(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.45%-3.46M | 262.45%2.77M | 115.66%1.88M | 29.21%-26.43M | 25.73%-3.94M | 48.09%-8.76M | -1,824.24%-1.71M | 21.20%-12.02M | -203.45%-37.33M | 37.96%-5.3M |
Net income from continuing operations | 92.64%-10.1M | 37.68%-9.02M | 53.35%-8.75M | -241.10%-182.23M | -5.35%-11.75M | -377.96%-137.25M | -147.96%-14.48M | -143.05%-18.75M | -11.99%-53.42M | -2.71%-11.15M |
Operating gains losses | ---- | ---- | ---- | -962.62%-1.78M | --653K | ---1.98M | ---- | ---- | -64.42%206K | --0 |
Depreciation and amortization | -75.33%524K | -79.69%477K | -79.57%491K | 57.92%7.41M | -77.04%529K | 77.15%2.12M | 265.89%2.35M | 341.73%2.4M | 86.07%4.69M | 310.70%2.3M |
Other non cash items | 301.74%2.21M | 27.34%368K | 111.21%222K | 11.36%-1.26M | 404.78%1.53M | -265.26%-1.09M | 130.07%289K | -221.59%-1.98M | -137.09%-1.42M | -123.94%-502K |
Change In working capital | 37.59%4.05M | 39.48%10.91M | 98.16%9.71M | 134.33%15.22M | -113.61%-451K | -45.64%2.95M | 33.38%7.82M | 160.50%4.9M | -63.28%6.49M | 373.58%3.31M |
-Change in receivables | -57.64%1.31M | 83.80%4.78M | 74.49%-1.39M | 452.48%4.91M | 567.10%4.66M | 214.71%3.09M | 2,400.00%2.6M | -862.97%-5.44M | -217.45%-1.39M | 133.00%699K |
-Change in inventory | -43.81%7.2M | -7.31%7.2M | 333.01%3.6M | 359.77%26.35M | 282.84%7.3M | 67.71%12.82M | 1,157.44%7.77M | -205.68%-1.55M | -18.10%5.73M | -566.47%-3.99M |
-Change in prepaid assets | 186.65%1.66M | -70.05%286K | -83.36%997K | 18,469.77%7.9M | 364.72%2.87M | -31.10%-1.92M | 158.81%955K | 1,283.37%5.99M | -248.28%-43K | 124.58%618K |
-Change in payables and accrued expense | 53.23%-5.33M | 84.17%-904K | -72.98%2.87M | -114.61%-17.4M | -297.34%-10.9M | -15,509.46%-11.4M | -335.70%-5.71M | 185.59%10.61M | -140.15%-8.11M | 38.44%5.52M |
-Change in other current assets | -125.90%-259K | -104.35%-169K | 221.30%4.4M | -128.56%-2.6M | -328.95%-3.85M | -48.82%1M | -43.62%3.88M | -415.95%-3.62M | 189.14%9.09M | 77.42%-898K |
-Change in other working capital | 17.50%-528K | 82.92%-286K | 30.17%-759K | -422.77%-3.94M | -139.53%-540K | -553.06%-640K | -186.64%-1.67M | -302.42%-1.09M | 328.65%1.22M | 904.41%1.37M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.45%-3.46M | 262.45%2.77M | 115.66%1.88M | 29.21%-26.43M | 25.73%-3.94M | 48.09%-8.76M | -1,824.24%-1.71M | 21.20%-12.02M | -203.45%-37.33M | 37.96%-5.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.39%-327K | 84.22%-77K | 75.18%-176K | 161.07%12.03M | 91.26%-475K | 228.42%13.7M | 36.46%-488K | 74.88%-709K | -375.17%-19.69M | -861.95%-5.44M |
Net PPE purchase and sale | 15.72%-327K | 73.36%-130K | 77.55%-176K | 36.73%-2.78M | 45.78%-1.12M | 50.57%-388K | 56.54%-488K | -87.11%-784K | -146.09%-4.4M | -492.29%-2.07M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 37.86%-320K | --0 |
Net business purchase and sale | --0 | ---- | ---- | 133.34%5.22M | 119.30%649K | 146.22%4.57M | ---- | ---- | -749.86%-15.65M | ---3.36M |
Net other investing changes | ---- | ---- | ---- | 1,321.19%9.59M | --0 | --9.52M | --0 | --75K | --675K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.39%-327K | 84.22%-77K | 75.18%-176K | 161.07%12.03M | 91.26%-475K | 228.42%13.7M | 36.46%-488K | 74.88%-709K | -375.17%-19.69M | -861.95%-5.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 144.83%1.61M | -172.49%-3.94M | -244.32%-8.19M | -64.25%13.93M | -36.63%6.4M | -112.28%-3.58M | 2,994.15%5.44M | 5,555.77%5.67M | 3,765.38%38.96M | 1,440.24%10.09M |
Net issuance payments of debt | -102.07%-4.5M | -344.60%-4.37M | -649.80%-7.44M | -170.88%-4.82M | -108.55%-616K | -437.44%-2.23M | -2,189.36%-982K | -2,010.64%-992K | 3,675.26%6.79M | 16,115.56%7.21M |
Net common stock issuance | --3.85M | --0 | --0 | -35.44%21.08M | 125.87%7.01M | --0 | 6,384.82%7.26M | --6.8M | --32.64M | --3.1M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 66.89%-200K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --307K | --39K |
Net other financing activities | 265.98%2.25M | 150.24%422K | -456.30%-751K | -301.72%-2.33M | --0 | -1,048.31%-1.36M | -471.43%-840K | -136.84%-135K | -115.61%-580K | -148.08%-258K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 144.83%1.61M | -172.49%-3.94M | -244.32%-8.19M | -64.25%13.93M | -36.63%6.4M | -112.28%-3.58M | 2,994.15%5.44M | 5,555.77%5.67M | 3,765.38%38.96M | 1,440.24%10.09M |
Net cash flow | ||||||||||
Beginning cash position | -49.06%4.65M | -1.21%5.87M | -5.30%12.18M | -57.76%12.86M | -22.86%10.19M | -21.51%9.13M | -51.71%5.94M | -57.76%12.86M | -36.29%30.44M | -66.96%13.22M |
Current changes in cash | -260.85%-2.19M | -138.45%-1.25M | 8.16%-6.48M | 97.39%-471K | 407.29%1.98M | -16.47%1.36M | 478.76%3.25M | 61.18%-7.06M | -3.14%-18.06M | 93.46%-645K |
Effect of exchange rate changes | 92.54%-22K | 145.00%27K | 22.76%178K | -143.75%-210K | --0 | -570.45%-295K | -133.33%-60K | 154.39%145K | 180.70%480K | -6.21%287K |
End cash Position | -76.03%2.44M | -49.06%4.65M | -1.21%5.87M | -5.30%12.18M | -5.30%12.18M | -22.86%10.19M | -21.51%9.13M | -51.71%5.94M | -57.76%12.86M | -57.76%12.86M |
Free cash flow | 58.55%-3.79M | 220.41%2.64M | 113.33%1.71M | 30.54%-29.21M | 31.36%-5.06M | 48.20%-9.15M | -63.32%-2.2M | 18.30%-12.81M | -187.92%-42.05M | 19.05%-7.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data