Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -201.79%-33.8M | 190.63%170.6M | 197.25%77.7M | -101.50%-2.3M | 124.00%106.4M | 82.11%-11.2M | 128.45%58.7M | -348.91%-79.9M | 156.17%153.7M | 141.52%47.5M |
| Net income from continuing operations | -90.00%6.8M | 127.60%52.6M | -74.44%-54.6M | -55.40%51.2M | 95.76%-12M | 655.56%68M | 74.94%-190.6M | 36.77%-31.3M | 143.58%114.8M | -8.30%-283.1M |
| Operating gains losses | -353.33%-7.6M | 516.67%10M | -295.00%-3.9M | 111.61%7M | --3.9M | --3M | 95.48%-2.4M | -72.22%2M | -513.01%-60.3M | ---- |
| Depreciation and amortization | -7.48%23.5M | -11.95%95.8M | -9.62%23.5M | -11.36%23.4M | -17.54%23.5M | -8.96%25.4M | -13.03%108.8M | -12.16%26M | -5.71%26.4M | -13.37%28.5M |
| Deferred tax | -124.19%-4.5M | 27.27%-4M | 475.00%1.5M | -239.73%-10.2M | -6,850.00%-13.9M | 252.46%18.6M | 38.20%-5.5M | 92.31%-400K | 170.37%7.3M | 88.24%-200K |
| Other non cash items | 76.67%-2.1M | -29.66%10.2M | 143.75%11.7M | 220.83%2.9M | -41.03%4.6M | -309.30%-9M | 8.21%14.5M | 50.00%4.8M | 75.76%-2.4M | -57.84%7.8M |
| Change In working capital | 56.36%-51.8M | -125.25%-22.4M | 196.13%82M | -224.09%-81.4M | -53.52%95.7M | -21.74%-118.7M | 226.17%88.7M | -299.30%-85.3M | -0.30%65.6M | 244.19%205.9M |
| -Change in receivables | 46.93%-38.9M | 204.51%25.5M | 167.32%51.9M | -187.00%-71.6M | 480.88%118.5M | -46.60%-73.3M | -12.96%-24.4M | -308.94%-77.1M | 15.43%82.3M | 115.41%20.4M |
| -Change in inventory | 818.18%15.8M | -23.67%-30.3M | 29.09%14.2M | 2.22%-17.6M | -90.00%-24.7M | 51.11%-2.2M | -4,183.33%-24.5M | -57.03%11M | -17,900.00%-18M | -324.14%-13M |
| -Change in prepaid assets | -105.26%-500K | -93.11%11.7M | -165.25%-15.4M | 84.67%-2.1M | -88.13%19.7M | 258.33%9.5M | 1,352.14%169.9M | -21.33%23.6M | -2,640.00%-13.7M | 1,348.12%166M |
| -Change in payables and accrued expense | 18.75%-36.4M | 7.71%-35.9M | 183.63%32.7M | -43.75%1.8M | -181.01%-25.6M | -29.48%-44.8M | 29.91%-38.9M | 7.35%-39.1M | 60.00%3.2M | 532.88%31.6M |
| -Change in other working capital | 203.80%8.2M | 0.00%6.6M | 62.16%-1.4M | -31.36%8.1M | 766.67%7.8M | -229.17%-7.9M | 220.00%6.6M | 50.67%-3.7M | 271.01%11.8M | -79.55%900K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -201.79%-33.8M | 190.63%170.6M | 197.25%77.7M | -101.50%-2.3M | 124.00%106.4M | 82.11%-11.2M | 128.45%58.7M | -348.91%-79.9M | 156.17%153.7M | 141.52%47.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -104.03%-2.4M | -44.57%69.4M | -113.64%-3.9M | -103.04%-3.4M | 473.91%17.2M | 650.93%59.5M | -41.03%125.2M | 350.88%28.6M | 692.59%112M | -101.79%-4.6M |
| Net PPE purchase and sale | -106.96%-2.4M | 262.67%24.4M | -178.57%-3.9M | -288.89%-3.4M | 39.13%-2.8M | 419.44%34.5M | 70.93%-15M | 87.72%-1.4M | 114.29%1.8M | 63.20%-4.6M |
| Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -59.22%110.2M | --0 | --110.2M | ---- |
| Net other investing changes | ---- | 50.00%45M | --0 | --0 | --20M | --25M | 576.19%30M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -104.03%-2.4M | -44.57%69.4M | -113.64%-3.9M | -103.04%-3.4M | 473.91%17.2M | 650.93%59.5M | -41.03%125.2M | 350.88%28.6M | 692.59%112M | -101.79%-4.6M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -2,750.00%-11.4M | 28.11%-136.6M | -22,880.00%-113.9M | 91.18%-15.9M | 87.43%-6.4M | -100.98%-400K | 64.53%-190M | -89.36%500K | -319.30%-180.3M | 89.55%-50.9M |
| Net issuance payments of debt | ---- | 45.21%-108.7M | ---101.8M | 96.44%-6.9M | --0 | --0 | 63.49%-198.4M | --0 | -352.21%-194M | 90.83%-45.5M |
| Net common stock issuance | ---9M | -367.74%-24.9M | ---9.1M | -195.70%-8.9M | ---6.9M | --0 | 10.71%9.3M | --0 | --9.3M | ---- |
| Proceeds from stock option exercised by employees | 300.00%400K | -85.23%2.2M | 50.00%1.2M | -98.51%200K | 0.00%700K | --100K | 727.78%14.9M | 60.00%800K | --13.4M | --700K |
| Net other financing activities | -460.00%-2.8M | 67.09%-5.2M | -1,300.00%-4.2M | 96.67%-300K | 96.72%-200K | -25.00%-500K | -532.00%-15.8M | -200.00%-300K | -8,900.00%-9M | -2,950.00%-6.1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -2,750.00%-11.4M | 28.11%-136.6M | -22,880.00%-113.9M | 91.18%-15.9M | 87.43%-6.4M | -100.98%-400K | 64.53%-190M | -89.36%500K | -319.30%-180.3M | 89.55%-50.9M |
| Net cash flow | ||||||||||
| Beginning cash position | 98.01%209.1M | -5.46%105.6M | 59.34%249.2M | 281.69%271M | 93.42%152.8M | -5.46%105.6M | -82.62%111.7M | 78.13%156.4M | -19.86%71M | -81.64%79M |
| Current changes in cash | -199.37%-47.6M | 1,795.08%103.4M | 21.06%-40.1M | -125.29%-21.6M | 1,565.00%117.2M | 246.48%47.9M | 98.85%-6.1M | -300.00%-50.8M | 4,594.74%85.4M | 97.67%-8M |
| Effect of exchange rate changes | --0 | --100K | --0 | ---200K | --1M | ---700K | --0 | --0 | --0 | --0 |
| End cash Position | 5.69%161.5M | 98.01%209.1M | 98.01%209.1M | 59.34%249.2M | 281.69%271M | 93.42%152.8M | -5.46%105.6M | -5.46%105.6M | 78.13%156.4M | -19.86%71M |
| Free cash flow | -144.59%-36.2M | 337.99%156.8M | 190.44%73.8M | -103.85%-5.7M | 141.26%103.5M | 79.84%-14.8M | 113.88%35.8M | -494.20%-81.6M | 212.03%147.9M | 133.81%42.9M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |