Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 70.91%177.46M | 27.40%134.49M | 9.44%114.81M | -27.23%107.31M | -27.23%107.31M | -14.41%103.83M | -13.36%105.56M | -6.45%104.91M | 21.39%147.46M | 21.39%147.46M |
| -Cash and cash equivalents | 359.76%124.39M | 213.35%82.82M | 119.60%64.32M | 4.50%56.78M | 4.50%56.78M | -13.60%27.06M | -7.79%26.43M | 81.32%29.29M | 106.74%54.33M | 106.74%54.33M |
| -Short-term investments | -30.87%53.07M | -34.70%51.67M | -33.22%50.5M | -45.74%50.54M | -45.74%50.54M | -14.70%76.78M | -15.08%79.13M | -21.22%75.62M | -2.17%93.13M | -2.17%93.13M |
| Receivables | -18.94%329.49M | -18.81%323.84M | -4.94%387.02M | -0.31%382.34M | -0.31%382.34M | 10.17%406.5M | 4.70%398.88M | 15.49%407.14M | 11.68%383.51M | 11.68%383.51M |
| -Accounts receivable | -29.02%288.52M | -26.74%292.21M | -17.01%337.9M | -4.05%330.91M | -4.05%330.91M | 10.52%406.5M | 4.95%398.88M | 16.07%407.14M | 2.40%344.86M | 2.40%344.86M |
| -Notes receivable | --25.41M | --31.63M | --49.12M | 33.08%51.43M | 33.08%51.43M | ---- | ---- | ---- | --38.65M | --38.65M |
| -Taxes receivable | --15.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | 0.92%17.2M | -2.81%17.36M | -4.26%17.27M | -9.36%16.75M | -9.36%16.75M | -11.16%17.05M | -10.61%17.86M | -10.81%18.04M | -12.69%18.48M | -12.69%18.48M |
| Prepaid assets | --13.52M | --16.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Restricted cash | 14.81%30.05M | 17.68%29.58M | 17.90%29.12M | --28.46M | --28.46M | --26.17M | --25.14M | --24.7M | --0 | --0 |
| Other current assets | -47.43%12.92M | -57.60%10.93M | 4.36%26.75M | -2.03%21.8M | -2.03%21.8M | 2.91%24.58M | -1.93%25.77M | 1.76%25.63M | -1.49%22.25M | -1.49%22.25M |
| Total current assets | 0.44%580.63M | -7.14%532.29M | -0.94%574.97M | -2.63%556.65M | -2.63%556.65M | 8.39%578.12M | 4.39%573.21M | 13.79%580.41M | 12.40%571.7M | 12.40%571.7M |
| Non current assets | ||||||||||
| Net PPE | -5.30%26.93M | -5.45%28.22M | 0.40%29.31M | -2.00%28.2M | -2.00%28.2M | -2.44%28.44M | 10.80%29.84M | 24.74%29.19M | 25.24%28.77M | 25.24%28.77M |
| -Gross PPE | 6.62%58.45M | 7.25%57.76M | 8.26%57.1M | 9.88%55.82M | 9.88%55.82M | 8.05%54.82M | 13.34%53.85M | 17.77%52.75M | -7.92%50.8M | -7.92%50.8M |
| -Accumulated depreciation | -19.48%-31.52M | -23.03%-29.55M | -18.00%-27.8M | -25.39%-27.62M | -25.39%-27.62M | -22.22%-26.38M | -16.66%-24.01M | -10.15%-23.56M | 31.58%-22.03M | 31.58%-22.03M |
| Goodwill and other intangible assets | 2.37%87.67M | 2.31%88.31M | 3.54%90.06M | -3.06%84.97M | -3.06%84.97M | -3.04%85.64M | -3.09%86.31M | -3.64%86.99M | -4.17%87.66M | -4.17%87.66M |
| -Goodwill | 6.00%80.06M | 5.98%80.04M | 5.98%80.04M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M |
| -Other intangible assets | -24.71%7.61M | -23.38%8.26M | -12.55%10.02M | -22.14%9.44M | -22.14%9.44M | -20.99%10.11M | -20.34%10.79M | -22.30%11.46M | -23.95%12.13M | -23.95%12.13M |
| Long-term notes receivables | 23.76%28.35M | 116.01%45.08M | 55.44%36.2M | 65.33%41.05M | 65.33%41.05M | -20.38%22.91M | -32.10%20.87M | -27.96%23.29M | -23.85%24.83M | -23.85%24.83M |
| Non current deferred assets | -9.32%77.2M | 23.19%104.67M | 8.33%86.34M | 15.48%87.81M | 15.48%87.81M | 22.85%85.13M | 30.26%84.96M | 27.96%79.7M | 18.19%76.04M | 18.19%76.04M |
| Other non current assets | -37.29%3.52M | -19.29%3.64M | 41.59%6.09M | 146.86%4.09M | 146.86%4.09M | 208.99%5.61M | 536.30%4.51M | 465.92%4.3M | 103.94%1.66M | 103.94%1.66M |
| Total non current assets | -1.78%223.67M | 19.17%269.91M | 10.98%248M | 12.41%246.12M | 12.41%246.12M | 4.77%227.72M | 6.50%226.49M | 6.90%223.47M | 3.18%218.96M | 3.18%218.96M |
| Total assets | -0.19%804.3M | 0.31%802.2M | 2.37%822.96M | 1.53%802.77M | 1.53%802.77M | 7.34%805.84M | 4.98%799.7M | 11.78%803.88M | 9.69%790.65M | 9.69%790.65M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 0.71%81.72M | 3.64%79.29M | 4.37%88.38M | -0.98%89.54M | -0.98%89.54M | 12.92%81.14M | 14.20%76.5M | 31.58%84.68M | 32.40%90.43M | 32.40%90.43M |
| -accounts payable | 6.63%81.72M | 7.86%77.9M | 8.03%78.77M | -2.50%81.15M | -2.50%81.15M | 8.57%76.64M | 10.05%72.22M | 13.31%72.92M | 21.86%83.22M | 21.86%83.22M |
| -Total tax payable | --0 | -67.56%1.39M | -18.33%9.6M | 16.53%8.39M | 16.53%8.39M | 255.17%4.5M | 213.71%4.28M | --11.76M | --7.2M | --7.2M |
| Current accrued expenses | -4.34%85.52M | -1.74%99.83M | 30.07%108.49M | 1.51%101.51M | 1.51%101.51M | 28.55%89.41M | 25.05%101.59M | 35.72%83.41M | 6.27%100M | 6.27%100M |
| Current debt and capital lease obligation | -69.43%7.64M | -72.32%8.3M | ---- | ---- | ---- | -44.44%25M | -25.00%30M | 14.29%40M | 0.00%25M | 0.00%25M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | -44.44%25M | -25.00%30M | 14.29%40M | 0.00%25M | 0.00%25M |
| -Current capital lease obligation | --7.64M | --8.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current deferred liabilities | 1,082.06%19.63M | 1,589.71%23.49M | 45.48%1.88M | -0.13%1.5M | -0.13%1.5M | 21.33%1.66M | -3.14%1.39M | -4.72%1.29M | -7.23%1.5M | -7.23%1.5M |
| Other current liabilities | --1.13M | --3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -0.79%195.64M | 2.12%213.93M | -5.08%198.75M | -11.24%192.55M | -11.24%192.55M | 5.02%197.2M | 10.45%209.48M | 29.11%209.38M | 14.77%216.93M | 14.77%216.93M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -31.14%6.22M | -33.90%7.05M | -24.95%7.95M | -28.50%8.03M | -28.50%8.03M | -22.46%9.03M | -7.77%10.66M | 23.34%10.59M | 38.76%11.24M | 38.76%11.24M |
| -Long term capital lease obligation | -31.14%6.22M | -33.90%7.05M | -24.95%7.95M | -28.50%8.03M | -28.50%8.03M | -22.46%9.03M | -7.77%10.66M | 23.34%10.59M | 38.76%11.24M | 38.76%11.24M |
| Non current deferred liabilities | 13.76%55.65M | 11.90%51.7M | 5.64%46.77M | 21.43%50.01M | 21.43%50.01M | 33.33%48.92M | 24.29%46.2M | 29.21%44.27M | 21.98%41.19M | 21.98%41.19M |
| Non current accrued expenses | -20.13%49.14M | -16.95%50.83M | -15.19%53.26M | -15.93%51.87M | -15.93%51.87M | -11.81%61.52M | -11.19%61.21M | -6.41%62.8M | -5.87%61.7M | -5.87%61.7M |
| Other non current liabilities | 288.24%1.65M | 127.90%1.65M | -9.88%2.04M | -87.12%385K | -87.12%385K | -86.39%425K | -81.21%724K | -64.84%2.27M | -51.31%2.99M | -51.31%2.99M |
| Total non current liabilities | -6.04%112.65M | -6.37%111.23M | -8.26%110.02M | -5.82%110.3M | -5.82%110.3M | -1.09%119.89M | -2.23%118.8M | 3.03%119.92M | 3.14%117.11M | 3.14%117.11M |
| Total liabilities | -2.77%308.3M | -0.95%325.16M | -6.24%308.77M | -9.34%302.85M | -9.34%302.85M | 2.62%317.09M | 5.50%328.28M | 18.21%329.3M | 10.40%334.04M | 10.40%334.04M |
| Shareholders'equity | ||||||||||
| Share capital | 0.39%768K | 0.39%768K | 0.39%768K | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.13%763K | 0.13%763K |
| -common stock | 0.39%768K | 0.39%768K | 0.39%768K | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.26%765K | 0.13%763K | 0.13%763K |
| Retained earnings | 18.71%252.42M | 5.48%209.47M | 20.69%241.84M | 21.38%224.56M | 21.38%224.56M | 24.86%212.63M | 12.97%198.6M | 19.85%200.38M | 26.20%185.01M | 26.20%185.01M |
| Paid-in capital | 2.97%325.73M | 2.88%323.19M | 2.77%320.73M | 2.55%318.36M | 2.55%318.36M | 2.66%316.33M | 2.71%314.15M | 2.80%312.08M | 2.69%310.44M | 2.69%310.44M |
| Less: Treasury stock | 103.14%82.19M | 39.23%54.95M | 29.75%47.32M | 9.78%41.44M | 9.78%41.44M | 23.71%40.46M | 37.56%39.47M | 27.11%36.47M | 35.24%37.75M | 35.24%37.75M |
| Gains losses not affecting retained earnings | -39.12%-729K | 44.90%-1.44M | 16.48%-1.81M | -25.65%-2.32M | -25.65%-2.32M | 89.03%-524K | 16.39%-2.62M | 4.32%-2.17M | 46.97%-1.84M | 46.97%-1.84M |
| Total stockholders'equity | 1.48%496M | 1.19%477.04M | 8.35%514.2M | 9.49%499.93M | 9.49%499.93M | 10.64%488.75M | 4.62%471.42M | 7.72%474.58M | 9.17%456.62M | 9.17%456.62M |
| Total equity | 1.48%496M | 1.19%477.04M | 8.35%514.2M | 9.49%499.93M | 9.49%499.93M | 10.64%488.75M | 4.62%471.42M | 7.72%474.58M | 9.17%456.62M | 9.17%456.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |