Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Oil Fund LP
USO
5
Powershares Db Multi-Sector Commodi Powershares Db Oil Fund
DBO
| (Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | (Q3)Sep 30, 2013 | (Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -53.42%-235.77K | 26.47%-71.5K | 67.61%-52.77K | -21.27%-571.5K | -62.13%-157.66K | -127.48%-153.68K | -97.24K | -162.92K | -471.26K | -97.24K |
| Net income from continuing operations | 61.49%-1.11M | 27.57%-904.52K | -310.87%-1.08M | -200.40%-5.02M | 12.76%-633.66K | -1,489.76%-2.87M | ---1.25M | ---261.89K | ---1.67M | ---726.35K |
| Operating gains losses | ---- | --31.16K | --18.21K | --662.96K | --1 | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 48.76%5.53K | 168.02%8.3K | 8.40%3.36K | 28.47%15.91K | 93.80%6K | 20.17%3.72K | --3.1K | --3.1K | --12.38K | --3.1K |
| Other non cash items | -59.91%872.71K | 1,940.01%1.87M | -51.67%21.3K | 1,128.71%2.54M | 22.57%226.55K | 54,320.08%2.18M | --91.52K | --44.07K | --206.64K | --184.84K |
| Change In working capital | 186.27%42.09K | -364.34%-253.48K | 335.80%160.4K | 8.94%157.92K | 48.26%74K | -152.92%-48.78K | --95.89K | --36.81K | --144.96K | --49.91K |
| -Change in receivables | --1K | ---6.81K | ---5.92K | --0 | --0 | --0 | --0 | --0 | --5.05K | --0 |
| -Change in prepaid assets | --52.38K | -3,251.30%-67.75K | -11.77%-9.78K | -42.16%-4.96K | --1.64K | --0 | --2.15K | ---8.75K | ---3.49K | --0 |
| -Change in payables and accrued expense | 76.85%-11.29K | -294.45%-182.28K | 286.55%176.09K | 13.59%162.88K | 44.97%72.36K | -155.70%-48.78K | --93.74K | --45.56K | --143.39K | --49.91K |
| -Change in other working capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -53.42%-235.77K | 26.47%-71.5K | 67.61%-52.77K | -21.27%-571.5K | -62.13%-157.66K | -127.48%-153.68K | ---97.24K | ---162.92K | ---471.26K | ---97.24K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 2.75K | 45.23K | 0 | 45.23K | 0 | 0 | 0 | 0 |
| Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Net other investing changes | --0 | --0 | --2.75K | --45.23K | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --2.75K | --45.23K | --0 | --45.23K | --0 | --0 | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2.29%190K | 36.63%117.5K | -36.11%57.5K | -10.63%447.25K | -52.83%85.5K | 643.00%185.75K | 86K | 90K | 500.45K | 181.25K |
| Net issuance payments of debt | 2,154.05%190K | 38.24%117.5K | -44.44%50K | -20.12%164.75K | -100.55%-1K | -137.00%-9.25K | --85K | --90K | --206.25K | --181.25K |
| Net common stock issuance | --0 | --0 | --7.5K | -3.98%282.5K | --86.5K | --195K | ---- | ---- | --294.2K | --0 |
| Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2.29%190K | 36.63%117.5K | -36.11%57.5K | -10.63%447.25K | -52.83%85.5K | 643.00%185.75K | --86K | --90K | --500.45K | --181.25K |
| Net cash flow | ||||||||||
| Beginning cash position | 234,540.00%58.66K | 12.36%12.66K | -93.86%5.17K | 53.07%84.19K | 42,625.41%77.33K | -99.94%25 | --11.26K | --84.19K | --55K | --181 |
| Current changes in cash | -159.20%-45.77K | 509.32%46K | 110.26%7.48K | -370.72%-79.02K | -185.90%-72.16K | 281.67%77.31K | ---11.24K | ---72.92K | --29.19K | --84.01K |
| End cash Position | -83.33%12.89K | 234,540.00%58.66K | 12.36%12.66K | -93.86%5.17K | -93.86%5.17K | 42,625.41%77.33K | --25 | --11.26K | --84.19K | --84.19K |
| Free cash flow | -53.42%-235.77K | 26.47%-71.5K | 67.61%-52.77K | -21.27%-571.5K | -62.13%-157.66K | -127.48%-153.68K | ---97.24K | ---162.92K | ---471.26K | ---97.24K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |