(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.10%6.2M | -49.10%6.2M | 3,482.34%8.31M | 1,730.13%9.88M | 2,218.41%10.82M | 1,878.37%12.18M | 1,878.37%12.18M | -61.04%231.99K | 7.28%540.1K | 22.52%466.51K |
-Cash and cash equivalents | -49.10%6.2M | -49.10%6.2M | 3,482.34%8.31M | 1,730.13%9.88M | 2,218.41%10.82M | 1,878.37%12.18M | 1,878.37%12.18M | -61.04%231.99K | 7.28%540.1K | 22.52%466.51K |
Receivables | 93.74%816.36K | 93.74%816.36K | 32.71%1.66M | 100.22%1.4M | 136.88%1.75M | 399.45%421.36K | 399.45%421.36K | -3.25%1.25M | -21.28%701.7K | 19.32%737.56K |
-Accounts receivable | 93.74%816.36K | 93.74%816.36K | 32.71%1.66M | 100.22%1.4M | 136.88%1.75M | 399.45%421.36K | 399.45%421.36K | -3.25%1.25M | -21.28%701.7K | 19.32%737.56K |
Inventory | 117.76%2.28M | 117.76%2.28M | 55.14%2.61M | 38.08%2.22M | 1.39%1.95M | -41.59%1.05M | -41.59%1.05M | -13.38%1.68M | -21.36%1.6M | -3.23%1.92M |
Other current assets | -45.96%39.19K | -45.96%39.19K | 6,693,500.00%66.94K | --332.02K | ---- | --72.53K | --72.53K | --1 | ---- | ---- |
Total current assets | -31.97%9.33M | -31.97%9.33M | 299.81%12.64M | 386.09%13.84M | 363.97%14.51M | 450.84%13.72M | 450.84%13.72M | -17.38%3.16M | -17.14%2.85M | 4.72%3.13M |
Non current assets | ||||||||||
Net PPE | -19.38%1.55M | -19.38%1.55M | 36.17%1.35M | 28.55%1.41M | 23.81%1.39M | 60.44%1.92M | 60.44%1.92M | 576.84%990.65K | 24.55%1.1M | 16.66%1.13M |
-Gross PPE | -5.26%2.28M | -5.26%2.28M | 43.16%1.8M | 32.92%1.78M | 28.31%1.72M | 73.77%2.41M | 73.77%2.41M | 41.14%1.26M | 35.55%1.34M | 29.89%1.34M |
-Accumulated depreciation | -50.88%-729.96K | -50.88%-729.96K | -68.92%-454.61K | -52.83%-368.45K | -52.03%-325.05K | -159.37%-483.8K | -159.37%-483.8K | 63.93%-269.13K | -126.86%-241.08K | -222.29%-213.8K |
Goodwill and other intangible assets | 45.63%4.28M | 45.63%4.28M | -6.68%2.8M | -7.26%2.83M | -7.31%2.88M | -7.23%2.94M | -7.23%2.94M | -0.51%3M | -4.22%3.05M | -2.44%3.11M |
-Other intangible assets | 45.63%4.28M | 45.63%4.28M | -6.68%2.8M | -7.26%2.83M | -7.31%2.88M | -7.23%2.94M | -7.23%2.94M | -0.51%3M | -4.22%3.05M | --3.11M |
Other non current assets | ---- | ---- | ---- | ---- | 4,054.83%183.06K | ---- | ---- | --10.57K | --4.41K | --4.41K |
Total non current assets | 19.92%5.83M | 19.92%5.83M | 3.69%4.14M | 2.11%4.24M | 5.18%4.46M | 11.27%4.86M | 11.27%4.86M | 26.59%4M | 2.12%4.16M | 2.10%4.24M |
Total assets | -18.40%15.16M | -18.40%15.16M | 134.49%16.79M | 158.21%18.08M | 157.51%18.97M | 170.88%18.58M | 170.88%18.58M | -5.70%7.16M | -6.70%7M | 3.20%7.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.15%223.04K | 17.15%223.04K | 7.47%233.32K | 37.00%295.85K | 93.42%420.59K | 47.70%190.39K | 47.70%190.39K | 787.10%217.09K | 739.30%215.94K | 1,090.63%217.45K |
-accounts payable | 17.15%223.04K | 17.15%223.04K | 17.66%233.32K | 50.04%295.85K | 108.22%420.59K | 67.83%190.39K | 67.83%190.39K | 1,188.94%198.3K | 866.09%197.19K | 1,006.00%201.99K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 106.75%18.79K | 252.67%18.76K | --15.46K |
Current accrued expenses | -62.38%161.54K | -62.38%161.54K | --106 | --0 | --1.75M | --429.43K | --429.43K | ---- | ---- | ---- |
Current debt and capital lease obligation | 26.02%434.15K | 26.02%434.15K | 27.81%352.24K | 172.41%344.51K | 172.41%344.51K | 100.58%344.51K | 100.58%344.51K | 1,816.96%275.6K | -8.88%126.47K | -8.40%126.47K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100K | ---- | ---- |
-Current capital lease obligation | 26.02%434.15K | 26.02%434.15K | 100.59%352.24K | 172.41%344.51K | 172.41%344.51K | 100.58%344.51K | 100.58%344.51K | 1,121.41%175.6K | -8.88%126.47K | -8.40%126.47K |
Current deferred liabilities | --701.23K | --701.23K | ---- | ---- | --0 | --0 | --0 | -99.23%5K | -83.86%71.06K | 157.29%506.43K |
Current liabilities | 57.62%1.52M | 57.62%1.52M | 17.68%585.67K | 54.87%640.36K | 195.92%2.52M | 145.73%964.33K | 145.73%964.33K | -27.79%497.69K | -31.64%413.48K | 140.78%850.35K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -66.57%162.99K | -66.57%162.99K | 20.47%236.09K | -6.74%305.89K | -31.53%396.95K | -46.25%487.56K | -46.25%487.56K | -81.73%195.98K | -70.38%328K | -56.00%579.78K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.23%251.78K |
-Long term capital lease obligation | -66.57%162.99K | -66.57%162.99K | 20.47%236.09K | -6.74%305.89K | 21.02%396.95K | 48.65%487.56K | 48.65%487.56K | --195.98K | --328K | 647.92%328K |
Other non current liabilities | ---- | ---- | -50.00%1 | --1 | ---- | --1 | --1 | --2 | ---- | ---- |
Total non current liabilities | -66.57%162.99K | -66.57%162.99K | 20.47%236.09K | -6.74%305.89K | -31.53%396.95K | -46.25%487.56K | -46.25%487.56K | -81.73%195.98K | -70.38%328K | -56.00%579.78K |
Total liabilities | 15.91%1.68M | 15.91%1.68M | 18.46%821.76K | 27.62%946.26K | 103.71%2.91M | 11.73%1.45M | 11.73%1.45M | -60.63%693.67K | -56.69%741.48K | -14.41%1.43M |
Shareholders'equity | ||||||||||
Share capital | 17.45%92.53K | 17.45%92.53K | 69.18%82.53K | 69.18%82.53K | 61.50%78.78K | 61.50%78.78K | 61.50%78.78K | -83.33%48.78K | -83.33%48.78K | -83.33%48.78K |
-common stock | 17.45%92.53K | 17.45%92.53K | 69.18%82.53K | 69.18%82.53K | 61.50%78.78K | 61.50%78.78K | 61.50%78.78K | -83.33%48.78K | -83.33%48.78K | -83.33%48.78K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -196.42%-5.68M | -196.42%-5.68M | -374.86%-3.23M | -319.89%-2.13M | -434.37%-2.16M | -811.99%-1.92M | -811.99%-1.92M | 117.98%1.17M | 93.36%969.19K | 264.87%645.99K |
Paid-in capital | 5.28%19.1M | 5.28%19.1M | 264.53%19.11M | 265.89%19.18M | 246.01%18.14M | 246.01%18.14M | 246.01%18.14M | 4.88%5.24M | 4.88%5.24M | 4.88%5.24M |
Less: Treasury stock | --25.24K | --25.24K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --829.5K | --829.5K | ---- | ---- | ---- |
Total stockholders'equity | -21.31%13.48M | -21.31%13.48M | 146.94%15.97M | 173.68%17.13M | 170.47%16.06M | 208.07%17.13M | 208.07%17.13M | 10.90%6.47M | 8.08%6.26M | 8.58%5.94M |
Total equity | -21.31%13.48M | -21.31%13.48M | 146.94%15.97M | 173.68%17.13M | 170.47%16.06M | 208.07%17.13M | 208.07%17.13M | 10.90%6.47M | 8.08%6.26M | 8.58%5.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data