(Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.84%-43.21M | 61.02%-71.87M | -90.29%6.47M | 1,451.56%81.28M | -18.26%171.18M | -449.93%-61.58M | -184.41M | -60.63%66.64M | -111.72%-6.01M | 209.42M |
Net income from continuing operations | -9.60%-34.55M | -30.71%-39.55M | -82.87%27.24M | -71.55%16.48M | -41.01%72.55M | -323.75%-31.53M | ---30.26M | 25.58%159.03M | 30.07%57.93M | --122.99M |
Operating gains losses | -75.89%27K | 916.67%61K | 1,272.53%6.4M | 3,127.18%6.29M | -109.80%-15K | 10.89%112K | --6K | -93.84%466K | 214.52%195K | --153K |
Depreciation and amortization | -12.09%7.84M | -2.03%8.33M | 10.96%34.14M | 8.67%8.57M | 15.31%8.14M | 35.68%8.92M | --8.5M | 15.88%30.77M | 7.36%7.89M | --7.06M |
Deferred tax | ---18.31M | -531.53%-8.39M | -356.69%-6.33M | -19,384.21%-7.4M | -172.56%-870K | --0 | --1.94M | -13.41%2.47M | -101.43%-38K | --1.2M |
Other non cash items | 10.32%556K | 11.55%560K | 5.95%2.1M | 12.02%559K | 7.65%535K | 2.86%504K | --502K | -20.18%1.98M | -46.46%499K | --497K |
Change In working capital | 96.21%-1.64M | 78.75%-35.72M | 50.94%-68.98M | 171.29%54.07M | 18.85%88.29M | -213.75%-43.22M | ---168.11M | -507.84%-140.6M | -671.99%-75.84M | --74.29M |
-Change in receivables | -215.24%-10.38M | 720.83%6.77M | 311.27%16.1M | 1,193.10%19.5M | 18.88%-11.32M | 61.89%9.01M | ---1.09M | 19.64%-7.62M | -78.51%1.51M | ---13.95M |
-Change in inventory | 28.02%-45.06M | 65.73%-22.19M | 137.95%54.33M | 3,990.65%124.72M | 511.71%56.97M | 29.38%-62.6M | ---64.77M | -199.55%-143.15M | -88.54%3.05M | ---13.84M |
-Change in prepaid assets | 74.33%-6.28M | 45.59%-3.5M | -134.82%-3.47M | -19.09%6.15M | 89.50%21.28M | -801.88%-24.47M | ---6.43M | -155.20%-1.48M | 310.21%7.6M | --11.23M |
-Change in payables and accrued expense | 52.39%58.87M | 78.01%-20.41M | -531.11%-126.78M | -12.13%-95.77M | -75.62%23.2M | -48.29%38.63M | ---92.84M | -28.00%29.41M | -72.34%-85.4M | --95.17M |
-Change in other current assets | 147.24%1.48M | 210.55%3.98M | 21.15%-9.99M | 65.26%-1.13M | 52.74%-2.13M | -43.65%-3.13M | ---3.6M | -13.49%-12.67M | -171.51%-3.24M | ---4.51M |
-Change in other working capital | 60.63%-261K | -158.04%-361K | 116.20%825K | -9.40%588K | 51.91%278K | -28.24%-663K | --622K | -385.16%-5.09M | -87.48%649K | --183K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.84%-43.21M | 61.02%-71.87M | -90.29%6.47M | 1,451.56%81.28M | -18.26%171.18M | -449.93%-61.58M | ---184.41M | -60.63%66.64M | -111.72%-6.01M | --209.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -34.78%-13.27M | 22.18%-10.7M | 62.20%-52.54M | 84.01%-11.64M | 22.32%-17.31M | 70.51%-9.84M | -13.75M | -293.10%-138.98M | -452.38%-72.8M | -22.28M |
Net PPE purchase and sale | -38.36%-13.31M | -105.39%-10.7M | -18.11%-36.99M | -100.53%-11.64M | 9.29%-10.52M | -12.71%-9.62M | ---5.21M | -18.24%-31.32M | 47.78%-5.81M | ---11.6M |
Net business purchase and sale | --0 | --0 | 85.56%-15.55M | --0 | 47.48%-5.61M | 94.37%-1.4M | ---8.54M | -1,114.06%-107.66M | -3,148.93%-66.99M | ---10.68M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -34.78%-13.27M | 22.18%-10.7M | 62.20%-52.54M | 84.01%-11.64M | 22.32%-17.31M | 70.51%-9.84M | ---13.75M | -293.10%-138.98M | -452.38%-72.8M | ---22.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27.01%56.52M | -59.86%35.55M | 93.20%-10.8M | -1,561.83%-33.65M | -211.34%-143.14M | 79.23%77.43M | 88.56M | -395.40%-158.87M | 0.00%-2.03M | -45.98M |
Net issuance payments of debt | -27.86%56.98M | -59.57%35.98M | 0.00%-8.1M | -1,530.86%-33.03M | -204.15%-143.03M | 83.77%78.98M | --88.98M | 97.95%-8.1M | 0.00%-2.03M | ---47.03M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -133.18%-152.15M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --1.38M | --0 | --1.05M |
Net other financing activities | 70.17%-460K | -2.15%-428K | ---2.7M | ---627K | ---116K | ---1.54M | ---419K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -27.01%56.52M | -59.86%35.55M | 93.20%-10.8M | -1,561.83%-33.65M | -211.34%-143.14M | 79.23%77.43M | --88.56M | -395.40%-158.87M | 0.00%-2.03M | ---45.98M |
Net cash flow | ||||||||||
Beginning cash position | 211.93%8.39M | -50.65%55.42M | -67.31%112.29M | -89.94%19.43M | -83.26%8.7M | -94.96%2.69M | --112.29M | 120.47%343.5M | -37.17%193.13M | --51.97M |
Current changes in cash | -99.30%42K | 57.09%-47.03M | 75.40%-56.87M | 144.52%35.99M | -92.40%10.73M | 538.69%6.01M | ---109.6M | -223.18%-231.21M | -323.91%-80.84M | --141.16M |
End cash Position | -3.05%8.44M | 211.93%8.39M | -50.65%55.42M | -50.65%55.42M | -89.94%19.43M | -83.26%8.7M | --2.69M | -67.31%112.29M | -67.31%112.29M | --193.13M |
Free cash flow | 20.13%-56.48M | 56.54%-82.61M | -191.95%-32.11M | 687.82%69.44M | -19.48%159.27M | -251.49%-70.71M | ---190.11M | -75.12%34.92M | -129.40%-11.81M | --197.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data