Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 771.41%81.57M | 487.46%63.26M | 268.97%61.48M | 496.18%52.55M | 496.18%52.55M | -37.23%9.36M | -54.00%10.77M | 87.63%16.66M | -44.63%8.82M | -44.63%8.82M |
| -Cash and cash equivalents | 784.53%81.19M | 495.45%63.03M | 266.79%61.12M | 492.06%52.19M | 492.06%52.19M | -38.45%9.18M | -54.77%10.59M | 87.63%16.66M | -44.63%8.82M | -44.63%8.82M |
| -Short-term investments | 108.94%380K | 22.06%222K | --363K | --363K | --363K | --181.87K | --181.87K | ---- | --0 | --0 |
| Receivables | 30.09%398K | -91.30%447K | -88.66%570K | 375.97%733K | 375.97%733K | 82.27%305.95K | 2,136.48%5.14M | 5,927.96%5.03M | 56.92%154K | 56.92%154K |
| -Accounts receivable | ---- | -99.82%9K | ---- | ---- | ---- | -25.91%124.36K | 2,057.44%4.96M | 5,927.96%5.03M | ---- | ---- |
| -Other receivables | 119.17%398K | 141.20%438K | --570K | 375.97%733K | 375.97%733K | --181.59K | --181.59K | ---- | --154K | --154K |
| Inventory | --42.28M | --47.16M | --48.54M | --58.02M | --58.02M | ---- | ---- | ---- | --0 | --0 |
| Prepaid assets | 264.81%3.19M | 213.03%3.47M | 469.83%4.36M | 199.33%2.69M | 199.33%2.69M | 8.25%874.7K | 9.68%1.11M | -11.23%764.44K | -8.01%898K | -8.01%898K |
| Restricted cash | ---- | ---- | ---- | ---- | ---- | --14.9M | ---- | ---- | ---- | ---- |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | --468.62K | ---- | ---- | ---- | ---- |
| Total current assets | 391.85%127.44M | 571.99%114.33M | 412.22%115M | 1,060.89%114.55M | 1,060.89%114.55M | 63.08%25.91M | -30.97%17.01M | -39.29%22.45M | -41.94%9.87M | -41.94%9.87M |
| Non current assets | ||||||||||
| Net PPE | 120.52%139.66M | 102.77%124.34M | 73.59%108.26M | 47.17%105.12M | 47.17%105.12M | -6.42%63.33M | -14.89%61.32M | 36.40%62.37M | 62.92%71.43M | 62.92%71.43M |
| -Gross PPE | 135.18%154.42M | 112.26%135.06M | 79.06%115.61M | 48.33%109.64M | 48.33%109.64M | -5.69%65.66M | -13.83%63.63M | 36.30%64.56M | 63.01%73.92M | 63.01%73.92M |
| -Accumulated depreciation | -534.27%-14.76M | -364.78%-10.71M | -234.57%-7.35M | -81.41%-4.52M | -81.41%-4.52M | -20.04%-2.33M | -28.86%-2.3M | -33.70%-2.2M | -65.66%-2.49M | -65.66%-2.49M |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | -41.37%109.53K | -35.17%128.25K | --147.08K | ---- | ---- |
| Non current deferred assets | -71.54%265K | 222.02%2.8M | 88.95%1.56M | --1.57M | --1.57M | 27.78%931.12K | 25.30%868.28K | 47.34%826.69K | --0 | --0 |
| Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | -16.46%69.48K | -3.73%72.84K | 96.06%73.02K | ---- | ---- |
| Other non current assets | 17,931.43%16.34M | 17,864.14%16.13M | 25,480.04%15.82M | 1,347.58%15.85M | 1,347.58%15.85M | 47.91%90.61K | -48.33%89.79K | 33.90%61.85K | 2,280.38%1.1M | 2,280.38%1.1M |
| Total non current assets | 142.14%156.27M | 129.30%143.27M | 97.94%125.64M | 68.97%122.54M | 68.97%122.54M | -6.12%64.54M | -14.63%62.48M | 36.89%63.47M | 63.23%72.52M | 63.23%72.52M |
| Total assets | 213.68%283.71M | 224.04%257.6M | 180.06%240.65M | 187.77%237.08M | 187.77%237.08M | 6.87%90.45M | -18.75%79.49M | 3.09%85.93M | 34.13%82.39M | 34.13%82.39M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 912.33%21.16M | 542.12%14.25M | 717.97%19.41M | 438.58%19.31M | 438.58%19.31M | -26.19%2.09M | -30.34%2.22M | -17.03%2.37M | 33.27%3.59M | 33.27%3.59M |
| -accounts payable | 799.05%13.89M | 334.32%7.94M | 262.67%7.74M | 291.84%9.51M | 291.84%9.51M | -29.19%1.54M | -32.53%1.83M | 3.14%2.13M | 18.19%2.43M | 18.19%2.43M |
| -Total tax payable | --7.27M | --6.31M | --11.44M | --9.12M | --9.12M | ---- | ---- | ---- | --0 | --0 |
| -Due to related parties current | ---- | ---- | -2.63%232K | -41.80%674K | -41.80%674K | -16.13%545.42K | -17.87%391.6K | -69.84%238.26K | 81.92%1.16M | 81.92%1.16M |
| Current accrued expenses | 1,031.76%12.29M | 1,176.07%11.12M | 968.36%6.74M | 697.86%7.09M | 697.86%7.09M | -11.74%1.09M | -26.36%871.35K | -50.84%630.41K | 53.15%889K | 53.15%889K |
| Current provisions | 103.88%2.15M | 79.73%1.9M | 75.28%1.85M | 52.94%1.62M | 52.94%1.62M | -34.96%1.06M | -34.96%1.06M | -34.96%1.06M | -34.96%1.06M | -34.96%1.06M |
| Current debt and capital lease obligation | 77.34%20.98M | 137.13%26.95M | 111.26%23.11M | 96.97%21.94M | 96.97%21.94M | 15.89%11.83M | 15.29%11.37M | 17.39%10.94M | 25.02%11.14M | 25.02%11.14M |
| -Current debt | 30.45%14.95M | 91.84%21.08M | 80.69%19.08M | 55.00%16.71M | 55.00%16.71M | 17.17%11.46M | 16.71%10.99M | 16.95%10.56M | 24.18%10.78M | 24.18%10.78M |
| -Current capital lease obligation | 1,538.64%6.03M | 1,449.85%5.88M | 959.57%4.03M | 1,346.69%5.24M | 1,346.69%5.24M | -13.50%367.74K | -14.65%379.07K | 30.91%380.53K | 56.35%362K | 56.35%362K |
| Other current liabilities | 58.28%24.32M | ---- | -32.09%91K | --182K | --182K | 3,741.93%15.37M | -39.85%595.47K | -99.50%134K | ---- | ---- |
| Current liabilities | 157.41%80.9M | 236.59%54.22M | 238.31%51.2M | 200.77%50.14M | 200.77%50.14M | 92.91%31.43M | -4.35%16.11M | -63.89%15.13M | 8.32%16.67M | 8.32%16.67M |
| Non current liabilities | ||||||||||
| Long term provisions | 141.68%57.42M | 155.29%55.2M | 144.12%55.04M | 116.53%52.91M | 116.53%52.91M | 18.07%23.76M | -12.24%21.62M | -12.41%22.55M | 2.21%24.44M | 2.21%24.44M |
| Long term debt and capital lease obligation | 338.00%2.27M | 388.65%2.9M | 264.51%2.54M | 357.24%3.48M | 357.24%3.48M | -42.61%519.18K | -42.34%592.45K | -7.31%697.37K | -5.10%760K | -5.10%760K |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -92.06%6.16K | -79.90%24.42K | -76.41%42K | -76.41%42K |
| -Long term capital lease obligation | 338.00%2.27M | 393.78%2.9M | 277.74%2.54M | 383.98%3.48M | 383.98%3.48M | -38.53%519.18K | -38.29%586.3K | 6.66%672.94K | 15.29%718K | 15.29%718K |
| Non current deferred liabilities | --7.4M | --2.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 176.36%67.09M | 170.70%60.14M | 147.73%57.58M | 123.79%56.39M | 123.79%56.39M | 15.46%24.28M | -13.45%22.22M | -12.27%23.24M | 1.97%25.2M | 1.97%25.2M |
| Total liabilities | 165.67%147.99M | 198.39%114.36M | 183.45%108.78M | 154.45%106.53M | 154.45%106.53M | 49.27%55.7M | -9.84%38.32M | -43.90%38.38M | 4.41%41.87M | 4.41%41.87M |
| Shareholders'equity | ||||||||||
| Share capital | 39.09%257.86M | 40.96%257.74M | 39.40%257.49M | 45.52%257.48M | 45.52%257.48M | 7.50%185.39M | 3.83%182.84M | 47.55%184.71M | 41.46%176.94M | 41.46%176.94M |
| -common stock | 39.09%257.86M | 40.96%257.74M | 39.40%257.49M | 45.52%257.48M | 45.52%257.48M | 7.50%185.39M | 3.83%182.84M | 47.55%184.71M | 41.46%176.94M | 41.46%176.94M |
| Retained earnings | 7.71%-155.16M | 8.92%-146.97M | -1.96%-157.61M | -6.37%-158.6M | -6.37%-158.6M | -18.32%-168.13M | -20.40%-161.37M | -21.99%-154.59M | -24.16%-149.1M | -24.16%-149.1M |
| Paid-in capital | --11.23M | --10.84M | --10.22M | 11.76%9.9M | 11.76%9.9M | ---- | ---- | ---- | --8.85M | --8.85M |
| Gains losses not affecting retained earnings | 24.66%21.79M | 9.84%21.63M | 24.93%21.78M | 470.03%21.78M | 470.03%21.78M | 3.07%17.48M | 48.59%19.7M | 5.68%17.43M | -76.60%3.82M | -76.60%3.82M |
| Total stockholders'equity | 290.66%135.72M | 247.92%143.24M | 177.33%131.87M | 222.19%130.56M | 222.19%130.56M | -26.57%34.74M | -25.59%41.17M | 218.02%47.55M | 90.03%40.52M | 90.03%40.52M |
| Total equity | 290.66%135.72M | 247.92%143.24M | 177.33%131.87M | 222.19%130.56M | 222.19%130.56M | -26.57%34.74M | -25.59%41.17M | 218.02%47.55M | 90.03%40.52M | 90.03%40.52M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |