Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 9.49%11.63B | 0.16%10.62B | 4.00%10.6B | 3.63%10.19B | 12.30%9.84B | 12.23%8.76B | 3.35%7.8B | 21.70%7.55B | 42.47%6.21B | 8.56%4.36B |
| Revenue from customers | 9.49%11.63B | 0.16%10.62B | 4.00%10.6B | 3.63%10.19B | 12.30%9.84B | 12.23%8.76B | 3.35%7.8B | 21.70%7.55B | 42.47%6.21B | 8.56%4.36B |
| Cash paid | -10.30%-10.66B | -0.90%-9.67B | -3.21%-9.58B | -2.05%-9.28B | -19.31%-9.1B | -3.40%-7.62B | -3.41%-7.37B | -20.68%-7.13B | -44.07%-5.91B | -8.87%-4.1B |
| Payments to suppliers for goods and services | -10.30%-10.66B | -0.90%-9.67B | -3.21%-9.58B | -2.05%-9.28B | -19.31%-9.1B | -3.40%-7.62B | -3.41%-7.37B | -20.68%-7.13B | -44.07%-5.91B | -8.87%-4.1B |
| Direct interest paid | -18.97%-37M | -21.48%-31.1M | -28.00%-25.6M | 18.70%-20M | 32.42%-24.6M | -163.77%-36.4M | 8.00%-13.8M | -61.29%-15M | -154.31%-9.3M | 35.72%-3.66M |
| Direct interest received | 2.68%11.5M | 154.55%11.2M | 450.00%4.4M | -50.00%800K | 45.45%1.6M | 57.14%1.1M | 40.00%700K | -70.59%500K | 226.30%1.7M | -5.62%521K |
| Direct tax refund paid | -26.45%-224.7M | 37.10%-177.7M | -6.85%-282.5M | -66.60%-264.4M | -34.26%-158.7M | -1.55%-118.2M | -1.39%-116.4M | -16.55%-114.8M | -48.69%-98.5M | -10.62%-66.25M |
| Operating cash flow | -5.45%711.6M | 5.05%752.6M | 14.19%716.4M | 12.30%627.4M | -43.07%558.7M | 225.36%981.3M | 3.25%301.6M | 53.25%292.1M | 2.95%190.6M | 2.92%185.14M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -65.19%-122.9M | -3.77%-74.4M | -24.91%-71.7M | 0.52%-57.4M | -34.19%-57.7M | 27.24%-43M | -9.44%-59.1M | 93.90%-54M | -1,602.85%-885.5M | -17.20%-52M |
| Net PPE purchase and sale | -10.35%-82.1M | -3.77%-74.4M | -24.91%-71.7M | 0.52%-57.4M | -34.19%-57.7M | 27.24%-43M | -9.44%-59.1M | -10.43%-54M | 5.96%-48.9M | -23.90%-52M |
| Net business purchase and sale | ---40.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---836.6M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -65.19%-122.9M | -3.77%-74.4M | -24.91%-71.7M | 0.52%-57.4M | -34.19%-57.7M | 27.24%-43M | -9.44%-59.1M | 93.90%-54M | -1,602.85%-885.5M | -17.20%-52M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -15.71%-622.4M | 9.31%-537.9M | 16.13%-593.1M | -44.53%-707.2M | 39.28%-489.3M | -312.38%-805.8M | 18.28%-195.4M | -133.40%-239.1M | 648.31%715.9M | -0.71%-130.57M |
| Net issuance payments of debt | 52.87%-16.4M | -248.00%-34.8M | -116.67%-10M | --60M | ---- | -1,342.95%-440.1M | 66.00%-30.5M | -119.93%-89.7M | 1,600.00%450M | 25.21%-30M |
| Net common stock issuance | ---20.9M | ---- | ---- | -2,350.98%-250M | 67.72%-10.2M | -357.97%-31.6M | -330.00%-6.9M | -99.22%3M | 5,419.12%386.7M | -288.98%-7.27M |
| Cash dividends paid | -29.28%-385.9M | 22.00%-298.5M | -23.37%-382.7M | 0.00%-310.2M | -80.03%-310.2M | -9.47%-172.3M | -3.83%-157.4M | -27.29%-151.6M | -27.78%-119.1M | -6.92%-93.21M |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---600K | ---- | ---- | ---- |
| Net other financing activities | 49.21%-199.2M | -95.71%-392.2M | 47.89%-200.4M | -13.85%-384.6M | -4.39%-337.8M | ---323.6M | ---- | 52.94%-800K | -1,788.89%-1.7M | 81.40%-90K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -15.71%-622.4M | 9.31%-537.9M | 16.13%-593.1M | -44.53%-707.2M | 39.28%-489.3M | -312.38%-805.8M | 18.28%-195.4M | -133.40%-239.1M | 648.31%715.9M | -0.71%-130.57M |
| Net cash flow | ||||||||||
| Beginning cash position | 79.19%317.7M | 41.16%177.3M | -52.28%125.6M | 4.65%263.2M | 110.99%251.5M | 65.56%119.2M | -1.10%72M | 40.27%72.8M | 5.64%51.9M | 13.09%49.13M |
| Current changes in cash | -124.02%-33.7M | 171.90%140.3M | 137.61%51.6M | -1,272.65%-137.2M | -91.17%11.7M | 181.32%132.5M | 4,810.00%47.1M | -104.76%-1M | 715.85%21M | -56.27%2.57M |
| Effect of exchange rate changes | 0.00%100K | 0.00%100K | 125.00%100K | ---400K | ---- | -300.00%-200K | -50.00%100K | 300.00%200K | -155.87%-100K | 189.50%179K |
| End cash Position | -10.58%284.1M | 79.19%317.7M | 41.16%177.3M | -52.28%125.6M | 4.65%263.2M | 110.99%251.5M | 65.56%119.2M | -1.10%72M | 40.31%72.8M | 5.60%51.88M |
| Free cash from | -7.20%629.3M | 5.23%678.1M | 13.09%644.4M | 13.73%569.8M | -46.60%501M | 287.21%938.2M | 1.94%242.3M | 67.99%237.7M | 6.55%141.5M | -3.37%132.8M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |