(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.61%2.44M | -49.06%4.65M | -1.21%5.87M | -49.77%6.46M | -49.77%6.46M | -39.17%8.04M | -21.51%9.13M | -51.71%5.94M | -57.76%12.86M | -57.76%12.86M |
-Cash and cash equivalents | -69.61%2.44M | -49.06%4.65M | -1.21%5.87M | -49.77%6.46M | -49.77%6.46M | -39.17%8.04M | -21.51%9.13M | -51.71%5.94M | -57.76%12.86M | -57.76%12.86M |
Receivables | -57.56%5.01M | -80.14%3.09M | -60.53%7.86M | -30.38%13.58M | -30.38%13.58M | -23.76%11.81M | 175.03%15.55M | 260.82%19.9M | 63.33%19.51M | 63.33%19.51M |
-Accounts receivable | -83.69%1.93M | -80.14%3.09M | -60.53%7.86M | -55.97%6.47M | -55.97%6.47M | -22.40%11.81M | 175.03%15.55M | 260.82%19.9M | 132.07%14.69M | 132.07%14.69M |
-Notes receivable | --1.2M | ---- | ---- | -69.71%1.38M | -69.71%1.38M | ---- | ---- | ---- | 1,416.67%4.55M | 1,416.67%4.55M |
-Taxes receivable | --1.88M | ---- | ---- | 0.00%143K | 0.00%143K | ---- | ---- | ---- | -96.74%143K | -96.74%143K |
-Other receivables | --7K | ---- | ---- | 4,481.97%5.59M | 4,481.97%5.59M | ---- | ---- | ---- | -86.75%122K | -86.75%122K |
Inventory | -52.78%22.64M | -50.89%29.84M | -45.94%37.04M | -39.32%40.64M | -39.32%40.64M | -22.10%47.95M | 78.30%60.76M | 97.52%68.53M | 85.73%66.98M | 85.73%66.98M |
Prepaid assets | -33.37%6.11M | -56.52%5.01M | -57.56%5.3M | -64.20%7.59M | -64.20%7.59M | -59.31%9.17M | 9.95%11.53M | 15.01%12.49M | 65.23%21.2M | 65.23%21.2M |
Restricted cash | --0 | --0 | --0 | --5.72M | --5.72M | --2.16M | ---- | ---- | --0 | --0 |
Other current assets | -82.20%1.31M | -14.12%6.89M | -43.77%6.72M | -34.03%2.72M | -34.03%2.72M | 2.62%7.36M | 66.72%8.03M | 12.86%11.96M | 10.14%4.12M | 10.14%4.12M |
Total current assets | -56.62%37.51M | -56.52%49.49M | -47.15%62.79M | -38.51%76.7M | -38.51%76.7M | -27.95%86.47M | 70.20%113.81M | 58.70%118.82M | 29.82%124.74M | 29.82%124.74M |
Non current assets | ||||||||||
Net PPE | -68.85%5.4M | -33.88%12.83M | -53.59%13.65M | -75.30%7.4M | -75.30%7.4M | -40.82%17.34M | 22.12%19.4M | 91.63%29.4M | 95.88%29.98M | 95.88%29.98M |
-Gross PPE | -68.85%5.4M | -33.88%12.83M | -53.59%13.65M | -66.13%11.72M | -66.13%11.72M | -40.82%17.34M | 22.12%19.4M | 91.63%29.4M | 91.43%34.59M | 91.43%34.59M |
-Accumulated depreciation | ---- | ---- | ---- | 6.44%-4.31M | 6.44%-4.31M | ---- | ---- | ---- | -66.79%-4.61M | -66.79%-4.61M |
Goodwill and other intangible assets | ---- | -62.27%46.63M | -61.66%47.95M | --0 | --0 | -51.10%55.29M | 608.76%123.59M | 644.50%125.05M | 1,272.03%126.57M | 1,272.03%126.57M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | --0 | 384.86%41.82M | 424.51%41.82M | 1,176.22%41.86M | 1,176.22%41.86M |
-Other intangible assets | ---- | -42.98%46.63M | -42.39%47.95M | ---- | ---- | -31.07%55.29M | 827.88%81.77M | 843.28%83.24M | 1,324.89%84.71M | 1,324.89%84.71M |
Other non current assets | -11.05%5.54M | -28.66%5.54M | -28.80%5.59M | 22.84%5.58M | 22.84%5.58M | 41.39%6.23M | 285.31%7.76M | 285.43%7.86M | 122.93%4.54M | 122.93%4.54M |
Total non current assets | -86.13%10.94M | -56.89%65M | -58.60%67.19M | -91.94%12.98M | -91.94%12.98M | -46.27%78.86M | 326.60%150.76M | 374.92%162.31M | 506.35%161.09M | 506.35%161.09M |
Total assets | -70.70%48.45M | -56.73%114.48M | -53.76%129.98M | -68.62%89.69M | -68.62%89.69M | -38.03%165.33M | 158.86%264.56M | 157.81%281.12M | 133.04%285.83M | 133.04%285.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.56%16.24M | -32.47%21.08M | -40.40%20.62M | -35.58%18.34M | -35.58%18.34M | 12.33%22.12M | 107.40%31.22M | 117.67%34.6M | -3.46%28.47M | -3.46%28.47M |
-accounts payable | -26.92%11.91M | -37.05%17.17M | -44.33%17M | -35.10%14.95M | -35.10%14.95M | -1.88%16.3M | 131.78%27.27M | 270.53%30.54M | 25.19%23.04M | 25.19%23.04M |
-Total tax payable | 27.80%4.34M | -0.86%3.92M | -10.84%3.62M | -37.59%3.39M | -37.59%3.39M | 9.99%3.39M | 20.14%3.95M | -46.94%4.06M | -51.04%5.43M | -51.04%5.43M |
-Other payable | ---- | ---- | ---- | ---- | ---- | --2.43M | ---- | ---- | ---- | ---- |
Current accrued expenses | -73.24%320K | -62.16%750K | -77.84%789K | -68.95%988K | -68.95%988K | -88.53%1.2M | -59.13%1.98M | -39.65%3.56M | 4.50%3.18M | 4.50%3.18M |
Current debt and capital lease obligation | 42.47%8M | -75.14%3.47M | -72.24%4.01M | -67.46%4.84M | -67.46%4.84M | 22.50%5.62M | 485.27%13.95M | 613.65%14.43M | 1,016.74%14.88M | 1,016.74%14.88M |
-Current debt | 121.10%6.98M | -79.61%2.33M | -76.74%2.7M | -72.58%3.19M | -72.58%3.19M | 120.85%3.16M | 713.43%11.45M | 961.48%11.6M | 6,281.87%11.62M | 6,281.87%11.62M |
-Current capital lease obligation | -58.33%1.03M | -54.72%1.13M | -53.78%1.31M | -49.20%1.66M | -49.20%1.66M | -22.01%2.46M | 156.35%2.5M | 204.41%2.83M | 183.48%3.26M | 183.48%3.26M |
Current deferred liabilities | -46.72%2.41M | -43.10%2.94M | -52.85%3.22M | -49.73%3.98M | -49.73%3.98M | -30.60%4.52M | 92.51%5.16M | 109.37%6.84M | 190.36%7.92M | 190.36%7.92M |
Other current liabilities | -71.77%2.42M | -61.59%4.39M | -55.13%5.05M | -64.69%3.7M | -64.69%3.7M | 7.57%8.57M | 107.14%11.42M | 135.03%11.26M | 260.83%10.46M | 260.83%10.46M |
Current liabilities | -32.68%31.72M | -48.87%35.29M | -51.85%37.11M | -49.75%35.66M | -49.75%35.66M | -4.20%47.12M | 126.42%69.02M | 141.82%77.07M | 69.55%70.97M | 69.55%70.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -92.50%1.24M | -20.64%4.06M | -47.82%7.29M | -11.09%14.96M | -11.09%14.96M | 3.63%16.52M | -55.12%5.12M | 16.95%13.98M | 59.09%16.82M | 59.09%16.82M |
-Long term debt | ---- | 101.79%2.59M | -42.54%5.54M | 22.94%13.04M | 22.94%13.04M | 55.07%13.49M | -85.79%1.28M | 2.53%9.63M | 35.22%10.61M | 35.22%10.61M |
-Long term capital lease obligation | -59.10%1.24M | -61.61%1.47M | -59.53%1.76M | -69.17%1.92M | -69.17%1.92M | -58.18%3.03M | 61.83%3.84M | 69.90%4.35M | 127.70%6.21M | 127.70%6.21M |
Other non current liabilities | -48.05%80K | -82.10%80K | -90.26%80K | -95.28%79K | -95.28%79K | -89.64%154K | -69.94%447K | -26.37%821K | 73.65%1.67M | 73.65%1.67M |
Total non current liabilities | -92.09%1.32M | -68.49%4.14M | -50.18%7.37M | -18.71%15.04M | -18.71%15.04M | -4.33%16.67M | 1.96%13.15M | 13.25%14.8M | 60.31%18.5M | 60.31%18.5M |
Total liabilities | -48.20%33.04M | -52.01%39.43M | -51.58%44.49M | -43.34%50.69M | -43.34%50.69M | -4.24%63.78M | 89.42%82.17M | 104.44%91.87M | 67.56%89.46M | 67.56%89.46M |
Shareholders'equity | ||||||||||
Share capital | -51.47%33K | -75.81%15K | -85.21%152K | 253.49%152K | 253.49%152K | -91.50%68K | -64.97%62K | 501.17%1.03M | -69.72%43K | -69.72%43K |
-common stock | -51.47%33K | -75.81%15K | -85.21%152K | 253.49%152K | 253.49%152K | -91.50%68K | -64.97%62K | 501.17%1.03M | -69.72%43K | -69.72%43K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -59.99%-252.96M | -131.44%-192.09M | -156.16%-181.56M | -305.29%-225.11M | -305.29%-225.11M | -225.14%-158.11M | -156.59%-83M | -143.53%-70.88M | -123.54%-55.54M | -123.54%-55.54M |
Paid-in capital | 3.39%268.11M | 7.11%266.91M | 11.00%266.72M | 14.88%263.88M | 14.88%263.88M | 16.75%259.31M | 409.02%249.19M | 403.68%240.28M | 477.99%229.71M | 477.99%229.71M |
Gains losses not affecting retained earnings | 349.06%238K | -10.65%260K | -65.99%233K | -83.02%55K | -83.02%55K | -42.39%53K | 103.50%291K | 1,357.45%685K | 1,017.24%324K | 1,017.24%324K |
Total stockholders'equity | -84.78%15.42M | -54.91%75.1M | -50.01%85.55M | -77.67%38.97M | -77.67%38.97M | -41.89%101.33M | 883.84%166.54M | 809.28%171.12M | 1,058.50%174.53M | 1,058.50%174.53M |
Noncontrolling interests | -104.13%-9K | -100.28%-45K | -100.29%-53K | -99.92%18K | -99.92%18K | -99.16%218K | -62.17%15.85M | -59.96%18.13M | -59.71%21.84M | -59.71%21.84M |
Total equity | -84.82%15.41M | -58.85%75.05M | -54.82%85.49M | -80.14%38.99M | -80.14%38.99M | -49.28%101.54M | 210.06%182.4M | 195.23%189.25M | 183.53%196.36M | 183.53%196.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data