Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2.04%10.86M | 2.04%10.86M | 271.91%10.65M | 271.91%10.65M | -96.61%2.86M | -96.61%2.86M | 62.15%84.38M | 62.15%84.38M | 83.19%52.04M | 83.19%52.04M |
| -Cash and cash equivalents | 2.04%10.86M | 2.04%10.86M | 271.91%10.65M | 271.91%10.65M | -96.61%2.86M | -96.61%2.86M | 62.15%84.38M | 62.15%84.38M | 83.19%52.04M | 83.19%52.04M |
| Receivables | 46.13%7.46M | 46.13%7.46M | -85.79%5.1M | -85.79%5.1M | 90.51%35.9M | 90.51%35.9M | -19.23%18.84M | -19.23%18.84M | 127.26%23.33M | 127.26%23.33M |
| -Accounts receivable | 45.80%5.63M | 45.80%5.63M | 0.94%3.86M | 0.94%3.86M | -86.19%3.83M | -86.19%3.83M | 21.60%27.72M | 21.60%27.72M | 120.30%22.79M | 120.30%22.79M |
| -Other receivables | 46.90%2.19M | 46.90%2.19M | -95.36%1.49M | -95.36%1.49M | 38,413.21%32.13M | 38,413.21%32.13M | -84.44%83.42K | -84.44%83.42K | 405.47%536.13K | 405.47%536.13K |
| -Recievables adjustments allowances | -45.61%-367.97K | -45.61%-367.97K | -352.60%-252.71K | -352.60%-252.71K | 99.38%-55.84K | 99.38%-55.84K | ---8.96M | ---8.96M | ---- | ---- |
| Prepaid assets | -54.01%623.64K | -54.01%623.64K | 27.54%1.36M | 27.54%1.36M | 13.19%1.06M | 13.19%1.06M | -79.53%939.37K | -79.53%939.37K | 6,887.68%4.59M | 6,887.68%4.59M |
| Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- |
| Total current assets | 10.75%18.94M | 10.75%18.94M | -57.05%17.1M | -57.05%17.1M | -61.77%39.83M | -61.77%39.83M | 30.27%104.17M | 30.27%104.17M | 106.40%79.96M | 106.40%79.96M |
| Non current assets | ||||||||||
| Net PPE | -9.15%5.67M | -9.15%5.67M | -41.12%6.24M | -41.12%6.24M | -23.22%10.6M | -23.22%10.6M | 3,531.41%13.8M | 3,531.41%13.8M | -77.98%380.05K | -77.98%380.05K |
| -Gross PPE | -22.00%7.9M | -22.00%7.9M | -24.70%10.13M | -24.70%10.13M | -13.42%13.46M | -13.42%13.46M | 582.63%15.54M | 582.63%15.54M | -2.86%2.28M | -2.86%2.28M |
| -Accumulated depreciation | 42.58%-2.24M | 42.58%-2.24M | -36.11%-3.89M | -36.11%-3.89M | -64.29%-2.86M | -64.29%-2.86M | 8.18%-1.74M | 8.18%-1.74M | -207.02%-1.9M | -207.02%-1.9M |
| Goodwill and other intangible assets | -63.30%11.11M | -63.30%11.11M | -20.41%30.28M | -20.41%30.28M | -12.45%38.04M | -12.45%38.04M | -35.32%43.45M | -35.32%43.45M | 795.30%67.18M | 795.30%67.18M |
| -Goodwill | -50.98%8.37M | -50.98%8.37M | -16.36%17.07M | -16.36%17.07M | --20.41M | --20.41M | ---- | ---- | 595.92%23.43M | 595.92%23.43M |
| -Other intangible assets | -79.21%2.75M | -79.21%2.75M | -25.10%13.21M | -25.10%13.21M | -59.41%17.63M | -59.41%17.63M | -0.69%43.45M | -0.69%43.45M | 957.55%43.75M | 957.55%43.75M |
| Non current deferred assets | --304.98K | --304.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 63.98%1.11M | 63.98%1.11M | -19.41%674.97K | -19.41%674.97K | 83,757,800.00%837.58K | 83,757,800.00%837.58K | 0.00%-1 | 0.00%-1 | ---1 | ---1 |
| Total non current assets | -51.08%18.19M | -51.08%18.19M | -24.83%37.19M | -24.83%37.19M | -13.58%49.47M | -13.58%49.47M | -15.26%57.25M | -15.26%57.25M | 631.98%67.56M | 631.98%67.56M |
| Total assets | -31.61%37.13M | -31.61%37.13M | -39.20%54.29M | -39.20%54.29M | -44.68%89.3M | -44.68%89.3M | 9.42%161.42M | 9.42%161.42M | 207.52%147.52M | 207.52%147.52M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -5.09%1.88M | -5.09%1.88M | -21.61%1.98M | -21.61%1.98M | 25.20%2.53M | 25.20%2.53M | 229.52%2.02M | 229.52%2.02M | 9.23%612.36K | 9.23%612.36K |
| -Current capital lease obligation | -5.09%1.88M | -5.09%1.88M | -21.61%1.98M | -21.61%1.98M | 25.20%2.53M | 25.20%2.53M | 229.52%2.02M | 229.52%2.02M | 9.23%612.36K | 9.23%612.36K |
| Payables | -57.47%8.82M | -57.47%8.82M | 36.15%20.73M | 36.15%20.73M | -2.01%15.23M | -2.01%15.23M | -16.84%15.54M | -16.84%15.54M | 109.16%18.69M | 109.16%18.69M |
| -accounts payable | -16.68%5.95M | -16.68%5.95M | -5.98%7.14M | -5.98%7.14M | -39.17%7.59M | -39.17%7.59M | 7.60%12.48M | 7.60%12.48M | 90.52%11.6M | 90.52%11.6M |
| -Other payable | -78.89%2.87M | -78.89%2.87M | 78.02%13.6M | 78.02%13.6M | 149.49%7.64M | 149.49%7.64M | -56.82%3.06M | -56.82%3.06M | 149.02%7.09M | 149.02%7.09M |
| Current provisions | ---- | ---- | -16.90%1.23M | -16.90%1.23M | -1.30%1.48M | -1.30%1.48M | 24.21%1.5M | 24.21%1.5M | 300.98%1.21M | 300.98%1.21M |
| Pension and other retirement benefit plans | -25.25%918.89K | -25.25%918.89K | -16.90%1.23M | -16.90%1.23M | -1.30%1.48M | -1.30%1.48M | 24.21%1.5M | 24.21%1.5M | 57.94%1.21M | 57.94%1.21M |
| Current deferred liabilities | --128.49K | --128.49K | ---- | ---- | ---- | ---- | -26.57%3.95M | -26.57%3.95M | 750.78%5.38M | 750.78%5.38M |
| Other current liabilities | 12.34%4.06M | 12.34%4.06M | -34.71%3.62M | -34.71%3.62M | 47.10%5.54M | 47.10%5.54M | 3.86%3.77M | 3.86%3.77M | 3,016.41%3.63M | 3,016.41%3.63M |
| Current liabilities | -42.64%15.81M | -42.64%15.81M | 11.24%27.56M | 11.24%27.56M | -12.38%24.77M | -12.38%24.77M | -7.96%28.27M | -7.96%28.27M | 171.66%30.72M | 171.66%30.72M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 10.67%6M | 10.67%6M | -20.77%5.42M | -20.77%5.42M | -26.17%6.84M | -26.17%6.84M | 508.09%9.26M | 508.09%9.26M | -20.47%1.52M | -20.47%1.52M |
| -Long term capital lease obligation | 10.67%6M | 10.67%6M | -20.77%5.42M | -20.77%5.42M | -26.17%6.84M | -26.17%6.84M | 508.09%9.26M | 508.09%9.26M | -20.47%1.52M | -20.47%1.52M |
| Long term provisions | ---- | ---- | -27.18%541.4K | -27.18%541.4K | 65.84%743.44K | 65.84%743.44K | 11.33%448.28K | 11.33%448.28K | --402.66K | --402.66K |
| Employee benefits | 4.18%564.02K | 4.18%564.02K | -27.18%541.4K | -27.18%541.4K | 63.11%743.44K | 63.11%743.44K | 13.19%455.79K | 13.19%455.79K | 33.82%402.66K | 33.82%402.66K |
| Non current deferred liabilities | ---- | ---- | -4.39%2.24M | -4.39%2.24M | -43.57%2.34M | -43.57%2.34M | -6.52%4.15M | -6.52%4.15M | 2,329.70%4.44M | 2,329.70%4.44M |
| Other non current liabilities | -19.50%843.64K | -19.50%843.64K | -24.57%1.05M | -24.57%1.05M | 8.78%1.39M | 8.78%1.39M | -93.34%1.28M | -93.34%1.28M | --19.17M | --19.17M |
| Total non current liabilities | -19.93%7.41M | -19.93%7.41M | -18.27%9.25M | -18.27%9.25M | -27.45%11.32M | -27.45%11.32M | -39.87%15.6M | -39.87%15.6M | 981.01%25.94M | 981.01%25.94M |
| Total liabilities | -36.93%23.21M | -36.93%23.21M | 1.99%36.81M | 1.99%36.81M | -17.74%36.09M | -17.74%36.09M | -22.57%43.87M | -22.57%43.87M | 313.33%56.66M | 313.33%56.66M |
| Shareholders'equity | ||||||||||
| Share capital | 9.19%353.23M | 9.19%353.23M | 15.12%323.5M | 15.12%323.5M | 2.72%281.02M | 2.72%281.02M | 99.77%273.58M | 99.77%273.58M | 59.86%136.95M | 59.86%136.95M |
| -common stock | 9.19%353.23M | 9.19%353.23M | 15.12%323.5M | 15.12%323.5M | 2.72%281.02M | 2.72%281.02M | 99.77%273.58M | 99.77%273.58M | 59.86%136.95M | 59.86%136.95M |
| Retained earnings | -10.18%-360.38M | -10.18%-360.38M | -28.64%-327.07M | -28.64%-327.07M | -54.11%-254.26M | -54.11%-254.26M | -66.21%-164.99M | -66.21%-164.99M | -44.02%-99.26M | -44.02%-99.26M |
| Gains losses not affecting retained earnings | 0.06%21.06M | 0.06%21.06M | -20.40%21.05M | -20.40%21.05M | -0.90%26.45M | -0.90%26.45M | 18.58%26.69M | 18.58%26.69M | 159.42%22.51M | 159.42%22.51M |
| Total stockholders'equity | -20.39%13.92M | -20.39%13.92M | -67.14%17.49M | -67.14%17.49M | -60.67%53.21M | -60.67%53.21M | 124.75%135.28M | 124.75%135.28M | 136.80%60.19M | 136.80%60.19M |
| Total equity | -20.39%13.92M | -20.39%13.92M | -67.14%17.49M | -67.14%17.49M | -60.67%53.21M | -60.67%53.21M | 124.75%135.28M | 124.75%135.28M | 136.80%60.19M | 136.80%60.19M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |