AU Stock MarketDetailed Quotes

IPL Incitec Pivot Ltd

Watchlist
  • 2.990
  • 0.0000.00%
20min DelayMarket Closed Jun 4 16:00 AET
5.81BMarket Cap10.38P/E (Static)

Incitec Pivot Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
(FY)Sep 30, 2014
Total revenue
-14.32%5.41B
45.23%6.32B
10.31%4.35B
0.61%3.94B
1.61%3.92B
11.02%3.86B
3.57%3.47B
-7.95%3.35B
8.69%3.64B
-1.52%3.35B
Operating revenue
-14.32%5.41B
45.23%6.32B
10.31%4.35B
0.61%3.94B
1.61%3.92B
11.02%3.86B
3.57%3.47B
-7.95%3.35B
8.69%3.64B
-1.52%3.35B
Cost of revenue
-1.65%2.93B
44.97%2.98B
12.34%2.05B
-6.57%1.83B
14.02%1.96B
9.58%1.72B
5.59%1.57B
-5.41%1.48B
7.12%1.57B
-7.95%1.46B
Gross profit
-25.63%2.48B
45.46%3.34B
8.55%2.29B
7.78%2.11B
-8.35%1.96B
12.21%2.14B
1.96%1.91B
-9.87%1.87B
9.91%2.07B
4.13%1.89B
Operating expense
3.25%2.12B
12.81%2.06B
-0.94%1.82B
5.57%1.84B
4.98%1.74B
8.04%1.66B
0.83%1.54B
-2.83%1.53B
9.10%1.57B
2.09%1.44B
Selling and administrative expenses
10.45%1.26B
12.07%1.14B
-2.32%1.01B
0.66%1.04B
3.99%1.03B
7.44%991.7M
-1.33%923M
-2.01%935.4M
8.05%954.6M
1.49%883.5M
-Selling and marketing expense
2.79%331.7M
12.60%322.7M
-0.35%286.6M
1.30%287.6M
4.49%283.9M
2.49%271.7M
14.61%265.1M
-10.49%231.3M
9.21%258.4M
5.53%236.6M
-General and administrative expense
13.48%923.4M
11.86%813.7M
-3.08%727.4M
0.41%750.5M
3.81%747.4M
9.44%720M
-6.56%657.9M
1.13%704.1M
7.62%696.2M
0.09%646.9M
Depreciation amortization depletion
-12.83%324.7M
1.09%372.5M
3.51%368.5M
18.04%356M
2.48%301.6M
7.68%294.3M
11.78%273.3M
-1.85%244.5M
11.55%249.1M
21.56%223.3M
-Depreciation and amortization
-12.83%324.7M
1.09%372.5M
3.51%368.5M
18.04%356M
2.48%301.6M
7.68%294.3M
11.78%273.3M
-1.85%244.5M
11.55%249.1M
21.56%223.3M
Other operating expenses
-0.73%544.9M
24.30%548.9M
-1.27%441.6M
8.73%447.3M
9.56%411.4M
9.96%375.5M
-1.10%341.5M
-5.66%345.3M
10.24%366M
-6.51%332M
Operating profit
-72.08%357.2M
172.15%1.28B
72.77%470.1M
25.62%272.1M
-54.70%216.6M
29.57%478.1M
6.99%369M
-31.73%344.9M
12.52%505.2M
11.22%449M
Net non-operating interest income (expenses)
-37.97%-147.9M
4.96%-107.2M
16.88%-112.8M
5.83%-135.7M
-12.58%-144.1M
-17.76%-128M
-116.53%-108.7M
27.03%-50.2M
10.53%-68.8M
-12.76%-76.9M
Non-operating interest income
431.25%8.5M
-15.79%1.6M
-51.28%1.9M
-22.00%3.9M
-9.09%5M
3.77%5.5M
-40.45%5.3M
-30.47%8.9M
-29.28%12.8M
-14.22%18.1M
Non-operating interest expense
45.22%150.3M
-5.13%103.5M
-18.40%109.1M
-10.33%133.7M
11.69%149.1M
17.11%133.5M
92.89%114M
-27.57%59.1M
-14.11%81.6M
6.38%95M
Total other finance cost
15.09%6.1M
-5.36%5.3M
-5.08%5.6M
--5.9M
----
----
----
----
----
----
Other net income (expenses)
-42.07%108.1M
194.67%186.6M
-1,459.31%-197.1M
-83.35%14.5M
155.34%87.1M
-219.06%-157.4M
183.62%132.2M
-321.74%-158.1M
218.05%71.3M
-387.62%-60.4M
Special income (charges)
224.53%6.6M
98.04%-5.3M
-385.10%-270.2M
-11,240.00%-55.7M
100.21%500K
-1,677.48%-238.2M
106.26%15.1M
-8,220.69%-241.3M
97.58%-2.9M
-145.40%-120M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
----
----
--63.7M
----
----
-Less:Impairment of capital assets
8.89%4.9M
-98.34%4.5M
372.08%270.5M
398.26%57.3M
-95.22%11.5M
--240.6M
----
--177.6M
----
----
-Less:Other special charges
----
----
----
----
----
----
--4.7M
----
-96.07%5.3M
165.03%134.9M
-Gain on sale of property,plant,equipment
1,537.50%11.5M
-366.67%-800K
-81.25%300K
-86.67%1.6M
400.00%12M
-87.88%2.4M
--19.8M
----
-83.89%2.4M
645.00%14.9M
Other non-operating income (expenses)
-73.00%40.1M
375.96%148.5M
-17.68%31.2M
-9.11%37.9M
15.51%41.7M
-53.24%36.1M
63.21%77.2M
31.39%47.3M
36.88%36M
-27.75%26.3M
Income before tax
-76.64%317.4M
748.19%1.36B
6.16%160.2M
-5.45%150.9M
-17.18%159.6M
-50.90%192.7M
187.34%392.5M
-73.09%136.6M
62.88%507.7M
-12.57%311.7M
Income tax
-88.14%40.9M
3,008.11%345M
-59.64%11.1M
266.67%27.5M
141.44%7.5M
-125.53%-18.1M
884.72%70.9M
-93.38%7.2M
71.34%108.8M
494.41%63.5M
Earnings from equity interest net of tax
Net income
-44.78%559.8M
579.95%1.01B
20.83%149.1M
-18.87%123.4M
-27.85%152.1M
-34.45%210.8M
148.53%321.6M
-67.56%129.4M
60.72%398.9M
-33.39%248.2M
Net income continuous operations
-72.73%276.5M
579.95%1.01B
20.83%149.1M
-18.87%123.4M
-27.85%152.1M
-34.45%210.8M
148.53%321.6M
-67.56%129.4M
60.72%398.9M
-33.39%248.2M
Net income discontinuous operations
--283.3M
----
----
----
----
----
----
----
----
----
Noncontrolling interests
-300.00%-200K
100K
-110.34%-300K
0.00%2.9M
123.08%2.9M
333.33%1.3M
-72.73%300K
83.33%1.1M
Net income attributable to the company
-44.76%560M
579.88%1.01B
20.83%149.1M
-19.03%123.4M
-26.70%152.4M
-34.77%207.9M
148.79%318.7M
-67.86%128.1M
61.31%398.6M
-33.58%247.1M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-44.76%560M
579.88%1.01B
20.83%149.1M
-19.03%123.4M
-26.70%152.4M
-34.77%207.9M
148.79%318.7M
-67.86%128.1M
61.31%398.6M
-33.58%247.1M
Diluted earnings per share
-44.83%0.288
577.92%0.522
8.45%0.077
-25.26%0.071
-24.00%0.095
-33.86%0.125
148.68%0.189
-68.07%0.076
58.67%0.238
-34.21%0.15
Basic earnings per share
-44.72%0.288
576.62%0.521
8.45%0.077
-24.47%0.071
-24.80%0.094
-33.51%0.125
147.37%0.188
-67.93%0.076
58.00%0.237
-34.21%0.15
Dividend per share
47.54%0.27
1,730.00%0.183
-70.59%0.01
-54.67%0.034
-20.21%0.075
3.30%0.094
-20.87%0.091
-1.71%0.115
25.81%0.117
-25.60%0.093
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015(FY)Sep 30, 2014
Total revenue -14.32%5.41B45.23%6.32B10.31%4.35B0.61%3.94B1.61%3.92B11.02%3.86B3.57%3.47B-7.95%3.35B8.69%3.64B-1.52%3.35B
Operating revenue -14.32%5.41B45.23%6.32B10.31%4.35B0.61%3.94B1.61%3.92B11.02%3.86B3.57%3.47B-7.95%3.35B8.69%3.64B-1.52%3.35B
Cost of revenue -1.65%2.93B44.97%2.98B12.34%2.05B-6.57%1.83B14.02%1.96B9.58%1.72B5.59%1.57B-5.41%1.48B7.12%1.57B-7.95%1.46B
Gross profit -25.63%2.48B45.46%3.34B8.55%2.29B7.78%2.11B-8.35%1.96B12.21%2.14B1.96%1.91B-9.87%1.87B9.91%2.07B4.13%1.89B
Operating expense 3.25%2.12B12.81%2.06B-0.94%1.82B5.57%1.84B4.98%1.74B8.04%1.66B0.83%1.54B-2.83%1.53B9.10%1.57B2.09%1.44B
Selling and administrative expenses 10.45%1.26B12.07%1.14B-2.32%1.01B0.66%1.04B3.99%1.03B7.44%991.7M-1.33%923M-2.01%935.4M8.05%954.6M1.49%883.5M
-Selling and marketing expense 2.79%331.7M12.60%322.7M-0.35%286.6M1.30%287.6M4.49%283.9M2.49%271.7M14.61%265.1M-10.49%231.3M9.21%258.4M5.53%236.6M
-General and administrative expense 13.48%923.4M11.86%813.7M-3.08%727.4M0.41%750.5M3.81%747.4M9.44%720M-6.56%657.9M1.13%704.1M7.62%696.2M0.09%646.9M
Depreciation amortization depletion -12.83%324.7M1.09%372.5M3.51%368.5M18.04%356M2.48%301.6M7.68%294.3M11.78%273.3M-1.85%244.5M11.55%249.1M21.56%223.3M
-Depreciation and amortization -12.83%324.7M1.09%372.5M3.51%368.5M18.04%356M2.48%301.6M7.68%294.3M11.78%273.3M-1.85%244.5M11.55%249.1M21.56%223.3M
Other operating expenses -0.73%544.9M24.30%548.9M-1.27%441.6M8.73%447.3M9.56%411.4M9.96%375.5M-1.10%341.5M-5.66%345.3M10.24%366M-6.51%332M
Operating profit -72.08%357.2M172.15%1.28B72.77%470.1M25.62%272.1M-54.70%216.6M29.57%478.1M6.99%369M-31.73%344.9M12.52%505.2M11.22%449M
Net non-operating interest income (expenses) -37.97%-147.9M4.96%-107.2M16.88%-112.8M5.83%-135.7M-12.58%-144.1M-17.76%-128M-116.53%-108.7M27.03%-50.2M10.53%-68.8M-12.76%-76.9M
Non-operating interest income 431.25%8.5M-15.79%1.6M-51.28%1.9M-22.00%3.9M-9.09%5M3.77%5.5M-40.45%5.3M-30.47%8.9M-29.28%12.8M-14.22%18.1M
Non-operating interest expense 45.22%150.3M-5.13%103.5M-18.40%109.1M-10.33%133.7M11.69%149.1M17.11%133.5M92.89%114M-27.57%59.1M-14.11%81.6M6.38%95M
Total other finance cost 15.09%6.1M-5.36%5.3M-5.08%5.6M--5.9M------------------------
Other net income (expenses) -42.07%108.1M194.67%186.6M-1,459.31%-197.1M-83.35%14.5M155.34%87.1M-219.06%-157.4M183.62%132.2M-321.74%-158.1M218.05%71.3M-387.62%-60.4M
Special income (charges) 224.53%6.6M98.04%-5.3M-385.10%-270.2M-11,240.00%-55.7M100.21%500K-1,677.48%-238.2M106.26%15.1M-8,220.69%-241.3M97.58%-2.9M-145.40%-120M
-Less:Restructuring and mergern&acquisition ------------------------------63.7M--------
-Less:Impairment of capital assets 8.89%4.9M-98.34%4.5M372.08%270.5M398.26%57.3M-95.22%11.5M--240.6M------177.6M--------
-Less:Other special charges --------------------------4.7M-----96.07%5.3M165.03%134.9M
-Gain on sale of property,plant,equipment 1,537.50%11.5M-366.67%-800K-81.25%300K-86.67%1.6M400.00%12M-87.88%2.4M--19.8M-----83.89%2.4M645.00%14.9M
Other non-operating income (expenses) -73.00%40.1M375.96%148.5M-17.68%31.2M-9.11%37.9M15.51%41.7M-53.24%36.1M63.21%77.2M31.39%47.3M36.88%36M-27.75%26.3M
Income before tax -76.64%317.4M748.19%1.36B6.16%160.2M-5.45%150.9M-17.18%159.6M-50.90%192.7M187.34%392.5M-73.09%136.6M62.88%507.7M-12.57%311.7M
Income tax -88.14%40.9M3,008.11%345M-59.64%11.1M266.67%27.5M141.44%7.5M-125.53%-18.1M884.72%70.9M-93.38%7.2M71.34%108.8M494.41%63.5M
Earnings from equity interest net of tax
Net income -44.78%559.8M579.95%1.01B20.83%149.1M-18.87%123.4M-27.85%152.1M-34.45%210.8M148.53%321.6M-67.56%129.4M60.72%398.9M-33.39%248.2M
Net income continuous operations -72.73%276.5M579.95%1.01B20.83%149.1M-18.87%123.4M-27.85%152.1M-34.45%210.8M148.53%321.6M-67.56%129.4M60.72%398.9M-33.39%248.2M
Net income discontinuous operations --283.3M------------------------------------
Noncontrolling interests -300.00%-200K100K-110.34%-300K0.00%2.9M123.08%2.9M333.33%1.3M-72.73%300K83.33%1.1M
Net income attributable to the company -44.76%560M579.88%1.01B20.83%149.1M-19.03%123.4M-26.70%152.4M-34.77%207.9M148.79%318.7M-67.86%128.1M61.31%398.6M-33.58%247.1M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -44.76%560M579.88%1.01B20.83%149.1M-19.03%123.4M-26.70%152.4M-34.77%207.9M148.79%318.7M-67.86%128.1M61.31%398.6M-33.58%247.1M
Diluted earnings per share -44.83%0.288577.92%0.5228.45%0.077-25.26%0.071-24.00%0.095-33.86%0.125148.68%0.189-68.07%0.07658.67%0.238-34.21%0.15
Basic earnings per share -44.72%0.288576.62%0.5218.45%0.077-24.47%0.071-24.80%0.094-33.51%0.125147.37%0.188-67.93%0.07658.00%0.237-34.21%0.15
Dividend per share 47.54%0.271,730.00%0.183-70.59%0.01-54.67%0.034-20.21%0.0753.30%0.094-20.87%0.091-1.71%0.11525.81%0.117-25.60%0.093
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg