AU Stock MarketDetailed Quotes

G8 Education Ltd (GEM)

Watchlist
  • 0.180
  • +0.010+5.88%
20min DelayMarket Closed May 1 16:00 AET
138.88MMarket Cap-0.46P/E (Static)

G8 Education Ltd (GEM) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
-6.74%946.84M
3.24%1.02B
9.11%983.44M
6.65%901.29M
37.15%845.07M
-32.78%616.19M
7.64%916.62M
7.92%851.53M
2.08%789.04M
12.89%772.96M
Operating revenue
-6.74%946.84M
3.24%1.02B
9.11%983.44M
6.65%901.29M
37.15%845.07M
-32.78%616.19M
7.64%916.62M
7.92%851.53M
2.08%789.04M
12.89%772.96M
Cost of revenue
-14.23%29.29M
-5.85%34.15M
3.21%36.28M
4.32%35.15M
-56.42%33.69M
14.31%77.31M
9.75%67.63M
5.21%61.62M
-1.31%58.57M
11.87%59.35M
Gross profit
-6.48%917.55M
3.58%981.11M
9.35%947.16M
6.75%866.14M
50.57%811.38M
-36.53%538.88M
7.48%848.99M
8.14%789.91M
2.36%730.48M
12.98%713.61M
Operating expense
-5.01%787.85M
-0.01%829.42M
8.58%829.55M
5.20%764.03M
25.01%726.24M
-16.37%580.95M
4.62%694.66M
13.24%663.95M
5.18%586.31M
13.74%557.43M
Selling and administrative expenses
-6.87%578.54M
3.02%621.2M
7.40%603.01M
4.43%561.47M
24.83%537.63M
-22.34%430.69M
-9.98%554.55M
13.30%616.02M
4.45%543.69M
13.08%520.52M
-General and administrative expense
-6.87%578.54M
3.02%621.2M
7.40%603.01M
4.43%561.47M
24.83%537.63M
-22.34%430.69M
-9.98%554.55M
13.30%616.02M
4.45%543.69M
13.08%520.52M
Depreciation amortization depletion
1.82%106.48M
1.54%104.58M
8.08%102.99M
7.46%95.29M
-3.20%88.67M
-8.50%91.61M
507.40%100.12M
18.08%16.48M
19.24%13.96M
24.91%11.71M
-Depreciation and amortization
1.82%106.48M
1.54%104.58M
8.08%102.99M
7.46%95.29M
-3.20%88.67M
-8.50%91.61M
507.40%100.12M
18.08%16.48M
19.24%13.96M
24.91%11.71M
Provision for doubtful accounts
----
----
----
----
----
--7.66M
----
----
----
----
Other operating expenses
-0.79%102.83M
-16.11%103.65M
15.18%123.56M
7.35%107.28M
95.99%99.93M
27.52%50.99M
27.15%39.99M
9.70%31.45M
13.75%28.67M
23.62%25.2M
Operating profit
-14.50%129.7M
28.97%151.69M
15.18%117.61M
19.93%102.11M
302.37%85.14M
-127.26%-42.07M
22.53%154.33M
-12.63%125.96M
-7.70%144.16M
10.33%156.18M
Net non-operating interest income (expenses)
10.21%-49.47M
-6.03%-55.09M
-0.03%-51.96M
2.31%-51.95M
19.23%-53.18M
10.33%-65.84M
-157.09%-73.42M
13.71%-28.56M
28.08%-33.1M
-22.23%-46.02M
Non-operating interest income
-15.70%1.16M
-20.96%1.38M
322.57%1.74M
396.39%412K
-90.61%83K
78.95%884K
19.04%494K
-60.36%415K
0.38%1.05M
-60.13%1.04M
Non-operating interest expense
-24.34%8.59M
-0.92%11.36M
-17.19%11.46M
1.35%13.84M
-40.70%13.66M
-20.80%23.04M
0.39%29.09M
-15.14%28.97M
-27.45%34.14M
16.88%47.07M
Total other finance cost
-6.82%42.04M
6.80%45.11M
9.68%42.24M
-2.74%38.51M
-9.35%39.6M
-2.55%43.69M
--44.83M
----
----
----
Other net income (expenses)
-33,469.05%-364.39M
-92.94%1.09M
338.66%15.47M
-89.50%3.53M
134.88%33.58M
-1,992.78%-96.27M
-18.34%5.09M
-7.27%6.23M
48.91%6.72M
-76.10%4.51M
Special income (charges)
-8,921.31%-364.55M
-129.62%-4.04M
322.70%13.65M
-192.97%-6.13M
102.46%6.59M
---267.56M
----
----
----
----
-Less:Impairment of capital assets
8,921.31%364.55M
129.62%4.04M
-313.44%-13.65M
--6.39M
----
--267.56M
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
-95.96%266K
--6.59M
----
----
----
----
----
Other non-operating income (expenses)
-96.86%161K
181.72%5.13M
-81.13%1.82M
-64.23%9.65M
-84.24%26.99M
3,267.83%171.29M
-18.34%5.09M
-7.27%6.23M
48.91%6.72M
-75.37%4.51M
Income before tax
-390.89%-284.16M
20.43%97.69M
51.08%81.12M
-18.09%53.69M
132.10%65.55M
-337.42%-204.18M
-17.01%86M
-12.02%103.63M
2.71%117.78M
-6.60%114.67M
Income tax
-36.19%19.14M
19.71%30M
46.69%25.06M
-14.00%17.08M
215.71%19.86M
-173.33%-17.17M
-26.37%23.41M
-14.53%31.8M
8.13%37.2M
0.62%34.4M
Earnings from equity interest net of tax
Net income
-548.09%-303.31M
20.75%67.69M
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
Net income continuous operations
-548.09%-303.31M
20.75%67.69M
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
Noncontrolling interests
Net income attributable to the company
-548.09%-303.31M
20.75%67.69M
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-548.09%-303.31M
20.75%67.69M
53.13%56.06M
-19.87%36.61M
124.43%45.68M
-398.79%-187.01M
-12.87%62.59M
-10.86%71.83M
0.39%80.58M
-9.39%80.27M
Diluted earnings per share
-568.26%-0.3924
21.10%0.0838
57.63%0.0692
-18.55%0.0439
121.47%0.0539
-300.03%-0.2511
-13.93%0.1255
-16.12%0.1458
-10.84%0.1739
-12.57%0.195
Basic earnings per share
-570.50%-0.3924
21.04%0.0834
57.67%0.0689
-18.62%0.0437
121.39%0.0537
-300.03%-0.2511
-13.93%0.1255
-16.08%0.1458
-10.89%0.1738
-12.57%0.195
Dividend per share
10.00%0.055
42.86%0.05
-12.50%0.035
0.04
0
-52.94%0.0551
-12.07%0.1172
-19.44%0.1333
-25.00%0.1654
0.00%0.2206
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue -6.74%946.84M3.24%1.02B9.11%983.44M6.65%901.29M37.15%845.07M-32.78%616.19M7.64%916.62M7.92%851.53M2.08%789.04M12.89%772.96M
Operating revenue -6.74%946.84M3.24%1.02B9.11%983.44M6.65%901.29M37.15%845.07M-32.78%616.19M7.64%916.62M7.92%851.53M2.08%789.04M12.89%772.96M
Cost of revenue -14.23%29.29M-5.85%34.15M3.21%36.28M4.32%35.15M-56.42%33.69M14.31%77.31M9.75%67.63M5.21%61.62M-1.31%58.57M11.87%59.35M
Gross profit -6.48%917.55M3.58%981.11M9.35%947.16M6.75%866.14M50.57%811.38M-36.53%538.88M7.48%848.99M8.14%789.91M2.36%730.48M12.98%713.61M
Operating expense -5.01%787.85M-0.01%829.42M8.58%829.55M5.20%764.03M25.01%726.24M-16.37%580.95M4.62%694.66M13.24%663.95M5.18%586.31M13.74%557.43M
Selling and administrative expenses -6.87%578.54M3.02%621.2M7.40%603.01M4.43%561.47M24.83%537.63M-22.34%430.69M-9.98%554.55M13.30%616.02M4.45%543.69M13.08%520.52M
-General and administrative expense -6.87%578.54M3.02%621.2M7.40%603.01M4.43%561.47M24.83%537.63M-22.34%430.69M-9.98%554.55M13.30%616.02M4.45%543.69M13.08%520.52M
Depreciation amortization depletion 1.82%106.48M1.54%104.58M8.08%102.99M7.46%95.29M-3.20%88.67M-8.50%91.61M507.40%100.12M18.08%16.48M19.24%13.96M24.91%11.71M
-Depreciation and amortization 1.82%106.48M1.54%104.58M8.08%102.99M7.46%95.29M-3.20%88.67M-8.50%91.61M507.40%100.12M18.08%16.48M19.24%13.96M24.91%11.71M
Provision for doubtful accounts ----------------------7.66M----------------
Other operating expenses -0.79%102.83M-16.11%103.65M15.18%123.56M7.35%107.28M95.99%99.93M27.52%50.99M27.15%39.99M9.70%31.45M13.75%28.67M23.62%25.2M
Operating profit -14.50%129.7M28.97%151.69M15.18%117.61M19.93%102.11M302.37%85.14M-127.26%-42.07M22.53%154.33M-12.63%125.96M-7.70%144.16M10.33%156.18M
Net non-operating interest income (expenses) 10.21%-49.47M-6.03%-55.09M-0.03%-51.96M2.31%-51.95M19.23%-53.18M10.33%-65.84M-157.09%-73.42M13.71%-28.56M28.08%-33.1M-22.23%-46.02M
Non-operating interest income -15.70%1.16M-20.96%1.38M322.57%1.74M396.39%412K-90.61%83K78.95%884K19.04%494K-60.36%415K0.38%1.05M-60.13%1.04M
Non-operating interest expense -24.34%8.59M-0.92%11.36M-17.19%11.46M1.35%13.84M-40.70%13.66M-20.80%23.04M0.39%29.09M-15.14%28.97M-27.45%34.14M16.88%47.07M
Total other finance cost -6.82%42.04M6.80%45.11M9.68%42.24M-2.74%38.51M-9.35%39.6M-2.55%43.69M--44.83M------------
Other net income (expenses) -33,469.05%-364.39M-92.94%1.09M338.66%15.47M-89.50%3.53M134.88%33.58M-1,992.78%-96.27M-18.34%5.09M-7.27%6.23M48.91%6.72M-76.10%4.51M
Special income (charges) -8,921.31%-364.55M-129.62%-4.04M322.70%13.65M-192.97%-6.13M102.46%6.59M---267.56M----------------
-Less:Impairment of capital assets 8,921.31%364.55M129.62%4.04M-313.44%-13.65M--6.39M------267.56M----------------
-Gain on sale of property,plant,equipment -------------95.96%266K--6.59M--------------------
Other non-operating income (expenses) -96.86%161K181.72%5.13M-81.13%1.82M-64.23%9.65M-84.24%26.99M3,267.83%171.29M-18.34%5.09M-7.27%6.23M48.91%6.72M-75.37%4.51M
Income before tax -390.89%-284.16M20.43%97.69M51.08%81.12M-18.09%53.69M132.10%65.55M-337.42%-204.18M-17.01%86M-12.02%103.63M2.71%117.78M-6.60%114.67M
Income tax -36.19%19.14M19.71%30M46.69%25.06M-14.00%17.08M215.71%19.86M-173.33%-17.17M-26.37%23.41M-14.53%31.8M8.13%37.2M0.62%34.4M
Earnings from equity interest net of tax
Net income -548.09%-303.31M20.75%67.69M53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M
Net income continuous operations -548.09%-303.31M20.75%67.69M53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M
Noncontrolling interests
Net income attributable to the company -548.09%-303.31M20.75%67.69M53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -548.09%-303.31M20.75%67.69M53.13%56.06M-19.87%36.61M124.43%45.68M-398.79%-187.01M-12.87%62.59M-10.86%71.83M0.39%80.58M-9.39%80.27M
Diluted earnings per share -568.26%-0.392421.10%0.083857.63%0.0692-18.55%0.0439121.47%0.0539-300.03%-0.2511-13.93%0.1255-16.12%0.1458-10.84%0.1739-12.57%0.195
Basic earnings per share -570.50%-0.392421.04%0.083457.67%0.0689-18.62%0.0437121.39%0.0537-300.03%-0.2511-13.93%0.1255-16.08%0.1458-10.89%0.1738-12.57%0.195
Dividend per share 10.00%0.05542.86%0.05-12.50%0.0350.040-52.94%0.0551-12.07%0.1172-19.44%0.1333-25.00%0.16540.00%0.2206
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More