Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 37.52%504.94M | -12.33%367.16M | -46.05%418.82M | 7.90%776.36M | -4.76%719.51M | -30.17%755.45M | 6.22%1.08B | 16.79%1.02B | 17.19%872.12M | 18.00%744.19M |
| Revenue from customers | 10.37%1B | 11.25%906.64M | 4.98%814.98M | 7.90%776.36M | -4.76%719.51M | -30.17%755.45M | 6.22%1.08B | 16.79%1.02B | 17.19%872.12M | 18.00%744.19M |
| Other cash income from operating activities | 8.11%-495.74M | -36.18%-539.48M | ---396.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash paid | -6.02%-480.81M | -9.80%-453.52M | -4.21%-413.03M | -47.52%-396.34M | -1.72%-268.66M | 55.70%-264.11M | 2.21%-596.21M | -45.78%-609.68M | -37.81%-418.23M | 17.17%-303.48M |
| Payments to suppliers for goods and services | -6.02%-480.81M | -9.80%-453.52M | -4.21%-413.03M | -47.52%-396.34M | -1.72%-268.66M | 55.70%-264.11M | 2.21%-596.21M | -45.78%-609.68M | -37.81%-418.23M | 17.17%-303.48M |
| Direct interest paid | -15.45%-99.24M | -40.89%-85.95M | -46.50%-61.01M | 28.02%-41.64M | 25.67%-57.86M | 10.20%-77.84M | -28.66%-86.68M | -3.49%-67.37M | -0.72%-65.1M | 2.95%-64.63M |
| Direct interest received | -3.67%10.97M | 24.21%11.39M | 481.60%9.17M | 319.15%1.58M | -67.92%376K | -58.31%1.17M | 10.11%2.81M | 16.10%2.55M | -14.14%2.2M | -32.91%2.56M |
| Direct tax refund paid | -20.42%-8.36M | 35.68%-6.94M | 14.99%-10.79M | -457.29%-12.69M | 66.14%3.55M | 111.09%2.14M | 18.80%-19.28M | -167.95%-23.74M | -9.06%-8.86M | 18.37%-8.13M |
| Operating cash flow | 56.82%-72.49M | -195.35%-167.87M | -117.37%-56.84M | -17.55%327.26M | -4.77%396.92M | 8.95%416.82M | 19.42%382.56M | -16.17%320.35M | 3.14%382.13M | 93.46%370.52M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 31.46%-12.71M | 5.12%-18.55M | 91.47%-19.55M | -18.99%-229.13M | -3.42%-192.57M | 16.55%-186.19M | 53.63%-223.13M | 9.18%-481.22M | -5.13%-529.84M | -101.46%-503.96M |
| Net PPE purchase and sale | 31.46%-12.71M | 5.12%-18.55M | 95.95%-19.55M | -75.67%-482.11M | -2.15%-274.44M | -1,879.28%-268.67M | 58.74%-13.57M | -88.67%-32.9M | -71.38%-17.44M | 54.88%-10.17M |
| Net intangibles purchas and sale | ---- | ---- | ---- | --252.98M | ---- | ---- | ---- | ---- | ---- | -68.22%-431.45M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.33%-7.3M | -3,471.39%-13.86M | 96.66%-388K |
| Net other investing changes | ---- | ---- | ---- | ---- | -0.73%81.87M | 139.36%82.47M | 52.49%-209.55M | 11.54%-441.03M | -704.78%-498.54M | -132.05%-61.95M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 31.46%-12.71M | 5.12%-18.55M | 91.47%-19.55M | -18.99%-229.13M | -3.42%-192.57M | 16.55%-186.19M | 53.63%-223.13M | 9.18%-481.22M | -5.13%-529.84M | -101.46%-503.96M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -42.50%123.17M | 164.70%214.23M | 200.04%80.93M | 56.85%-80.9M | 28.65%-187.5M | -105.62%-262.79M | -173.57%-127.8M | 4.55%173.72M | 14.43%166.15M | 27.07%145.2M |
| Net issuance payments of debt | -35.15%182.53M | 74.05%281.48M | 39,636.12%161.73M | 100.28%407K | 45.04%-143.15M | -152.76%-260.45M | -151.01%-103.04M | 4.24%201.99M | 13.70%193.78M | 902.15%170.44M |
| Net common stock issuance | 10.42%-57.29M | 18.40%-63.95M | -3.08%-78.37M | -45.63%-76.02M | ---52.21M | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 18.13%-25.57M | -4.74%-31.23M | -18.15%-29.82M | -5,559.19%-25.24M |
| Net other financing activities | 63.06%-2.08M | -15.69%-5.62M | 41.16%-4.86M | -259.94%-8.26M | 179.42%5.16M | -901.48%-6.5M | -72.61%811K | 34.96%2.96M | --2.19M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -42.50%123.17M | 164.70%214.23M | 200.04%80.93M | 56.85%-80.9M | 28.65%-187.5M | -105.62%-262.79M | -173.57%-127.8M | 4.55%173.72M | 14.43%166.15M | 27.07%145.2M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.89%274M | 3.72%247.09M | 4.97%238.23M | 9.22%226.95M | -13.30%207.8M | 15.09%239.68M | 6.67%208.26M | 9.50%195.24M | 8.35%178.3M | 51.35%164.57M |
| Current changes in cash | 36.53%37.97M | 511.82%27.81M | -73.63%4.55M | 2.21%17.23M | 152.43%16.86M | -201.67%-32.16M | 146.31%31.63M | -30.40%12.84M | 57.02%18.45M | -78.88%11.75M |
| Effect of exchange rate changes | -280.47%-3.41M | -120.77%-896K | 172.50%4.31M | -359.83%-5.95M | 717.86%2.29M | 233.33%280K | -216.02%-210K | 111.96%181K | -176.30%-1.51M | 867.32%1.98M |
| End cash Position | 12.61%308.56M | 10.89%274M | 3.72%247.09M | 4.97%238.23M | 9.22%226.95M | -13.30%207.8M | 15.09%239.68M | 6.67%208.26M | 9.50%195.24M | 8.35%178.3M |
| Free cash from | 54.29%-85.21M | -144.05%-186.42M | 50.67%-76.39M | -226.43%-154.85M | -17.33%122.48M | -59.85%148.15M | 28.37%368.99M | -21.18%287.45M | 612.87%364.7M | 70.41%-71.11M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |