(Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 29, 2022 | (Q4)Jan 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 97.29%-171K | 158.90%43K | 86.91%-762K | 22.38%-11.28M | 120.07%912K | -24.62%-6.3M | 96.98%-73K | -131.60%-5.82M | -8.54%-14.53M | -341.57%-4.54M |
Net income from continuing operations | 50.35%-1.77M | 73.74%-1.16M | 51.40%-2.15M | -137.13%-19.04M | -14.23%-6.64M | -301.92%-3.56M | -5,554.32%-4.42M | -212.71%-4.43M | -106.35%-8.03M | -4,079.86%-5.81M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.96M | --0 |
Depreciation and amortization | -34.77%334K | -26.92%342K | -21.92%349K | -30.48%1.87M | 1.36%446K | -30.34%512K | -39.14%468K | -40.40%447K | -0.52%2.69M | -39.73%440K |
Other non cash items | -66.30%276K | -60.19%369K | 39.57%642K | 361.28%3.03M | 81.42%820K | 719.00%819K | 432.76%927K | 757.14%460K | 120.04%656K | 27.32%452K |
Change In working capital | 122.67%936K | -85.13%422K | 114.62%336K | 131.87%2.66M | 2,359.06%6.25M | 18.88%-4.13M | 267.14%2.84M | -27.44%-2.3M | 9.93%-8.34M | -72.03%254K |
-Change in receivables | 189.64%640K | 3.57%668K | -132.14%-910K | 52.09%581K | 349.14%1.04M | -400.00%-714K | 109.42%645K | 1.01%-392K | -73.16%382K | 185.29%232K |
-Change in inventory | 125.16%2.01M | -43.00%1.65M | 66.44%-999K | 154.05%2.57M | 997.84%10.65M | -52.96%-7.99M | 217.62%2.89M | -252.74%-2.98M | 28.70%-4.76M | -63.91%970K |
-Change in prepaid assets | 328.41%201K | -431.67%-319K | 658.70%698K | -572.62%-565K | -554.46%-509K | -129.73%-88K | 87.07%-60K | 428.57%92K | -103.04%-84K | -51.30%112K |
-Change in payables and accrued expense | -133.00%-1.63M | -148.24%-1.27M | 46.21%1.83M | 138.69%1.04M | -491.82%-4.63M | 5,130.61%4.93M | -141.03%-512K | 140.89%1.25M | 58.93%-2.7M | 59.88%-782K |
-Change in other current assets | --0 | --0 | --0 | 6.12%399K | 7.41%116K | 14.46%95K | 31.94%95K | -17.70%93K | -34.15%376K | -81.09%108K |
-Change in other current liabilities | 20.44%-288K | -37.56%-304K | 22.55%-285K | 11.46%-1.38M | -9.84%-424K | 5.97%-362K | 45.30%-221K | 2.65%-368K | -102.48%-1.55M | -7.22%-386K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 97.29%-171K | 158.90%43K | 86.91%-762K | 22.38%-11.28M | 120.07%912K | -24.62%-6.3M | 96.98%-73K | -131.60%-5.82M | -8.54%-14.53M | -341.57%-4.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.00%-36K | 84.33%-34K | 74.19%-103K | 37.25%-898K | 65.71%-132K | 50.50%-150K | 27.42%-217K | 10.14%-399K | -113.51%-1.43M | -50.98%-385K |
Net PPE purchase and sale | 76.00%-36K | 84.33%-34K | 74.19%-103K | 37.25%-898K | 65.71%-132K | 50.50%-150K | 27.42%-217K | 10.14%-399K | -20.25%-1.43M | -50.98%-385K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.00%-36K | 84.33%-34K | 74.19%-103K | 37.25%-898K | 65.71%-132K | 50.50%-150K | 27.42%-217K | 10.14%-399K | -113.51%-1.43M | -50.98%-385K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.63%77K | -202.69%-497K | -91.30%482K | -22.83%10.98M | -116.60%-682K | 32.43%5.64M | 1,961.54%484K | -5.96%5.54M | 2,718.42%14.23M | 264.39%4.11M |
Net issuance payments of debt | -98.63%77K | 92.53%-497K | -91.30%482K | 97.13%3.85M | -116.60%-682K | 32.43%5.64M | -8,653.95%-6.65M | 187.43%5.54M | 619.93%1.95M | 347.17%4.11M |
Net common stock issuance | --0 | ---- | ---- | -41.65%7.14M | --0 | --0 | ---- | ---- | 5,126.92%12.23M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --51K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.63%77K | -202.69%-497K | -91.30%482K | -22.83%10.98M | -116.60%-682K | 32.43%5.64M | 1,961.54%484K | -5.96%5.54M | 2,718.42%14.23M | 264.39%4.11M |
Net cash flow | ||||||||||
Beginning cash position | -36.52%2.76M | -21.78%3.24M | -24.82%3.63M | -26.42%4.82M | -37.49%3.53M | -35.67%4.34M | -56.32%4.15M | -26.42%4.82M | -25.95%6.56M | -24.02%5.64M |
Current changes in cash | 83.99%-130K | -351.55%-488K | 43.43%-383K | 30.89%-1.2M | 111.94%98K | 26.25%-812K | 107.06%194K | -123.06%-677K | 24.60%-1.73M | 5.96%-821K |
End cash Position | -25.60%2.63M | -36.52%2.76M | -21.78%3.24M | -24.82%3.63M | -24.82%3.63M | -37.49%3.53M | -35.67%4.34M | -56.32%4.15M | -26.42%4.82M | -26.42%4.82M |
Free cash flow | 96.79%-207K | 103.10%9K | 86.09%-865K | 23.71%-12.18M | 115.82%780K | -20.38%-6.45M | 89.34%-290K | -110.31%-6.22M | -9.49%-15.97M | -403.14%-4.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data