Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 67.10%409.54M | 23.76%304.03M | 37.89%261.34M | 29.12%929.93M | 55.36%249.66M | 34.73%245.09M | 37.91%245.66M | -5.00%189.53M | 0.18%720.23M | -17.52%160.69M |
| Operating revenue | 67.10%409.54M | 23.76%304.03M | 37.89%261.34M | 29.12%929.93M | 55.36%249.66M | 34.73%245.09M | 37.91%245.66M | -5.00%189.53M | 0.18%720.23M | -17.52%160.69M |
| Cost of revenue | 23.29%229.08M | -5.01%184.5M | 9.96%187.34M | 20.49%731.72M | 17.87%181.32M | 25.18%185.8M | 38.27%194.23M | 3.53%170.37M | 0.75%607.28M | -9.41%153.83M |
| Gross profit | 204.40%180.47M | 132.40%119.52M | 286.24%74M | 75.49%198.21M | 895.40%68.33M | 77.09%59.29M | 36.57%51.43M | -45.18%19.16M | -2.76%112.95M | -72.56%6.87M |
| Operating expense | 26.43%27.3M | 401.55%20.76M | 1,342.25%17.55M | -63.13%27.21M | -85.90%2.89M | -5.46%21.59M | -69.14%4.14M | -108.30%-1.41M | -22.88%73.8M | -7.74%20.53M |
| Selling and administrative expenses | 33.37%13.87M | -14.93%12.54M | 6.98%12M | 6.28%45.41M | -26.28%9.05M | 36.93%10.4M | 36.70%14.74M | -7.08%11.22M | -1.53%42.72M | -14.74%12.27M |
| -General and administrative expense | 33.37%13.87M | -14.93%12.54M | 6.98%12M | 6.28%45.41M | -26.28%9.05M | 36.93%10.4M | 36.70%14.74M | -7.08%11.22M | -1.53%42.72M | -14.74%12.27M |
| Other operating expenses | 19.98%13.43M | 177.53%8.22M | 143.98%5.55M | -158.55%-18.2M | -174.53%-6.15M | -26.59%11.19M | -502.93%-10.6M | -355.39%-12.63M | -40.59%31.07M | 5.09%8.26M |
| Operating profit | 306.33%153.17M | 108.85%98.77M | 174.39%56.45M | 336.75%171M | 578.89%65.44M | 254.29%37.7M | 95.05%47.29M | 14.72%20.57M | 91.28%39.15M | -594.21%-13.67M |
| Net non-operating interest income expense | -22.97%-13.41M | 11.24%-11.1M | 8.64%-11.55M | -15.04%-49.83M | -13.61%-13.78M | -1.78%-10.9M | -21.28%-12.51M | -24.39%-12.64M | -1.23%-43.32M | -10.22%-12.13M |
| Non-operating interest expense | 22.97%13.41M | -11.24%11.1M | -8.64%11.55M | 15.04%49.83M | 13.61%13.78M | 1.78%10.9M | 21.28%12.51M | 24.39%12.64M | 1.23%43.32M | 10.22%12.13M |
| Other net income (expense) | 216.59%15.84M | 20.15%2.6M | 100.99%117K | 30.29%-54.95M | -38.76%-31.66M | 43.03%-13.58M | 108.84%2.16M | -54.14%-11.87M | -248.96%-78.83M | -17,057.14%-22.82M |
| Gain on sale of security | 4,294.61%17.93M | -20.55%6.1M | 53.57%3.27M | 704.29%5.35M | -209.20%-4.87M | 118.37%408K | 219.77%7.68M | -35.24%2.13M | -135.57%-885K | -50.94%4.46M |
| Special income (charges) | 70.27%-4.53M | 25.14%-5.01M | 73.59%-4.1M | 22.79%-64.72M | 4.97%-27.3M | 34.62%-15.22M | 65.57%-6.69M | -25.27%-15.51M | -154.74%-83.83M | -135.24%-28.73M |
| -Less:Impairment of capital assets | ---- | ---- | ---- | --14.57M | --110K | --14.46M | ---- | ---- | --0 | --0 |
| -Less:Other special charges | -76.19%3.26M | -24.79%4.17M | -77.24%3.31M | -43.21%43.31M | -65.30%9.57M | -34.94%13.68M | -66.07%5.54M | 28.11%14.52M | 216.21%76.25M | 263.93%27.57M |
| -Gain on sale of business | 17.77%-1.27M | 26.80%-844K | 19.88%-790K | 9.66%-6.84M | -171.65%-3.16M | 31.65%-1.54M | 62.94%-1.15M | 5.56%-986K | 13.85%-7.58M | 74.91%-1.16M |
| Other non- operating income (expenses) | 97.97%2.43M | 28.05%1.51M | -37.70%942K | -24.77%4.43M | -65.36%505K | -25.83%1.23M | -14.24%1.18M | 8.62%1.51M | -24.86%5.88M | -51.42%1.46M |
| Income before tax | 1,077.83%155.6M | 144.29%90.27M | 1,243.14%45.02M | 179.78%66.22M | 141.12%19.99M | 155.24%13.21M | 450.84%36.95M | -5,807.25%-3.94M | -84.79%-83M | -480.43%-48.62M |
| Income tax | 379.28%54.88M | 258.60%32.56M | 789.53%16.15M | 2,388.87%30.41M | 242.01%8.07M | 863.33%11.45M | 75.90%9.08M | -44.02%1.82M | 116.15%1.22M | -44.80%-5.68M |
| Net income | 5,619.82%100.73M | 107.05%57.71M | 601.86%28.87M | 142.51%35.8M | 127.77%11.92M | 107.86%1.76M | 277.58%27.87M | -81.31%-5.75M | -125.49%-84.22M | -864.40%-42.94M |
| Net income continuous Operations | 5,619.82%100.73M | 107.05%57.71M | 601.86%28.87M | 142.51%35.8M | 127.77%11.92M | 107.86%1.76M | 277.58%27.87M | -81.31%-5.75M | -125.49%-84.22M | -864.40%-42.94M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 5,619.82%100.73M | 107.05%57.71M | 601.86%28.87M | 142.51%35.8M | 127.77%11.92M | 107.86%1.76M | 277.58%27.87M | -81.31%-5.75M | -125.49%-84.22M | -864.40%-42.94M |
| Preferred stock dividends | 0.00%138K | 0.00%138K | 0.00%138K | 0.00%552K | 0.00%138K | 0.00%138K | 0.00%138K | 0.00%138K | 0.00%552K | 0.00%138K |
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 6,097.66%100.59M | 107.58%57.57M | 587.76%28.73M | 141.58%35.25M | 127.36%11.79M | 107.20%1.62M | 275.16%27.73M | -77.92%-5.89M | -123.66%-84.77M | -838.41%-43.07M |
| Basic earnings per share | 0.15 | 125.00%0.09 | 600.00%0.05 | 142.86%0.06 | 128.57%0.02 | 0 | 233.33%0.04 | 0.00%-0.01 | -100.00%-0.14 | -69,900.00%-0.07 |
| Diluted earnings per share | 0.15 | 125.00%0.09 | 600.00%0.05 | 142.86%0.06 | 128.57%0.02 | 0 | 233.33%0.04 | 0.00%-0.01 | -100.00%-0.14 | -69,900.00%-0.07 |
| Dividend per share | -72.73%0.0038 | -40.00%0.0038 | -40.00%0.0038 | 60.00%0.04 | 120.00%0.0138 | 120.00%0.0138 | 0.00%0.0063 | 0.00%0.0063 | 11.11%0.025 | 66.67%0.0063 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |