(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.88%22.8M | 248.93%22.84M | 248.93%22.84M | -63.71%14.09M | -44.22%42.07M | -77.19%32.52M | -95.50%6.55M | -95.50%6.55M | -77.66%38.83M | -58.28%75.42M |
-Cash and cash equivalents | -29.88%22.8M | 248.93%22.84M | 248.93%22.84M | -63.71%14.09M | -44.22%42.07M | -77.19%32.52M | -95.50%6.55M | -95.50%6.55M | -77.66%38.83M | -58.28%75.42M |
Receivables | -4.13%109.24M | 11.49%123.55M | 11.49%123.55M | -38.89%79.63M | -34.64%86.24M | 2.02%113.95M | -9.76%110.81M | -9.76%110.81M | 69.16%130.31M | 87.69%131.94M |
-Accounts receivable | 21.30%18.28M | 11.80%14.43M | 11.80%14.43M | -32.89%12.73M | 11.27%43.04M | 6.98%15.07M | -28.69%12.91M | -28.69%12.91M | 56.01%18.98M | 84.96%38.68M |
-Other receivables | -8.17%91.33M | 11.18%109.48M | 11.18%109.48M | -39.71%67.46M | -53.95%43.21M | 1.30%99.45M | -6.45%98.47M | -6.45%98.47M | 71.01%111.9M | 87.84%93.83M |
-Recievables adjustments allowances | 35.46%-364K | 35.46%-364K | 35.46%-364K | 0.00%-564K | ---- | 0.00%-564K | 0.00%-564K | 0.00%-564K | 0.00%-564K | 0.00%-564K |
Inventory | 11.70%32.04M | 16.02%33.91M | 16.02%33.91M | 18.29%32.3M | 3.01%32.07M | -5.63%28.68M | -4.98%29.23M | -4.98%29.23M | -10.27%27.3M | -4.96%31.13M |
Prepaid assets | --2.03M | -5.23%1.49M | -5.23%1.49M | ---- | ---- | ---- | -22.26%1.57M | -22.26%1.57M | ---- | ---- |
Other current assets | 34.80%45.07M | 28.42%44.54M | 28.42%44.54M | 15.35%41.92M | -32.82%29.98M | -22.90%33.44M | 31.39%34.69M | 31.39%34.69M | 9.71%36.34M | 13.47%44.63M |
Total current assets | 1.24%211.18M | 23.78%226.33M | 23.78%226.33M | -27.86%167.94M | -32.76%190.36M | -36.41%208.59M | -44.16%182.84M | -44.16%182.84M | -25.96%232.78M | -12.39%283.12M |
Non current assets | ||||||||||
Net PPE | 7.33%694.75M | 10.95%703.01M | 10.95%703.01M | 12.43%679.09M | 13.38%649.29M | 21.69%647.28M | 22.48%633.64M | 22.48%633.64M | 24.80%604M | 20.48%572.67M |
-Gross PPE | 7.33%694.75M | 6.82%1.19B | 6.82%1.19B | 12.43%679.09M | 13.38%649.29M | 21.69%647.28M | 15.58%1.11B | 15.58%1.11B | 24.80%604M | 20.48%572.67M |
-Accumulated depreciation | ---- | -1.35%-484.77M | -1.35%-484.77M | ---- | ---- | ---- | -7.55%-478.31M | -7.55%-478.31M | ---- | ---- |
Goodwill and other intangible assets | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M |
-Goodwill | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M | 0.00%76.58M |
Other non current assets | 21.65%112.59M | 18.27%104.93M | 18.27%104.93M | 7.23%96.69M | 10.37%91.37M | 12.42%92.55M | 16.24%88.72M | 16.24%88.72M | 18.90%90.17M | 11.01%82.79M |
Total non current assets | 8.27%883.91M | 10.71%884.51M | 10.71%884.51M | 10.59%852.36M | 11.64%817.24M | 18.18%816.41M | 19.20%798.94M | 19.20%798.94M | 21.12%770.74M | 16.85%732.03M |
Total assets | 6.84%1.1B | 13.15%1.11B | 13.15%1.11B | 1.67%1.02B | -0.74%1.01B | 0.60%1.02B | -1.59%981.78M | -1.59%981.78M | 5.55%1B | 6.90%1.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.84%91.66M | -10.22%85.74M | -10.22%85.74M | -9.31%75.15M | -32.17%65.86M | -10.96%90M | 7.90%95.5M | 7.90%95.5M | 13.38%82.86M | 18.61%97.09M |
-accounts payable | 1.69%89.6M | -10.89%83.84M | -10.89%83.84M | -8.52%74.32M | -31.93%65.21M | -10.25%88.12M | 9.95%94.08M | 9.95%94.08M | 15.09%81.25M | 19.95%95.79M |
-Total tax payable | 8.84%2.06M | 33.90%1.9M | 33.90%1.9M | -48.82%824K | -49.96%651K | -34.93%1.89M | -51.75%1.42M | -51.75%1.42M | -35.24%1.61M | -34.79%1.3M |
Current accrued expenses | -10.46%26.25M | 4.11%27.53M | 4.11%27.53M | -13.74%31.1M | -6.31%21.94M | -4.90%29.32M | -22.77%26.45M | -22.77%26.45M | -3.86%36.06M | -32.10%23.42M |
Current provisions | -18.94%2.15M | 310.35%3.96M | 310.35%3.96M | --2.54M | --2.11M | 1,104.55%2.65M | 117.57%966K | 117.57%966K | ---- | ---- |
Current debt and capital lease obligation | 15.13%29.99M | 10.65%29.73M | 10.65%29.73M | 15.60%26.2M | 42.83%26.34M | 62.43%26.05M | 60.64%26.87M | 60.64%26.87M | 54.89%22.67M | 29.37%18.44M |
-Current capital lease obligation | 15.13%29.99M | 10.65%29.73M | 10.65%29.73M | 15.60%26.2M | 42.83%26.34M | 62.43%26.05M | 60.64%26.87M | 60.64%26.87M | 54.89%22.67M | 29.37%18.44M |
Current deferred liabilities | 45.18%18.07M | 198.16%29.56M | 198.16%29.56M | 439.20%29.39M | 816.83%23.97M | 237.51%12.44M | -33.08%9.91M | -33.08%9.91M | -70.93%5.45M | -90.93%2.61M |
Other current liabilities | -85.52%390K | 357.37%2.92M | 357.37%2.92M | ---- | --1.11M | --2.69M | --638K | --638K | ---- | ---- |
Current liabilities | 3.28%168.5M | 11.92%179.44M | 11.92%179.44M | 11.80%164.38M | -0.17%141.33M | 7.44%163.15M | 3.62%160.33M | 3.62%160.33M | 1.40%147.03M | -11.62%141.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.06%437.04M | 22.50%473.51M | 22.50%473.51M | 10.21%425.06M | 13.19%431.16M | 17.22%432.47M | 5.33%386.53M | 5.33%386.53M | 7.55%385.7M | 5.93%380.9M |
-Long term debt | 2.84%382.21M | 28.16%412.07M | 28.16%412.07M | 17.28%376.93M | 17.29%376.8M | 15.74%371.66M | 0.17%321.52M | 0.17%321.52M | 0.17%321.38M | 0.17%321.25M |
-Long term capital lease obligation | -9.83%54.84M | -5.49%61.44M | -5.49%61.44M | -25.16%48.13M | -8.87%54.37M | 27.12%60.81M | 41.37%65.01M | 41.37%65.01M | 70.25%64.32M | 53.45%59.66M |
Non current deferred liabilities | 20.42%69.66M | 5.27%62.23M | 5.27%62.23M | -13.83%57.89M | -19.11%58.97M | -21.71%57.85M | -13.70%59.12M | -13.70%59.12M | 7.97%67.19M | 22.62%72.91M |
Other non current liabilities | 44.65%10.85M | 33.27%10.1M | 33.27%10.1M | 4.29%6.98M | 0.28%7.61M | -14.24%7.5M | -10.64%7.58M | -10.64%7.58M | -34.15%6.69M | -26.50%7.59M |
Total non current liabilities | 3.96%517.55M | 20.44%545.85M | 20.44%545.85M | 6.61%489.94M | 7.88%497.74M | 10.24%497.82M | 2.09%453.23M | 2.09%453.23M | 6.63%459.58M | 7.46%461.4M |
Total liabilities | 3.79%686.05M | 18.21%725.29M | 18.21%725.29M | 7.86%654.32M | 5.99%639.07M | 9.54%660.97M | 2.49%613.56M | 2.49%613.56M | 5.31%606.61M | 2.28%602.96M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 0.00%6K | 0.00%6K | 0.00%6K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
Retained earnings | 71.89%91.24M | 24.69%70.22M | 24.69%70.22M | -44.38%48.66M | -43.72%54.82M | -47.66%53.08M | -37.68%56.31M | -37.68%56.31M | 33.23%87.48M | 87.81%97.39M |
Paid-in capital | 1.91%318.52M | 1.68%317.34M | 1.68%317.34M | 1.65%315.77M | 1.79%314.32M | 1.60%312.53M | 1.17%312.09M | 1.17%312.09M | 1.16%310.64M | 1.25%308.79M |
Gains losses not affecting retained earnings | 54.56%-727K | -954.97%-2.02M | -954.97%-2.02M | 225.35%1.53M | -110.37%-622K | -125.10%-1.6M | -236.43%-191K | -236.43%-191K | -159.75%-1.22M | 84.13%6M |
Total stockholders'equity | 12.37%409.04M | 4.71%385.55M | 4.71%385.55M | -7.79%365.97M | -10.59%368.52M | -12.37%364.02M | -7.71%368.22M | -7.71%368.22M | 5.90%396.91M | 14.47%412.19M |
Total equity | 12.37%409.04M | 4.71%385.55M | 4.71%385.55M | -7.79%365.97M | -10.59%368.52M | -12.37%364.02M | -7.71%368.22M | -7.71%368.22M | 5.90%396.91M | 14.47%412.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data