(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.14%-2.98M | 9.60%-3.21M | 31.57%-3.55M | -1,079.20%-5.19M | -122.90%-439.79K | 1,150.81%1.92M | -182.74K | -68.97%17.54M | 23.52%86.49M | -15.73%27.4M |
Net income from continuing operations | 15.37%-2.64M | 48.67%-3.12M | 12.49%-6.08M | -315.34%-6.95M | -1,287.15%-1.67M | 108.71%140.99K | ---1.62M | -2.27%32.26M | 7.88%35.49M | 27.27%31.36M |
Operating gains losses | 60.64%-880.22K | -2,989.45%-2.24M | 253.47%77.4K | 180.85%21.9K | ---27.08K | ---- | ---- | ---9.36M | ---- | ---- |
Depreciation and amortization | -21.34%1.17M | 84.22%1.49M | 16.03%810.86K | -20.28%698.85K | -24.20%876.68K | -2.59%1.16M | --1.19M | 4.98%41.23M | 1.27%38.84M | 4.30%41.37M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | --68.93K | ---- | ---- | ---- |
Other non cash items | -96.79%23.16K | 813.47%721.56K | 206.88%78.99K | -228.72%-73.91K | 39.31%57.42K | 153.64%41.22K | --16.25K | 30.79%-5.83M | 28.03%-6.76M | -7.16%-7.2M |
Change In working capital | 10.98%-713.78K | -1,609.30%-801.77K | 102.60%53.12K | -2,683.43%-2.04M | -86.35%79.11K | 991.31%579.55K | ---65.02K | -348.82%-44.06M | 138.65%13.25M | -29.75%-35.83M |
-Change in receivables | -121.56%-114.18K | 294.59%529.59K | 112.82%134.21K | -355.53%-1.05M | -66.90%409.6K | 249.10%1.24M | ---829.9K | 313.06%6.33M | -111.27%-10.67M | -1,212.38%-3.42M |
-Change in prepaid assets | -81.90%-1.03M | -141.00%-564.1K | 18.54%-234.07K | -271.16%-287.35K | ---77.42K | ---- | ---- | -7.48%-21.57M | 6.70%15.16M | -7.61%-19.36M |
-Change in payables and accrued expense | 146.16%143.96K | -442.44%-311.89K | 90.79%-57.5K | -680.06%-624.19K | 79.43%-80.02K | -204.86%-389.1K | --371.07K | -259.29%-16.19M | 250.70%1.99M | -235.92%-2.77M |
-Change in other current assets | 865.04%755.3K | -147.24%-98.73K | 396.42%209K | 61.75%-70.51K | -620.41%-184.34K | -86.95%35.42K | --271.36K | ---- | ---- | ---- |
-Change in other current liabilities | -32.56%-472.78K | -24,378.15%-356.65K | 109.71%1.47K | -233.93%-15.13K | 8,593.23%11.3K | 29.63%-133 | ---189 | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | -347.86%-303.99K | --122.64K | -513.21%-12.64M | 262.06%6.77M | -12.96%-10.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.14%-2.98M | 9.60%-3.21M | 31.57%-3.55M | -1,079.20%-5.19M | -122.90%-439.79K | 1,150.81%1.92M | ---182.74K | -68.97%17.54M | 23.52%86.49M | -15.73%27.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.26%-419.46K | -96.26%-5.42M | -672.34%-2.76M | 65.82%-357.33K | -22.49%-1.05M | 46.47%-853.58K | -1.59M | -6.28%-65.41M | -16.65%-53.97M | -16.39%-58.11M |
Net PPE purchase and sale | --0 | 99.46%-1.68K | ---311.56K | --0 | --0 | 99.84%-2.17K | ---1.38M | -6.30%-65.4M | -29.27%-53.97M | -13.37%-56.57M |
Net other investing changes | 92.25%-419.46K | -121.17%-5.41M | -585.15%-2.45M | 65.82%-357.33K | -22.81%-1.05M | -304.33%-851.41K | ---210.57K | 60.87%-9K | 99.93%-3K | -7,195.24%-1.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.26%-419.46K | -96.26%-5.42M | -672.34%-2.76M | 65.82%-357.33K | -22.49%-1.05M | 46.47%-853.58K | ---1.59M | -6.28%-65.41M | -16.65%-53.97M | -16.39%-58.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 12.93M | 0 | -108.57%-1.13M | 1,021.46%13.12M | -27.52%1.17M | 1.61M | 329.58%80.11M | -107.73%-41.37M | -821.30%-60.78M |
Net issuance payments of debt | --0 | --6.61M | --0 | -646,817.82%-1.13M | -99.99%174 | -0.06%1.61M | --1.61M | 3,762.98%113M | 95.55%-1.92M | -166.25%-24.54M |
Net common stock issuance | --0 | --4.37M | --0 | ---- | --13.65M | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.45%-30.84M | -0.43%-31.78M | -11.38%-31.78M |
Proceeds from stock option exercised by employees | --0 | --1.95M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | -18.64%-525.93K | ---443.32K | ---- | -97.59%-2.05M | -398.90%-7.68M | -5,478.75%-4.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --12.93M | --0 | -108.57%-1.13M | 1,021.46%13.12M | -27.52%1.17M | --1.61M | 329.58%80.11M | -107.73%-41.37M | -821.30%-60.78M |
Net cash flow | ||||||||||
Beginning cash position | 138.95%7.4M | -67.09%3.1M | -41.49%9.4M | 262.53%16.07M | 101.85%4.43M | -6.91%2.2M | --2.36M | -27.29%432.11M | 1,143.75%440.96M | 1,098.11%532.44M |
Current changes in cash | -179.02%-3.4M | 168.17%4.3M | 5.40%-6.31M | -157.30%-6.67M | 420.31%11.64M | 1,472.98%2.24M | ---162.93K | 180.75%32.24M | -101.58%-8.85M | -918.07%-91.48M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
End cash Position | -45.95%4M | 138.95%7.4M | -67.09%3.1M | -41.49%9.4M | 262.53%16.07M | 101.85%4.43M | --2.2M | -16.24%464.34M | -27.29%432.11M | 1,143.75%440.96M |
Free cash flow | 7.19%-2.98M | 16.85%-3.21M | 25.57%-3.86M | -1,079.20%-5.19M | -122.93%-439.79K | 222.41%1.92M | ---1.57M | -855.96%-47.87M | 15.03%32.52M | -67.76%-29.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- |
No Data