(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -324.22%-8.42M | -66.51%2.45M | -85.06%2.01M | 118.70%833.17K | -175.08%-4.15M | 152.24%3.76M | 227.06%7.31M | 12,283.95%13.43M | 12.21%-4.46M | 72.13%5.52M |
Net income from continuing operations | 45.18%3.57M | -757.89%-25.02M | -752.74%-30.61M | -90.71%194.88K | 23.57%2.94M | -15.65%2.46M | -47.68%3.8M | -956.47%-3.59M | 67.38%2.1M | -24.52%2.38M |
Operating gains losses | ---1.04M | -147.68%-1.34M | -148.60%-1.37M | 8,381.40%25.53K | ---- | ---- | 157,832.38%2.82M | 102,681.20%2.81M | --301 | -70.76%798 |
Depreciation and amortization | 8.68%589.84K | -10.07%2.19M | -4.83%558.31K | -10.97%566.11K | -10.10%523.61K | -14.01%542.71K | -3.02%2.44M | -8.02%586.65K | 1.59%635.89K | -7.63%582.43K |
Deferred tax | -260.14%-186K | 51.56%-43.72K | 134.13%30.81K | ---2.61K | -103.79%-20.28K | 90.34%-51.65K | -542.49%-90.26K | -591.21%-90.26K | --0 | 37,200.49%534.52K |
Other non cash items | --888.88K | --525.39K | ---609.85K | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -2,608.20%-12.7M | -356.29%-9.03M | -105.19%-658.71K | 83.98%-1.04M | -486.28%-7.83M | 104.97%506.31K | 87.18%-1.98M | 1,742.13%12.68M | 6.69%-6.5M | 451.18%2.03M |
-Change in receivables | -105.78%-11.01M | -129.23%-1.89M | 31.87%11.46M | 38.52%-1.13M | -154.53%-6.87M | 58.69%-5.35M | 172.24%6.48M | 56.10%8.69M | 59.82%-1.84M | 1,572.82%12.59M |
-Change in inventory | -165.09%-414.08K | -699.67%-2.4M | -297.31%-3.74M | -163.36%-442.92K | 420.28%1.14M | -36.38%636.18K | 104.02%400.98K | 81.00%-941.36K | 124.69%699.06K | -175.16%-356.66K |
-Change in prepaid assets | -50.62%-320.64K | 1,195.81%122.59K | 379.18%1.42M | -6,100.44%-591.34K | -381.58%-494.74K | -8.85%-212.89K | -147.68%-11.19K | 233.73%296.67K | -101.82%-9.54K | 43.84%-102.73K |
-Change in payables and accrued expense | 73.64%6.02M | 187.30%1.74M | -194.13%-484.53K | 282.26%887.99K | 57.40%-2.13M | 15.86%3.47M | -132.30%-1.99M | -25.68%514.73K | -154.14%-487.2K | -574.57%-5.01M |
-Change in other current assets | -312.96%-6.12M | 18.74%-6.34M | -347.57%-9.02M | 92.50%-414.44K | 105.70%222.29K | 242.54%2.87M | -447.46%-7.8M | 342.37%3.64M | -10,932.42%-5.52M | -2,932.07%-3.9M |
-Change in other current liabilities | -20.77%-1.06M | -115.63%-167.28K | -126.18%-118.8K | -22.18%561.96K | 125.49%265.62K | -193.54%-876.06K | 184.99%1.07M | 213.84%453.75K | 14,597.45%722.12K | -32.06%-1.04M |
-Change in other working capital | 730.82%205.04K | 37.82%-83.2K | -713.33%-174.55K | 244.25%89.93K | 122.15%33.92K | -161.09%-32.5K | -1,129.73%-133.8K | -40.59%28.46K | -136.41%-62.35K | 32.65%-153.12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -324.22%-8.42M | -66.51%2.45M | -85.06%2.01M | 118.70%833.17K | -41.76%-4.15M | 197.87%3.76M | 227.06%7.31M | 12,283.95%13.43M | 12.38%-4.46M | -190.88%-2.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,063.34%-1.88M | 3,078.43%1.07M | 52.72%-152.44K | 771.58%1.55M | -395.24%-522.91K | 19,190.12%195.22K | 105.28%33.69K | -780.86%-322.39K | 146.54%177.96K | 174.31%177.12K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | 80.00%-50K | --0 | --0 | --0 | ---50K | ---250K | ---250K | --0 | --0 |
Net investment purchase and sale | ---- | --444.16K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -866.91%-1.88M | 138.55%676.75K | -110.58%-152.44K | 521.99%1.11M | -395.24%-522.91K | 24,130.83%245.22K | 144.15%283.69K | -267.53%-72.39K | 146.54%177.96K | 174.31%177.12K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,063.34%-1.88M | 3,078.43%1.07M | 52.72%-152.44K | 771.58%1.55M | -395.24%-522.91K | 19,190.12%195.22K | 105.27%33.69K | -789.15%-322.39K | 146.54%177.96K | 174.31%177.12K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 167.54%2.34M | 166.89%2.87M | 117.94%1.48M | -96.23%442.76K | 341.14%4.41M | 41.84%-3.46M | -129.62%-4.28M | -559.65%-8.25M | 1,857.04%11.75M | -125.40%-1.83M |
Net issuance payments of debt | 147.50%2.34M | 125.94%3.57M | 117.78%1.48M | 4.88%2.53M | 345.21%4.48M | 18.36%-4.93M | -6,188.39%-13.76M | -127.24%-8.32M | 290.37%2.42M | -323.43%-1.83M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 12.02%9.2M | --0 | 60,096.67%9.12M | ---- |
Cash dividends paid | ---- | ---703.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---2.79M | --629.11K | 1,796.35%1.46M | -95.33%281.41K | -98.71%70.46K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 167.54%2.34M | 166.89%2.87M | 117.94%1.48M | -96.23%442.76K | 341.14%4.41M | 41.84%-3.46M | -129.62%-4.28M | -559.65%-8.25M | 1,857.04%11.75M | -125.40%-1.83M |
Net cash flow | ||||||||||
Beginning cash position | 42.88%28.19M | 10.83%19.73M | 62.02%24.35M | 136.98%19.05M | 53.67%20.26M | 10.83%19.73M | 89.31%17.8M | -4.02%15.03M | -60.84%8.04M | 29.88%13.18M |
Current changes in cash | -1,734.95%-7.96M | 108.52%6.39M | -31.49%3.33M | -62.14%2.83M | 94.27%-262.38K | 110.37%487.04K | -62.04%3.06M | 149.68%4.87M | 253.40%7.47M | -144.97%-4.58M |
Effect of exchange rate changes | -978.75%-391.2K | 282.90%2.07M | 407.62%507.54K | 617.57%2.47M | -66.84%-950.28K | -42.95%44.52K | -443.96%-1.13M | -184.44%-164.99K | -125,829.47%-477.77K | -393.70%-569.58K |
End cash Position | -2.10%19.84M | 42.88%28.19M | 42.88%28.19M | 62.02%24.35M | 136.98%19.05M | 53.67%20.26M | 10.83%19.73M | 10.83%19.73M | -4.02%15.03M | -60.84%8.04M |
Free cash flow | -324.22%-8.42M | -66.51%2.45M | -85.06%2.01M | 118.70%833.17K | -41.76%-4.15M | 197.87%3.76M | 227.06%7.31M | 12,283.95%13.43M | 12.38%-4.46M | -190.88%-2.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data