(Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.07%3.3M | 16.19%1.38M | 16.19%1.38M | -22.63%2.97M | -27.86%1.19M | -27.86%1.19M | 104.80%3.84M | 99.76%1.64M | 99.76%1.64M | -30.56%1.88M |
-Cash and cash equivalents | 11.07%3.3M | 16.19%1.38M | 16.19%1.38M | -22.63%2.97M | -27.86%1.19M | -27.86%1.19M | 104.80%3.84M | 99.76%1.64M | 99.76%1.64M | -30.56%1.88M |
-Accounts receivable | 12.72%1.02M | -15.44%564K | -15.44%564K | 160.52%904K | -6.71%667K | -6.71%667K | -40.17%347K | -19.30%715K | -19.30%715K | 13.28%580K |
-Taxes receivable | 189.84%542K | -4.92%406K | -4.92%406K | -65.75%187K | 17.31%427K | 17.31%427K | -3.70%546K | -5.21%364K | -5.21%364K | 280.54%567K |
-Other receivables | -44.20%332K | -30.83%415K | -30.83%415K | -5.41%595K | 14.07%600K | 14.07%600K | 30.23%629K | 57.49%526K | 57.49%526K | 37.22%483K |
Inventory | -19.69%1.6M | 14.39%1.73M | 14.39%1.73M | 48.62%2M | 14.08%1.52M | 14.08%1.52M | -14.02%1.34M | -22.43%1.33M | -22.43%1.33M | -3.46%1.56M |
Total current assets | 2.15%6.8M | 1.94%4.53M | 1.94%4.53M | -0.78%6.65M | -4.41%4.44M | -4.41%4.44M | 32.33%6.71M | 12.25%4.65M | 12.25%4.65M | -4.95%5.07M |
Non current assets | ||||||||||
Net PPE | -27.60%5.26M | -21.96%5.92M | -21.96%5.92M | 10.68%7.27M | 14.45%7.58M | 14.45%7.58M | -5.95%6.56M | 3.36%6.62M | 3.36%6.62M | 44.94%6.98M |
-Gross PPE | ---- | -1.23%14.01M | -1.23%14.01M | ---- | 18.60%14.18M | 18.60%14.18M | ---- | 6.92%11.96M | 6.92%11.96M | ---- |
-Accumulated depreciation | ---- | -22.57%-8.09M | -22.57%-8.09M | ---- | -23.75%-6.6M | -23.75%-6.6M | ---- | -11.71%-5.33M | -11.71%-5.33M | ---- |
Goodwill and other intangible assets | -0.90%2.41M | 0.08%2.45M | 0.08%2.45M | -4.67%2.43M | -2.86%2.44M | -2.86%2.44M | -3.34%2.55M | -3.23%2.52M | -3.23%2.52M | 4.19%2.64M |
-Goodwill | -6.37%1.06M | -6.37%1.06M | -6.37%1.06M | -15.66%1.13M | -15.66%1.13M | -15.66%1.13M | -7.77%1.34M | -7.77%1.34M | -7.77%1.34M | 0.00%1.45M |
-Other intangible assets | 3.85%1.35M | 5.64%1.39M | 5.64%1.39M | 7.53%1.3M | 11.75%1.31M | 11.75%1.31M | 2.11%1.21M | 2.53%1.17M | 2.53%1.17M | 9.83%1.18M |
Total non current assets | -20.91%7.67M | -16.58%8.36M | -16.58%8.36M | 6.39%9.7M | 9.69%10.02M | 9.69%10.02M | -5.23%9.11M | 1.45%9.14M | 1.45%9.14M | 30.90%9.62M |
Total assets | -11.52%14.47M | -10.90%12.89M | -10.90%12.89M | 3.35%16.35M | 4.93%14.46M | 4.93%14.46M | 7.73%15.82M | 4.85%13.78M | 4.85%13.78M | 15.82%14.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.50%1.6M | -30.45%859K | -30.45%859K | 5.36%1.71M | 58.74%1.24M | 58.74%1.24M | 16.61%1.62M | 31.64%778K | 31.64%778K | -24.89%1.39M |
-accounts payable | -6.50%1.6M | -33.02%789K | -33.02%789K | 5.36%1.71M | 74.00%1.18M | 74.00%1.18M | 16.61%1.62M | 65.12%677K | 65.12%677K | -24.89%1.39M |
-Total tax payable | ---- | 22.81%70K | 22.81%70K | ---- | -43.56%57K | -43.56%57K | ---- | -44.20%101K | -44.20%101K | ---- |
Current debt and capital lease obligation | 2,472.73%283K | -1.43%484K | -1.43%484K | 37.50%11K | -60.72%491K | -60.72%491K | -99.22%8K | -19.92%1.25M | -19.92%1.25M | 117.87%1.02M |
-Current debt | 2,472.73%283K | 0.00%11K | 0.00%11K | 37.50%11K | -98.76%11K | -98.76%11K | -99.22%8K | -6.25%885K | -6.25%885K | 117.87%1.02M |
-Current capital lease obligation | ---- | -1.46%473K | -1.46%473K | ---- | 31.51%480K | 31.51%480K | ---- | -40.84%365K | -40.84%365K | ---- |
Current liabilities | 17.82%2.15M | -11.63%2.01M | -11.63%2.01M | 6.92%1.82M | -18.18%2.28M | -18.18%2.28M | -33.12%1.71M | -4.79%2.78M | -4.79%2.78M | 2.24%2.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.50%1.11M | -12.06%3.33M | -12.06%3.33M | 3.51%1.36M | 17.64%3.78M | 17.64%3.78M | 2,879.55%1.31M | 140.75%3.21M | 140.75%3.21M | -81.20%44K |
-Long term debt | -18.50%1.11M | 1.64%1.36M | 1.64%1.36M | 3.51%1.36M | 58.89%1.34M | 58.89%1.34M | 2,879.55%1.31M | 177.63%844K | 177.63%844K | -81.20%44K |
-Long term capital lease obligation | ---- | -19.59%1.96M | -19.59%1.96M | ---- | 2.95%2.44M | 2.95%2.44M | ---- | 129.87%2.37M | 129.87%2.37M | ---- |
Non current accrued expenses | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
Total non current liabilities | -31.97%3.18M | -24.04%3.9M | -24.04%3.9M | -2.89%4.67M | 21.16%5.14M | 21.16%5.14M | 23.69%4.81M | 53.07%4.24M | 53.07%4.24M | 244.68%3.89M |
Total liabilities | -17.99%5.33M | -20.23%5.92M | -20.23%5.92M | -0.32%6.49M | 5.57%7.42M | 5.57%7.42M | 1.18%6.52M | 23.36%7.02M | 23.36%7.02M | 77.73%6.44M |
Shareholders'equity | ||||||||||
Share capital | 6.45%16.73M | 53.98%15.72M | 53.98%15.72M | 54.00%15.72M | 20.01%10.21M | 20.01%10.21M | 19.99%10.21M | 25.00%8.51M | 25.00%8.51M | 25.01%8.51M |
-common stock | 6.45%16.73M | 53.98%15.72M | 53.98%15.72M | 54.00%15.72M | 20.01%10.21M | 20.01%10.21M | 19.99%10.21M | 25.00%8.51M | 25.00%8.51M | 25.01%8.51M |
Retained earnings | -12.27%-42.93M | -16.53%-41.14M | -16.53%-41.14M | -17.19%-38.24M | -16.01%-35.3M | -16.01%-35.3M | -12.65%-32.63M | -11.75%-30.43M | -11.75%-30.43M | -11.41%-28.97M |
Paid-in capital | 10.85%35.37M | 0.00%31.91M | 0.00%31.91M | -0.03%31.91M | 10.73%31.91M | 10.73%31.91M | 10.77%31.92M | 3.80%28.82M | 3.80%28.82M | 3.80%28.82M |
Other equity interest | -31.74%342K | 241.39%833K | 241.39%833K | 178.33%501K | -2.40%244K | -2.40%244K | -12.62%180K | 90.84%250K | 90.84%250K | -69.97%206K |
Total stockholders'equity | -7.27%9.14M | -1.08%6.97M | -1.08%6.97M | 5.92%9.86M | 4.28%7.05M | 4.28%7.05M | 12.84%9.3M | -9.29%6.76M | -9.29%6.76M | -8.95%8.25M |
Total equity | -7.27%9.14M | -1.08%6.97M | -1.08%6.97M | 5.92%9.86M | 4.28%7.05M | 4.28%7.05M | 12.84%9.3M | -9.29%6.76M | -9.29%6.76M | -8.95%8.25M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data