AU Stock MarketDetailed Quotes

Embark Early Education Ltd (EVO)

Watchlist
  • 0.640
  • +0.005+0.79%
20min DelayMarket Closed Jan 16 15:29 AET
130.23MMarket Cap12.80P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Embark Early Education Ltd (EVO) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Mar 30, 2019
(FY)Mar 30, 2018
(FY)Mar 30, 2017
(FY)Mar 30, 2016
Total revenue
20.36%22.97M
3.20%19.08M
-62.03%18.49M
84.25%48.7M
-40.11%26.43M
-70.44%44.13M
7.96%149.31M
11.74%138.3M
123.76M
Operating revenue
20.36%22.97M
3.20%19.08M
-62.03%18.49M
84.25%48.7M
-40.11%26.43M
-70.44%44.13M
7.96%149.31M
11.74%138.3M
--123.76M
Cost of revenue
26.37%6.68M
-20.19%5.28M
-60.67%6.62M
71.18%16.83M
-24.10%9.83M
-23.67%12.96M
17.20%16.97M
5.54%14.48M
13.72M
Gross profit
18.06%16.29M
16.24%13.8M
-62.74%11.87M
91.99%31.86M
-46.76%16.6M
-76.44%31.17M
6.88%132.33M
12.52%123.82M
110.04M
Operating expense
30.52%54.09M
-17.19%41.44M
-55.06%50.04M
70.51%111.35M
-40.38%65.31M
-4.80%109.53M
13.71%115.06M
13.06%101.19M
89.5M
Selling and administrative expenses
31.09%46.87M
-0.65%35.75M
-61.98%35.98M
79.13%94.63M
-48.69%52.83M
-5.19%102.96M
14.34%108.6M
13.79%94.98M
--83.47M
-General and administrative expense
31.09%46.87M
-0.65%35.75M
-61.98%35.98M
79.13%94.63M
-48.69%52.83M
-5.19%102.96M
14.34%108.6M
13.79%94.98M
--83.47M
Depreciation amortization depletion
15.09%3.76M
-74.38%3.27M
-8.22%12.75M
35.53%13.89M
250.06%10.25M
-3.83%2.93M
26.80%3.04M
23.55%2.4M
--1.94M
-Depreciation and amortization
15.09%3.76M
-74.38%3.27M
-8.22%12.75M
35.53%13.89M
250.06%10.25M
-3.83%2.93M
26.80%3.04M
23.55%2.4M
--1.94M
Other operating expenses
42.86%3.46M
85.17%2.42M
-53.80%1.31M
26.98%2.83M
-38.83%2.23M
6.63%3.64M
-10.31%3.42M
-6.76%3.81M
--4.09M
Operating profit
-36.74%-37.79M
27.59%-27.64M
51.99%-38.17M
-63.19%-79.49M
37.84%-48.71M
-553.62%-78.36M
-23.66%17.27M
10.16%22.63M
20.54M
Net non-operating interest income (expenses)
-38.34%-7.18M
37.83%-5.19M
56.12%-8.35M
-61.55%-19.02M
-344.65%-11.77M
-76.85%-2.65M
-29.91%-1.5M
-16.72%-1.15M
-987.39K
Non-operating interest income
-28.98%718K
194.26%1.01M
58.76%343.57K
58.08%216.41K
-0.04%136.9K
210.20%136.95K
-53.52%44.15K
-33.70%94.98K
--143.24K
Non-operating interest expense
17,900.00%180K
-99.96%1K
-6.51%2.66M
788.76%2.85M
-88.49%320.68K
80.67%2.78M
23.56%1.54M
10.34%1.25M
--1.13M
Total other finance cost
24.48%7.72M
2.88%6.2M
-63.23%6.03M
41.39%16.39M
--11.59M
----
----
----
----
Other net income (expenses)
31.35%57.58M
24.41%43.84M
-64.73%35.24M
42.30%99.9M
556.98%70.2M
3.97%-15.36M
-1,417.97%-16M
-125.40%-1.05M
-467.57K
Special income (charges)
----
----
---1.02M
----
100.02%15.94K
-678.51%-102.6M
-978.60%-13.18M
34.63%-1.22M
---1.87M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
----
-89.16%132.44K
-34.63%1.22M
--1.87M
-Less:Impairment of capital assets
----
----
----
----
-100.02%-15.94K
686.41%102.6M
--13.05M
----
----
-Gain on sale of property,plant,equipment
----
----
---1.02M
----
----
----
----
----
----
Other non-operating income (expenses)
31.35%57.58M
20.91%43.84M
-63.71%36.26M
42.33%99.9M
-19.55%70.19M
3,195.92%87.24M
-1,776.99%-2.82M
-86.20%168.04K
--1.22M
Income before tax
14.53%12.61M
730.69%11.01M
-226.05%-1.75M
-85.74%1.39M
110.08%9.72M
-43,557.42%-96.37M
-101.08%-220.74K
7.00%20.42M
19.09M
Income tax
30.67%3.58M
309.29%2.74M
-2.81%668.47K
-73.73%687.81K
54.44%2.62M
-54.64%1.7M
-36.95%3.74M
18.65%5.93M
4.99M
Earnings from equity interest net of tax
Net income
9.20%9.04M
120.15%8.28M
-5,991.37%-41.08M
-90.18%697.21K
107.30%7.1M
-2,357.58%-97.26M
-127.30%-3.96M
2.87%14.5M
14.09M
Net income continuous operations
9.20%9.04M
442.74%8.28M
-446.28%-2.41M
-90.18%697.21K
107.24%7.1M
-2,378.03%-98.06M
-127.30%-3.96M
2.87%14.5M
--14.09M
Net income discontinuous operations
----
----
---38.66M
----
----
--809.23K
----
----
----
Noncontrolling interests
Net income attributable to the company
9.20%9.04M
120.15%8.28M
-5,991.37%-41.08M
-90.18%697.21K
107.30%7.1M
-2,357.58%-97.26M
-127.30%-3.96M
2.87%14.5M
14.09M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
9.20%9.04M
120.15%8.28M
-5,991.37%-41.08M
-90.18%697.21K
107.30%7.1M
-2,357.58%-97.26M
-127.30%-3.96M
2.87%14.5M
14.09M
Diluted earnings per share
0.00%0.05
119.42%0.05
-5,578.72%-0.2575
-90.71%0.0047
104.47%0.0506
-1,235.99%-1.1314
-127.68%-0.0847
2.52%0.306
0.2985
Basic earnings per share
0.00%0.05
119.42%0.05
-5,578.72%-0.2575
-90.71%0.0047
104.47%0.0506
-1,235.99%-1.1314
-127.68%-0.0847
2.52%0.306
0.2985
Dividend per share
50.00%0.06
0.04
0
0
-59.46%0.0704
-0.11%0.1737
109.13%0.1738
0.0831
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Mar 30, 2019(FY)Mar 30, 2018(FY)Mar 30, 2017(FY)Mar 30, 2016
Total revenue 20.36%22.97M3.20%19.08M-62.03%18.49M84.25%48.7M-40.11%26.43M-70.44%44.13M7.96%149.31M11.74%138.3M123.76M
Operating revenue 20.36%22.97M3.20%19.08M-62.03%18.49M84.25%48.7M-40.11%26.43M-70.44%44.13M7.96%149.31M11.74%138.3M--123.76M
Cost of revenue 26.37%6.68M-20.19%5.28M-60.67%6.62M71.18%16.83M-24.10%9.83M-23.67%12.96M17.20%16.97M5.54%14.48M13.72M
Gross profit 18.06%16.29M16.24%13.8M-62.74%11.87M91.99%31.86M-46.76%16.6M-76.44%31.17M6.88%132.33M12.52%123.82M110.04M
Operating expense 30.52%54.09M-17.19%41.44M-55.06%50.04M70.51%111.35M-40.38%65.31M-4.80%109.53M13.71%115.06M13.06%101.19M89.5M
Selling and administrative expenses 31.09%46.87M-0.65%35.75M-61.98%35.98M79.13%94.63M-48.69%52.83M-5.19%102.96M14.34%108.6M13.79%94.98M--83.47M
-General and administrative expense 31.09%46.87M-0.65%35.75M-61.98%35.98M79.13%94.63M-48.69%52.83M-5.19%102.96M14.34%108.6M13.79%94.98M--83.47M
Depreciation amortization depletion 15.09%3.76M-74.38%3.27M-8.22%12.75M35.53%13.89M250.06%10.25M-3.83%2.93M26.80%3.04M23.55%2.4M--1.94M
-Depreciation and amortization 15.09%3.76M-74.38%3.27M-8.22%12.75M35.53%13.89M250.06%10.25M-3.83%2.93M26.80%3.04M23.55%2.4M--1.94M
Other operating expenses 42.86%3.46M85.17%2.42M-53.80%1.31M26.98%2.83M-38.83%2.23M6.63%3.64M-10.31%3.42M-6.76%3.81M--4.09M
Operating profit -36.74%-37.79M27.59%-27.64M51.99%-38.17M-63.19%-79.49M37.84%-48.71M-553.62%-78.36M-23.66%17.27M10.16%22.63M20.54M
Net non-operating interest income (expenses) -38.34%-7.18M37.83%-5.19M56.12%-8.35M-61.55%-19.02M-344.65%-11.77M-76.85%-2.65M-29.91%-1.5M-16.72%-1.15M-987.39K
Non-operating interest income -28.98%718K194.26%1.01M58.76%343.57K58.08%216.41K-0.04%136.9K210.20%136.95K-53.52%44.15K-33.70%94.98K--143.24K
Non-operating interest expense 17,900.00%180K-99.96%1K-6.51%2.66M788.76%2.85M-88.49%320.68K80.67%2.78M23.56%1.54M10.34%1.25M--1.13M
Total other finance cost 24.48%7.72M2.88%6.2M-63.23%6.03M41.39%16.39M--11.59M----------------
Other net income (expenses) 31.35%57.58M24.41%43.84M-64.73%35.24M42.30%99.9M556.98%70.2M3.97%-15.36M-1,417.97%-16M-125.40%-1.05M-467.57K
Special income (charges) -----------1.02M----100.02%15.94K-678.51%-102.6M-978.60%-13.18M34.63%-1.22M---1.87M
-Less:Restructuring and mergern&acquisition -------------------------89.16%132.44K-34.63%1.22M--1.87M
-Less:Impairment of capital assets -----------------100.02%-15.94K686.41%102.6M--13.05M--------
-Gain on sale of property,plant,equipment -----------1.02M------------------------
Other non-operating income (expenses) 31.35%57.58M20.91%43.84M-63.71%36.26M42.33%99.9M-19.55%70.19M3,195.92%87.24M-1,776.99%-2.82M-86.20%168.04K--1.22M
Income before tax 14.53%12.61M730.69%11.01M-226.05%-1.75M-85.74%1.39M110.08%9.72M-43,557.42%-96.37M-101.08%-220.74K7.00%20.42M19.09M
Income tax 30.67%3.58M309.29%2.74M-2.81%668.47K-73.73%687.81K54.44%2.62M-54.64%1.7M-36.95%3.74M18.65%5.93M4.99M
Earnings from equity interest net of tax
Net income 9.20%9.04M120.15%8.28M-5,991.37%-41.08M-90.18%697.21K107.30%7.1M-2,357.58%-97.26M-127.30%-3.96M2.87%14.5M14.09M
Net income continuous operations 9.20%9.04M442.74%8.28M-446.28%-2.41M-90.18%697.21K107.24%7.1M-2,378.03%-98.06M-127.30%-3.96M2.87%14.5M--14.09M
Net income discontinuous operations -----------38.66M----------809.23K------------
Noncontrolling interests
Net income attributable to the company 9.20%9.04M120.15%8.28M-5,991.37%-41.08M-90.18%697.21K107.30%7.1M-2,357.58%-97.26M-127.30%-3.96M2.87%14.5M14.09M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 9.20%9.04M120.15%8.28M-5,991.37%-41.08M-90.18%697.21K107.30%7.1M-2,357.58%-97.26M-127.30%-3.96M2.87%14.5M14.09M
Diluted earnings per share 0.00%0.05119.42%0.05-5,578.72%-0.2575-90.71%0.0047104.47%0.0506-1,235.99%-1.1314-127.68%-0.08472.52%0.3060.2985
Basic earnings per share 0.00%0.05119.42%0.05-5,578.72%-0.2575-90.71%0.0047104.47%0.0506-1,235.99%-1.1314-127.68%-0.08472.52%0.3060.2985
Dividend per share 50.00%0.060.0400-59.46%0.0704-0.11%0.1737109.13%0.17380.0831
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -