(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 66.67%215M | -38.54%177M | -38.54%177M | 0.60%168M | -56.47%74M | -56.27%129M | -42.63%288M | -42.63%288M | -67.76%167M | -55.03%170M |
-Cash and cash equivalents | 66.67%215M | -47.22%152M | -47.22%152M | 40.00%168M | -56.47%74M | -56.27%129M | -42.63%288M | -42.63%288M | -76.83%120M | -55.03%170M |
-Short-term investments | ---- | --25M | --25M | ---- | ---- | ---- | --0 | --0 | --47M | ---- |
Receivables | 0.74%1.64B | -5.40%1.66B | -5.40%1.66B | -6.42%1.62B | 25.07%1.68B | 30.68%1.62B | 42.78%1.76B | 42.78%1.76B | 51.05%1.73B | 26.43%1.34B |
-Accounts receivable | -1.98%1.14B | -10.36%1.01B | -10.36%1.01B | 13.55%1.15B | 27.81%1.23B | 27.77%1.16B | 34.56%1.13B | 34.56%1.13B | 22.55%1.01B | 17.94%960M |
-Taxes receivable | ---- | -44.23%29M | -44.23%29M | ---- | ---- | ---- | 160.00%52M | 160.00%52M | --95M | ---- |
-Other receivables | 7.63%494M | 7.79%623M | 7.79%623M | -24.60%469M | 18.23%454M | 38.67%459M | 54.96%578M | 54.96%578M | 94.98%622M | 54.22%384M |
Inventory | 13.39%3.07B | 15.56%2.84B | 15.56%2.84B | 15.56%2.92B | 24.06%2.76B | 28.99%2.71B | 45.88%2.46B | 45.88%2.46B | 55.26%2.53B | 35.61%2.23B |
Prepaid assets | ---- | -26.71%118M | -26.71%118M | ---- | ---- | ---- | 43.75%161M | 43.75%161M | --167M | ---- |
Other current assets | -0.59%509M | 13.39%127M | 13.39%127M | 701.56%513M | 30.90%466M | 30.61%512M | 30.23%112M | 30.23%112M | -80.66%64M | 7.23%356M |
Total current assets | 9.21%5.43B | 3.12%4.93B | 3.12%4.93B | 12.15%5.22B | 21.64%4.99B | 23.42%4.97B | 32.11%4.78B | 32.11%4.78B | 28.51%4.65B | 19.96%4.1B |
Non current assets | ||||||||||
Net PPE | 9.04%1.6B | 9.85%1.58B | 9.85%1.58B | 9.42%1.48B | 12.07%1.49B | 12.12%1.47B | 6.97%1.44B | 6.97%1.44B | -0.96%1.35B | 2.95%1.33B |
-Gross PPE | 9.04%1.6B | 5.93%3B | 5.93%3B | 9.42%1.48B | 12.07%1.49B | 12.12%1.47B | 10.53%2.83B | 10.53%2.83B | -0.96%1.35B | 2.95%1.33B |
-Accumulated depreciation | ---- | -1.87%-1.42B | -1.87%-1.42B | ---- | ---- | ---- | -14.47%-1.39B | -14.47%-1.39B | ---- | ---- |
Goodwill and other intangible assets | -7.29%725M | -2.64%738M | -2.64%738M | 4.08%766M | 6.82%767M | 7.57%782M | 17.88%758M | 17.88%758M | 15.36%736M | 18.29%718M |
-Goodwill | 0.00%331M | 1.23%329M | 1.23%329M | 3.79%329M | 10.33%331M | 8.88%331M | 37.13%325M | 37.13%325M | 36.05%317M | 47.06%300M |
-Other intangible assets | -12.64%394M | -5.54%409M | -5.54%409M | 4.30%437M | 4.31%436M | 6.62%451M | 6.65%433M | 6.65%433M | 3.46%419M | 3.72%418M |
Investments and advances | 3.57%87M | 7.61%99M | 7.61%99M | 1.14%89M | 0.00%84M | 1.20%84M | -4.17%92M | -4.17%92M | 2.33%88M | 0.00%84M |
Non current deferred assets | ---- | -1.75%56M | -1.75%56M | ---- | ---- | ---- | 50.00%57M | 50.00%57M | ---- | ---- |
Non current prepaid assets | ---- | 0.00%28M | 0.00%28M | ---- | ---- | ---- | 75.00%28M | 75.00%28M | ---- | ---- |
Defined pension benefit | 5.94%107M | 11.22%109M | 11.22%109M | -15.24%89M | -43.05%86M | -36.88%101M | -48.15%98M | -48.15%98M | --105M | --151M |
Other non current assets | 4.00%104M | 0.00%13M | 0.00%13M | 7.37%102M | 7.53%100M | 11.11%100M | -40.91%13M | -40.91%13M | -58.87%95M | -57.73%93M |
Total non current assets | 3.51%2.63B | 5.59%2.63B | 5.59%2.63B | 6.28%2.52B | 6.37%2.52B | 7.00%2.54B | 5.78%2.49B | 5.78%2.49B | 2.42%2.37B | 7.87%2.37B |
Total assets | 7.28%8.06B | 3.96%7.56B | 3.96%7.56B | 10.17%7.74B | 16.04%7.51B | 17.34%7.51B | 21.74%7.27B | 21.74%7.27B | 18.33%7.02B | 15.23%6.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -9.76%1.38B | -9.76%1.38B | ---- | ---- | ---- | 51.39%1.53B | 51.39%1.53B | ---- | ---- |
-accounts payable | ---- | -4.22%1.32B | -4.22%1.32B | ---- | ---- | ---- | 51.21%1.37B | 51.21%1.37B | ---- | ---- |
-Total tax payable | ---- | -59.48%62M | -59.48%62M | ---- | ---- | ---- | 53.00%153M | 53.00%153M | ---- | ---- |
Current provisions | ---- | 8.33%65M | 8.33%65M | ---- | ---- | ---- | 0.00%60M | 0.00%60M | ---- | ---- |
Current debt and capital lease obligation | -8.49%1.39B | 20.19%1.51B | 20.19%1.51B | 32.02%1.58B | 21.69%1.34B | 75.20%1.52B | 93.24%1.26B | 93.24%1.26B | 95.57%1.19B | 120.40%1.1B |
-Current debt | -8.49%1.39B | 21.66%1.44B | 21.66%1.44B | 32.02%1.58B | 21.69%1.34B | 75.20%1.52B | 109.57%1.18B | 109.57%1.18B | 95.57%1.19B | 120.40%1.1B |
-Current capital lease obligation | ---- | -2.63%74M | -2.63%74M | ---- | ---- | ---- | -12.64%76M | -12.64%76M | ---- | ---- |
Current deferred liabilities | -11.34%524M | -6.80%507M | -6.80%507M | 5.02%481M | 52.31%626M | 38.41%591M | 27.10%544M | 27.10%544M | 6.02%458M | -1.91%411M |
Other current liabilities | -4.92%251M | 84.62%24M | 84.62%24M | -11.86%223M | 26.23%231M | 23.94%264M | 62.50%13M | 62.50%13M | 17.13%253M | -0.54%183M |
Current liabilities | -5.37%3.56B | 2.47%3.49B | 2.47%3.49B | 15.46%3.69B | 27.97%3.57B | 42.16%3.76B | 57.82%3.4B | 57.82%3.4B | 48.24%3.2B | 43.61%2.79B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 75.03%1.63B | 10.65%1.18B | 10.65%1.18B | 11.26%1.2B | 14.96%1.2B | -19.29%929M | -7.92%1.07B | -7.92%1.07B | -8.12%1.08B | -7.45%1.04B |
-Long term debt | 104.30%1.38B | 16.44%949M | 16.44%949M | 14.23%955M | 17.60%949M | -25.74%675M | -11.51%815M | -11.51%815M | -9.43%836M | -10.63%807M |
-Long term capital lease obligation | -2.76%247M | -7.84%235M | -7.84%235M | 0.84%241M | 5.93%250M | 4.96%254M | 5.81%255M | 5.81%255M | -3.24%239M | 5.36%236M |
Non current deferred liabilities | 0.00%152M | 5.32%198M | 5.32%198M | -11.69%136M | -10.97%138M | 2.70%152M | 4.44%188M | 4.44%188M | --154M | --155M |
Employee benefits | ---- | 17.24%136M | 17.24%136M | ---- | ---- | ---- | 6.42%116M | 6.42%116M | ---- | ---- |
Other non current liabilities | -22.34%146M | -27.27%24M | -27.27%24M | 20.67%181M | 28.77%188M | 17.50%188M | 50.00%33M | 50.00%33M | -35.06%150M | -34.23%146M |
Total non current liabilities | 51.62%1.92B | 9.59%1.54B | 9.59%1.54B | 9.72%1.51B | 13.47%1.53B | -13.02%1.27B | -4.48%1.41B | -4.48%1.41B | -5.55%1.38B | -5.42%1.34B |
Total liabilities | 9.00%5.49B | 4.55%5.03B | 4.55%5.03B | 13.73%5.2B | 23.25%5.09B | 22.55%5.03B | 32.52%4.81B | 32.52%4.81B | 26.52%4.58B | 22.90%4.13B |
Shareholders'equity | ||||||||||
Share capital | -4.51%508M | -3.73%516M | -3.73%516M | -4.24%520M | -4.93%521M | -4.14%532M | -4.46%536M | -4.46%536M | -4.23%543M | -4.36%548M |
-common stock | -4.51%508M | -3.73%516M | -3.73%516M | -4.24%520M | -4.93%521M | -4.14%532M | -4.46%536M | -4.46%536M | -4.23%543M | -4.36%548M |
Retained earnings | 6.53%1.8B | 8.81%1.78B | 8.81%1.78B | 9.11%1.76B | 6.08%1.66B | 9.70%1.69B | 5.42%1.63B | 5.42%1.63B | 6.61%1.61B | 5.04%1.56B |
Paid-in capital | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | 4.07%256M | -19.41%220M | -19.41%220M | -12.82%238M | 5.29%219M | 32.97%246M | 28.77%273M | 28.77%273M | 25.23%273M | 8.33%208M |
Total stockholders'equity | 3.90%2.56B | 2.91%2.51B | 2.91%2.51B | 3.66%2.52B | 3.41%2.4B | 8.22%2.46B | 5.17%2.44B | 5.17%2.44B | 5.70%2.43B | 2.93%2.32B |
Noncontrolling interests | -11.76%15M | -11.11%16M | -11.11%16M | -15.79%16M | -10.53%17M | -15.00%17M | -10.00%18M | -10.00%18M | -9.52%19M | --19M |
Total equity | 3.79%2.57B | 2.80%2.53B | 2.80%2.53B | 3.51%2.54B | 3.29%2.41B | 8.01%2.48B | 5.04%2.46B | 5.04%2.46B | 5.56%2.45B | 3.77%2.34B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data