%1.66M | -14.23%1.66M | 8.15%2.16M | 4.26%2.08M |
Total non current liabilities | 158.26%30.11M | 190.90%29.22M | 190.90%29.22M | 85.19%30.37M | -39.40%12.13M | -41.75%11.66M | -48.90%10.04M | -48.90%10.04M | -25.91%16.4M | -12.38%20.02M |
Total liabilities | 72.25%163.66M | 50.54%146.92M | 50.54%146.92M | 29.73%137.11M | -4.41%100.26M | 5.18%95.02M | -13.87%97.6M | -13.87%97.6M | -7.26%105.69M | -18.94%104.88M |
Shareholders'equity | ||||||||||
Share capital | 0.00%343K | 0.00%343K | 0.00%343K | 0.00%343K | -1.44%343K | -1.72%343K | -2.56%343K | -2.56%343K | -5.51%343K | -4.13%348K |
-common stock | 0.00%343K | 0.00%343K | 0.00%343K | 0.00%343K | -1.44%343K | -1.72%343K | -2.56%343K | -2.56%343K | -5.51%343K | -4.13%348K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.54%930.79M | 0.06%950.72M | 0.06%950.72M | -0.43%948.93M | 0.74%955.96M | -0.34%955.04M | -2.36%950.17M | -2.36%950.17M | -10.06%952.99M | -11.47%948.92M |
Paid-in capital | 10.75%103.03M | 10.88%100.29M | 10.88%100.29M | 11.66%98.17M | 12.00%95.59M | 12.38%93.03M | 12.70%90.45M | 12.70%90.45M | 16.98%87.92M | 18.74%85.35M |
Gains losses not affecting retained earnings | -5.21%-176.79M | -0.88%-170.09M | -0.88%-170.09M | -0.32%-176.98M | -3.95%-172.49M | -9.33%-168.04M | -7.68%-168.61M | -7.68%-168.61M | -13.59%-176.41M | -11.54%-165.93M |
Total stockholders'equity | -2.61%857.36M | 1.02%881.26M | 1.02%881.26M | 0.65%870.46M | 1.23%879.41M | -0.83%880.38M | -2.76%872.35M | -2.76%872.35M | -11.73%864.84M | -12.72%868.69M |
Total equity | -2.61%857.36M | 1.02%881.26M | 1.02%881.26M | 0.65%870.46M | 1.23%879.41M | -0.83%880.38M | -2.76%872.35M | -2.76%872.35M | -11.73%864.84M | -12.72%868.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data