(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.24%-4.1M | 121.01%7.73M | 248.44%26.13M | 2,129.75%23.23M | 221.56%11.28M | -384.26%-52.92M | -195.69%-36.77M | -475.35%-17.6M | -88.82%1.04M | -181.82%-9.28M |
Net income from continuing operations | -964.73%-19.98M | 137.19%604K | 555.31%1.84M | -152.93%-7.03M | 162.53%3.48M | 125.86%2.31M | 98.74%-1.62M | 99.37%-405K | 219.26%13.29M | 70.79%-5.57M |
Operating gains losses | 96.99%-200K | 56.27%-8.75M | 84.79%-342K | 94.06%-1.03M | -94.21%-738K | -5,730.70%-6.65M | -346.65%-20.02M | -277.35%-2.25M | -132,792.31%-17.28M | -563.41%-380K |
Depreciation and amortization | 22.40%8.43M | 3.07%30.32M | 20.06%8.49M | 10.89%7.9M | -8.10%7.05M | -8.86%6.89M | -3.16%29.42M | -8.47%7.07M | -9.82%7.12M | 4.45%7.67M |
Deferred tax | -846.45%-2M | -144.79%-2.87M | -192.10%-4.48M | 99.55%878K | 512.66%945K | -115.90%-211K | 173.57%6.4M | 163.09%4.86M | 247.65%440K | 12.60%-229K |
Other non cash items | 2,548.17%18.09M | -82.90%1.34M | -222.69%-2.1M | 1,040.80%4.28M | -126.68%-1.52M | 2,034.38%683K | -89.59%7.83M | -96.76%1.71M | 149.80%375K | 416.98%5.71M |
Change In working capital | 80.81%-11.23M | 65.56%-23.81M | 162.48%19.55M | 385.94%15.66M | 97.38%-499K | -339.32%-58.52M | -215.98%-69.14M | -382.03%-31.29M | -152.90%-5.48M | -186.74%-19.06M |
-Change in receivables | 106.61%3.04M | 15.73%-29.08M | 143.43%5.82M | 119.56%1.19M | 142.80%9.82M | -681.25%-45.91M | -166.77%-34.51M | -195.03%-13.39M | -137.47%-6.08M | -340.37%-22.94M |
-Change in inventory | -176.42%-13.15M | -2,387.84%-28.64M | -189.25%-9.85M | -43.36%-3.45M | -962.61%-10.57M | -184.09%-4.76M | 79.00%-1.15M | -384.31%-3.41M | -140.00%-2.41M | 85.59%-995K |
-Change in prepaid assets | -188.84%-1.19M | 345.13%30.75M | 479.33%14M | 485.65%15.1M | 103.28%317K | 175.51%1.34M | -217.79%-12.55M | 9.00%-3.69M | 678.85%2.58M | -202.67%-9.66M |
-Change in payables and accrued expense | 101.35%124K | 120.27%4.21M | 199.90%10.63M | 548.85%2.83M | -100.41%-60K | 63.39%-9.19M | -788.82%-20.77M | -9,519.47%-10.64M | 103.57%436K | 46.65%14.55M |
-Change in other working capital | ---52K | -530.54%-1.05M | ---- | ---- | ---- | ---- | 34.77%-167K | ---151K | ---5K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.24%-4.1M | 121.01%7.73M | 248.44%26.13M | 2,129.75%23.23M | 221.56%11.28M | -384.26%-52.92M | -195.69%-36.77M | -475.35%-17.6M | -88.82%1.04M | -181.82%-9.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.00%17.51M | -165.12%-79.81M | -77.34%-17.1M | -335.84%-76.78M | -838.42%-9.28M | 1,356.57%23.35M | -838.73%-30.11M | -673.76%-9.64M | -670.65%-17.62M | 68.16%-989K |
Net PPE purchase and sale | -143.66%-4.38M | -281.01%-3.85M | 96.29%-100K | -157.09%-4.38M | -851.16%-9.41M | 640.15%10.04M | 166.32%2.13M | -116.37%-2.7M | 435.52%7.67M | 68.16%-989K |
Net business purchase and sale | ---- | ---82.29M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 64.47%21.89M | 119.62%6.32M | -144.74%-17M | 139.09%9.88M | --126K | --13.31M | ---32.23M | ---6.95M | ---25.29M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.00%17.51M | -165.12%-79.81M | -77.34%-17.1M | -335.84%-76.78M | -838.42%-9.28M | 1,356.57%23.35M | -838.73%-30.11M | -673.76%-9.64M | -670.65%-17.62M | 68.16%-989K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,600.00%-297K | 99.41%-124K | -822.22%-83K | 99.83%-19K | 99.72%-11K | 99.81%-11K | 14.03%-20.89M | 99.96%-9K | -853.85%-11.14M | -10,389.19%-3.88M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 13.99%-20.81M | --0 | -884.98%-11.15M | ---3.85M |
Net other financing activities | -2,600.00%-297K | -49.40%-124K | -822.22%-83K | -311.11%-19K | 65.63%-11K | 78.43%-11K | 23.85%-83K | -325.00%-9K | 125.00%9K | 13.51%-32K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,600.00%-297K | 99.41%-124K | -822.22%-83K | 99.83%-19K | 99.72%-11K | 99.81%-11K | 14.03%-20.89M | 99.96%-9K | -853.85%-11.14M | -10,389.19%-3.88M |
Net cash flow | ||||||||||
Beginning cash position | -27.72%191.4M | -25.50%264.8M | -37.62%181.07M | -26.28%236.49M | -30.37%235.34M | -25.50%264.8M | 2.74%355.45M | -22.63%290.28M | -13.41%320.78M | -6.68%338.01M |
Current changes in cash | 144.31%13.11M | 17.72%-72.21M | 132.84%8.95M | -93.27%-53.57M | 114.06%1.99M | -58.67%-29.58M | -903.64%-87.77M | -38.97%-27.25M | -572.24%-27.72M | -272.57%-14.15M |
Effect of exchange rate changes | -1,895.93%-2.21M | 58.56%-1.19M | -22.60%1.38M | 33.63%-1.85M | 72.57%-843K | -89.77%123K | -102.18%-2.88M | 1,717.27%1.78M | -136.76%-2.79M | -4,619.12%-3.07M |
End cash Position | -14.04%202.3M | -27.72%191.4M | -27.72%191.4M | -37.62%181.07M | -26.28%236.49M | -30.37%235.34M | -25.50%264.8M | -25.50%264.8M | -22.63%290.28M | -13.41%320.78M |
Free cash flow | 84.81%-8.86M | 55.25%-24.9M | 163.92%14.55M | 292.66%17.8M | 110.29%1.1M | -349.01%-58.34M | -295.64%-55.64M | -965.98%-22.76M | -231.64%-9.24M | -229.32%-10.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data