(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 126.17%1.1B | -45.05%465.67M | -45.05%465.67M | -35.85%799.21M | 8.33%776.49M | -52.61%487.35M | 64.59%847.52M | 64.59%847.52M | 25.17%1.25B | -22.29%716.82M |
-Cash and cash equivalents | 134.63%1.1B | -45.05%465.67M | -45.05%465.67M | -34.46%799.21M | 8.68%761.19M | -53.47%469.79M | 71.13%847.52M | 71.13%847.52M | 24.71%1.22B | -22.76%700.4M |
-Short-term investments | ---- | ---- | ---- | ---- | -6.80%15.31M | -5.76%17.57M | ---- | ---- | 50.74%26.51M | 4.79%16.42M |
Receivables | 26.12%3.13B | 18.32%2.86B | 18.32%2.86B | 12.02%2.72B | 6.01%2.55B | 6.27%2.48B | 8.62%2.42B | 8.62%2.42B | 13.91%2.42B | 22.10%2.4B |
-Accounts receivable | 1.62%591.5M | 4.81%588.59M | 4.81%588.59M | -8.56%581.02M | -16.72%579.14M | -6.75%582.06M | -2.99%561.57M | -2.99%561.57M | 7.30%635.38M | 30.77%695.41M |
-Loans receivable | 36.34%1.57B | 31.76%1.48B | 31.76%1.48B | 33.94%1.37B | 18.87%1.23B | 18.95%1.15B | 16.51%1.12B | 16.51%1.12B | 23.99%1.02B | 31.05%1.04B |
-Other receivables | 29.42%966.36M | 8.08%793.39M | 8.08%793.39M | -0.17%764.65M | 9.73%737.92M | 0.63%746.68M | 7.32%734.04M | 7.32%734.04M | 7.73%765.94M | 4.03%672.46M |
Prepaid assets | 16.24%177.67M | 19.66%173.04M | 19.66%173.04M | 23.41%115.73M | 13.86%136.46M | 23.58%152.84M | 25.73%144.61M | 25.73%144.61M | --93.78M | --119.85M |
Restricted cash | -10.94%1.73B | -7.61%2.12B | -7.61%2.12B | -38.09%1.48B | 71.42%1.68B | 155.92%1.94B | 43.40%2.29B | 43.40%2.29B | 160.08%2.38B | 16.47%977.83M |
Total current assets | 21.27%6.14B | -1.48%5.62B | -1.48%5.62B | -16.94%5.11B | 21.79%5.14B | 19.19%5.06B | 28.00%5.7B | 28.00%5.7B | 52.17%6.15B | 13.07%4.22B |
Non current assets | ||||||||||
Net PPE | 19.09%1.08B | 17.64%1.03B | 17.64%1.03B | 15.46%978.39M | 14.70%944.97M | 16.62%907.17M | 15.78%872.89M | 15.78%872.89M | 17.49%847.41M | 18.10%823.88M |
-Gross PPE | 19.09%1.08B | 23.34%2.08B | 23.34%2.08B | 15.46%978.39M | 14.70%944.97M | 16.62%907.17M | 22.61%1.69B | 22.61%1.69B | -35.81%847.41M | -34.55%823.88M |
-Accumulated depreciation | ---- | -29.44%-1.06B | -29.44%-1.06B | ---- | ---- | ---- | -30.86%-817M | -30.86%-817M | ---- | ---- |
Goodwill and other intangible assets | 7.92%2.53B | 22.13%2.53B | 22.13%2.53B | 16.57%2.41B | 14.57%2.38B | 12.98%2.35B | -1.30%2.07B | -1.30%2.07B | -1.99%2.07B | -2.67%2.08B |
-Goodwill | 4.25%1.84B | 13.04%1.86B | 13.04%1.86B | 7.90%1.77B | 7.90%1.77B | 7.51%1.77B | 0.00%1.64B | 0.00%1.64B | 0.07%1.64B | -0.25%1.64B |
-Other intangible assets | 19.08%690.77M | 57.03%671.59M | 57.03%671.59M | 49.88%641.17M | 39.84%606.18M | 33.68%580.06M | -6.01%427.68M | -6.01%427.68M | -9.17%427.79M | -10.87%433.49M |
Investments and advances | 79.40%254.54M | 53.52%268.44M | 53.52%268.44M | 74.83%200.49M | 43.66%157.46M | 19.92%141.89M | 40.46%174.86M | 40.46%174.86M | 1,755.87%114.67M | 1,821.24%109.61M |
Non current deferred assets | 42.82%923.25M | 42.97%860.28M | 42.97%860.28M | 54.29%709.47M | 52.38%698.98M | 28.56%646.46M | 17.41%601.74M | 17.41%601.74M | 1,777.69%459.83M | 1,782.75%458.71M |
Other non current assets | 37.75%91.09M | 38.13%85.77M | 38.13%85.77M | 41.84%79.62M | 49.07%75.75M | 26.02%66.13M | 24.64%62.1M | 24.64%62.1M | -91.39%56.13M | -91.92%50.81M |
Total non current assets | 18.83%4.88B | 26.12%4.77B | 26.12%4.77B | 23.48%4.38B | 20.93%4.26B | 16.43%4.11B | 6.88%3.78B | 6.88%3.78B | 0.92%3.55B | 0.83%3.52B |
Total assets | 20.18%11.02B | 9.53%10.39B | 9.53%10.39B | -2.15%9.49B | 21.40%9.39B | 17.94%9.17B | 18.65%9.48B | 18.65%9.48B | 28.32%9.7B | 7.15%7.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.26%3.05B | -11.42%2.92B | -11.42%2.92B | -35.18%2.49B | 32.16%2.67B | 29.02%2.64B | 45.22%3.29B | 45.22%3.29B | 48.60%3.84B | -14.03%2.02B |
-accounts payable | 12.86%2.86B | -12.45%2.75B | -12.45%2.75B | -34.89%2.39B | 34.78%2.51B | 33.22%2.53B | 49.96%3.14B | 49.96%3.14B | 64.11%3.67B | -10.35%1.86B |
-Other payable | 68.95%190.42M | 10.55%163.34M | 10.55%163.34M | -41.42%98.7M | 0.69%155.99M | -24.48%112.71M | -13.15%147.75M | -13.15%147.75M | -50.25%168.49M | -41.17%154.91M |
Current accrued expenses | 18.65%232.08M | 6.52%216.54M | 6.52%216.54M | 7.38%208.83M | 4.32%208.31M | -7.24%195.61M | -8.58%203.29M | -8.58%203.29M | -13.35%194.48M | -7.17%199.69M |
Current debt and capital lease obligation | 197.04%401M | ---- | ---- | --412M | --287M | --135M | ---- | ---- | ---- | ---- |
-Current debt | 197.04%401M | ---- | ---- | --412M | --287M | --135M | ---- | ---- | ---- | ---- |
Current deferred liabilities | 18.44%206.7M | 13.11%156.21M | 13.11%156.21M | 14.60%172.18M | 3.65%172.96M | -4.38%174.51M | -14.18%138.11M | -14.18%138.11M | -10.75%150.24M | 23.05%166.86M |
Current liabilities | 23.44%3.89B | -9.48%3.29B | -9.48%3.29B | -21.56%3.28B | 39.87%3.33B | 28.92%3.15B | 32.60%3.63B | 32.60%3.63B | 40.57%4.18B | -11.61%2.38B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.07%3.68B | 34.41%3.96B | 34.41%3.96B | -0.37%2.94B | -0.43%2.95B | -0.43%2.94B | -0.41%2.95B | -0.41%2.95B | -0.34%2.95B | -0.28%2.96B |
-Long term debt | 27.14%3.45B | 37.41%3.73B | 37.41%3.73B | -0.24%2.71B | -0.24%2.71B | -0.24%2.72B | -0.24%2.72B | -0.24%2.72B | -0.24%2.72B | -0.24%2.72B |
-Long term capital lease obligation | 0.33%227.28M | -0.87%228.94M | -0.87%228.94M | -1.77%230.93M | -2.60%231.58M | -2.60%226.55M | -2.30%230.94M | -2.30%230.94M | -1.44%235.1M | -0.75%237.76M |
Non current deferred liabilities | 37.74%746.36M | 37.46%684.18M | 37.46%684.18M | 34.13%598.98M | 33.51%595.95M | 10.26%541.86M | -0.30%497.74M | -0.30%497.74M | --446.58M | --446.36M |
Other non current liabilities | -2.35%334.43M | 183.24%346.52M | 183.24%346.52M | 117.64%247.29M | 279.49%394.5M | 128.45%342.49M | 0.50%122.34M | 0.50%122.34M | 66,739.41%113.63M | 7,336.05%103.96M |
Total non current liabilities | 27.04%4.86B | 36.29%5.02B | 36.29%5.02B | 17.13%4.12B | 12.18%3.94B | 6.41%3.83B | 2.81%3.68B | 2.81%3.68B | 18.55%3.51B | 18.21%3.51B |
Total liabilities | 25.42%8.75B | 13.56%8.31B | 13.56%8.31B | -3.89%7.4B | 23.38%7.27B | 15.51%6.97B | 15.72%7.31B | 15.72%7.31B | 29.58%7.7B | 4.01%5.89B |
Shareholders'equity | ||||||||||
Share capital | 0.77%131K | 0.00%130K | 0.00%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%129K | 0.78%129K |
-common stock | 0.77%131K | 0.00%130K | 0.00%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%129K | 0.78%129K |
Retained earnings | 27.37%4.35B | 31.73%4.09B | 31.73%4.09B | 38.85%3.89B | 42.47%3.68B | 39.94%3.42B | 33.23%3.1B | 33.23%3.1B | 25.09%2.8B | 20.05%2.59B |
Paid-in capital | 4.28%2.02B | 3.91%1.99B | 3.91%1.99B | 3.88%1.97B | 3.91%1.95B | 3.92%1.93B | 3.88%1.91B | 3.88%1.91B | 3.84%1.9B | 3.94%1.88B |
Less: Treasury stock | 29.79%4.1B | 40.31%3.99B | 40.31%3.99B | 39.69%3.77B | 34.10%3.51B | 22.99%3.16B | 13.93%2.85B | 13.93%2.85B | 10.16%2.7B | 8.88%2.62B |
Total stockholders'equity | 3.51%2.27B | -4.09%2.08B | -4.09%2.08B | 4.55%2.09B | 15.08%2.12B | 26.39%2.19B | 29.75%2.17B | 29.75%2.17B | 23.70%2B | 18.60%1.84B |
Total equity | 3.51%2.27B | -4.09%2.08B | -4.09%2.08B | 4.55%2.09B | 15.08%2.12B | 26.39%2.19B | 29.75%2.17B | 29.75%2.17B | 23.70%2B | 18.60%1.84B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data