Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 40.08%300.01M | 2.39%223.53M | -24.82%187.46M | 39.94%281.28M | 39.94%281.28M | 32.60%214.18M | 13.25%218.32M | 81.53%249.36M | 51.44%200.99M | 51.44%200.99M |
| -Cash and cash equivalents | 40.08%300.01M | 2.39%223.53M | -24.82%187.46M | 39.94%281.28M | 39.94%281.28M | 32.60%214.18M | 13.25%218.32M | 81.53%249.36M | 51.44%200.99M | 51.44%200.99M |
| Receivables | 3.25%680.08M | 6.29%648.74M | 13.33%590.12M | 13.92%612.11M | 13.92%612.11M | 11.78%658.65M | 12.95%610.32M | 6.19%520.73M | 2.84%537.32M | 2.84%537.32M |
| -Accounts receivable | 3.25%680.08M | 6.29%648.74M | 13.33%590.12M | 13.92%612.11M | 13.92%612.11M | 11.78%658.65M | 12.95%610.32M | 6.19%520.73M | 2.84%537.32M | 2.84%537.32M |
| Inventory | 21.35%1.33B | 8.85%1.25B | -7.38%1.1B | -11.64%1.03B | -11.64%1.03B | -16.43%1.1B | -19.80%1.15B | -17.80%1.18B | -16.93%1.17B | -16.93%1.17B |
| Other current assets | 83.54%192.34M | 59.29%119.29M | 14.18%115.87M | 16.58%107.14M | 16.58%107.14M | -0.36%104.79M | -27.53%74.89M | -15.24%101.48M | -24.54%91.9M | -24.54%91.9M |
| Total current assets | 20.68%2.5B | 9.24%2.25B | -3.18%1.99B | 1.73%2.03B | 1.73%2.03B | -4.32%2.07B | -9.56%2.06B | -6.03%2.05B | -8.46%2B | -8.46%2B |
| Non current assets | ||||||||||
| Net PPE | 6.17%910.53M | 11.32%905.62M | 5.88%855.95M | 7.06%858.25M | 7.06%858.25M | 22.48%857.63M | 61.08%813.51M | 18.89%808.43M | 24.71%801.63M | 24.71%801.63M |
| -Gross PPE | 9.90%1.36B | 14.38%1.34B | 9.83%1.27B | 9.00%1.25B | 9.00%1.25B | 20.48%1.24B | 43.28%1.17B | 17.80%1.15B | 23.79%1.15B | 23.79%1.15B |
| -Accumulated depreciation | -18.34%-448.39M | -21.29%-437.5M | -19.11%-410.26M | -13.50%-390.66M | -13.50%-390.66M | -16.19%-378.89M | -14.69%-360.72M | -15.33%-344.44M | -21.71%-344.21M | -21.71%-344.21M |
| Goodwill and other intangible assets | -3.49%2.17B | -1.64%2.2B | -2.95%2.18B | -3.67%2.19B | -3.67%2.19B | -1.67%2.24B | -4.07%2.23B | -3.68%2.25B | -2.28%2.28B | -2.28%2.28B |
| -Goodwill | 0.75%1.47B | 2.50%1.47B | 0.91%1.44B | 0.27%1.44B | 0.27%1.44B | 2.58%1.45B | 0.19%1.43B | 0.22%1.43B | 2.25%1.43B | 2.25%1.43B |
| -Other intangible assets | -11.31%700.25M | -9.08%726.5M | -9.68%742.08M | -10.35%758.52M | -10.35%758.52M | -8.65%789.58M | -10.86%799.06M | -9.78%821.65M | -9.09%846.08M | -9.09%846.08M |
| Non current deferred assets | 65.13%20.11M | 142.51%42.2M | 95.29%31.32M | 55.37%24.13M | 55.37%24.13M | -28.94%12.18M | 24.71%17.4M | 92.73%16.04M | 21.86%15.53M | 21.86%15.53M |
| Total non current assets | -0.56%3.1B | 2.62%3.14B | -0.12%3.07B | -0.60%3.08B | -0.60%3.08B | 3.81%3.11B | 0.46%3.06B | 1.66%3.08B | 3.63%3.1B | 3.63%3.1B |
| Total assets | 7.93%5.6B | 5.28%5.39B | -1.35%5.06B | 0.31%5.11B | 0.31%5.11B | 0.40%5.19B | -3.82%5.12B | -1.57%5.13B | -1.47%5.09B | -1.47%5.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 46.12%620.72M | 46.76%596.27M | 15.30%439.7M | 34.63%458.69M | 34.63%458.69M | 7.77%424.81M | -10.65%406.3M | -10.52%381.35M | -23.61%340.72M | -23.61%340.72M |
| -accounts payable | 46.12%620.72M | 46.76%596.27M | 15.30%439.7M | 34.63%458.69M | 34.63%458.69M | 7.77%424.81M | -10.65%406.3M | -10.52%381.35M | -23.61%340.72M | -23.61%340.72M |
| Current accrued expenses | 7.55%462.42M | 1.47%395.16M | 11.14%439.05M | 9.37%451.01M | 9.37%451.01M | 9.06%429.95M | 1.91%389.43M | -1.74%395.03M | -14.84%412.39M | -14.84%412.39M |
| Current debt and capital lease obligation | -61.64%63.19M | 11.14%129.85M | 6.02%128.84M | -3.30%123.45M | -3.30%123.45M | 47.49%164.72M | 16.88%116.84M | 47.98%121.52M | 106.83%127.66M | 106.83%127.66M |
| -Current debt | -54.43%54.11M | 9.34%121.69M | 3.39%121.08M | -5.88%116.6M | -5.88%116.6M | 9.77%118.73M | 15.15%111.3M | 47.98%117.12M | 109.70%123.88M | 109.70%123.88M |
| -Current capital lease obligation | -80.26%9.08M | 47.39%8.16M | 75.98%7.76M | 80.85%6.85M | 80.85%6.85M | 1,208.57%45.98M | 67.75%5.54M | 47.97%4.41M | 42.83%3.79M | 42.83%3.79M |
| Current liabilities | 12.44%1.15B | 22.87%1.12B | 12.22%1.01B | 17.30%1.03B | 17.30%1.03B | 13.26%1.02B | -2.59%912.56M | -1.37%897.9M | -11.22%880.77M | -11.22%880.77M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1.64%1.53B | -8.16%1.46B | -15.59%1.35B | -15.79%1.35B | -15.79%1.35B | -7.05%1.51B | -13.90%1.59B | -13.57%1.59B | 4.40%1.61B | 4.40%1.61B |
| -Long term debt | -3.18%1.27B | -11.10%1.21B | -17.14%1.14B | -16.58%1.15B | -16.58%1.15B | -8.51%1.32B | -8.93%1.36B | -8.59%1.37B | 2.86%1.38B | 2.86%1.38B |
| -Long term capital lease obligation | 34.96%256.79M | 9.78%245.24M | -6.12%209.51M | -11.00%201.03M | -11.00%201.03M | 4.52%190.28M | -35.41%223.39M | -35.24%223.17M | 14.88%225.87M | 14.88%225.87M |
| Non current deferred liabilities | 8.97%271.03M | -4.75%235.18M | -9.19%233.76M | -11.90%226.45M | -11.90%226.45M | -9.11%248.73M | 114.72%246.91M | 133.07%257.42M | -4.60%257.02M | -4.60%257.02M |
| Total non current liabilities | 2.68%1.8B | -7.70%1.69B | -14.70%1.58B | -15.25%1.58B | -15.25%1.58B | -7.34%1.76B | -6.34%1.83B | -5.29%1.85B | 3.06%1.86B | 3.06%1.86B |
| Total liabilities | 6.26%2.95B | 2.46%2.81B | -5.91%2.59B | -4.80%2.61B | -4.80%2.61B | -0.71%2.77B | -5.13%2.75B | -4.04%2.75B | -2.00%2.74B | -2.00%2.74B |
| Shareholders'equity | ||||||||||
| Share capital | 0.68%741K | 0.54%740K | 0.68%740K | 0.68%738K | 0.68%738K | 0.55%736K | 0.55%736K | 0.55%735K | 0.69%733K | 0.69%733K |
| -common stock | 0.68%741K | 0.54%740K | 0.68%740K | 0.68%738K | 0.68%738K | 0.55%736K | 0.55%736K | 0.55%735K | 0.69%733K | 0.69%733K |
| Retained earnings | 11.50%3.03B | 13.83%2.96B | 13.58%2.89B | 12.90%2.84B | 12.90%2.84B | 12.06%2.72B | 10.11%2.6B | 9.62%2.54B | 8.77%2.52B | 8.77%2.52B |
| Paid-in capital | 5.43%1.18B | 5.46%1.16B | 5.92%1.15B | 5.92%1.13B | 5.92%1.13B | 4.80%1.12B | 4.49%1.1B | 3.76%1.08B | 5.34%1.07B | 5.34%1.07B |
| Less: Treasury stock | 13.78%1.36B | 24.42%1.35B | 25.63%1.3B | 15.88%1.2B | 15.88%1.2B | 35.37%1.19B | 39.56%1.09B | 33.06%1.04B | 27.76%1.03B | 27.76%1.03B |
| Gains losses not affecting retained earnings | 91.81%-2.29M | 107.13%3.11M | -220.94%-60.44M | -463.95%-85.4M | -463.95%-85.4M | 32.75%-27.99M | -168.43%-43.53M | 55.53%-18.83M | 76.74%-15.14M | 76.74%-15.14M |
| Other equity interest | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M | 0.00%-202.12M |
| Total stockholders'equity | 9.72%2.64B | 8.47%2.57B | 4.30%2.47B | 6.58%2.49B | 6.58%2.49B | 1.93%2.41B | -2.05%2.37B | 1.21%2.37B | 3.67%2.34B | 3.67%2.34B |
| Noncontrolling interests | 101.12%6.08M | 66.36%4.67M | -68.39%3.8M | -66.21%3.17M | -66.21%3.17M | -63.21%3.02M | -65.62%2.81M | 99.42%12.03M | -91.66%9.37M | -91.66%9.37M |
| Total equity | 9.84%2.65B | 8.54%2.58B | 3.93%2.47B | 6.29%2.5B | 6.29%2.5B | 1.70%2.41B | -2.26%2.37B | 1.46%2.38B | -0.85%2.35B | -0.85%2.35B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |