Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 65.72%4.54M | 3,911.38%4.96M | 3,911.38%4.96M | 680.40%1.5M | 229.71%1.12M | 1,232.64%2.74M | -29.00%123.55K | -29.00%123.55K | --192.12K | --340.73K |
| -Cash and cash equivalents | 65.72%4.54M | 3,911.38%4.96M | 3,911.38%4.96M | 680.40%1.5M | 229.71%1.12M | 1,232.64%2.74M | -29.00%123.55K | -29.00%123.55K | --192.12K | --340.73K |
| Receivables | 231.29%10.24M | 48.84%5.08M | 48.84%5.08M | 12.96%3.3M | 14.17%3.3M | 32.34%3.09M | 51.04%3.42M | 51.04%3.42M | --2.92M | --2.89M |
| -Accounts receivable | 50.28%3.44M | 15.69%3.29M | 15.69%3.29M | -24.14%1.7M | -9.18%1.85M | 45.91%2.29M | 100.62%2.85M | 100.62%2.85M | --2.25M | --2.04M |
| -Loans receivable | --639.65K | --289.12K | --289.12K | --573.55K | --686.7K | ---- | --0 | --0 | ---- | ---- |
| -Notes receivable | --13.87K | --65.15K | --65.15K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -Related party accounts receivable | 77.72%1.15M | 97.03%869.43K | 97.03%869.43K | 64.96%856.57K | -3.18%682.98K | -7.41%645.32K | -40.86%441.28K | -40.86%441.28K | --519.25K | --705.39K |
| -Other receivables | 3,134.83%5M | 339.39%569.03K | 339.39%569.03K | 6.21%162.76K | -45.29%80.86K | 125.46%154.5K | 33.01%129.51K | 33.01%129.51K | --153.24K | --147.8K |
| Inventory | --131.99K | --96.53K | --96.53K | --216.49K | --10.33K | ---- | --0 | --0 | ---- | ---- |
| Other current assets | --80.55K | --141.69K | --141.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 157.16%14.99M | 190.38%10.28M | 190.38%10.28M | 61.15%5.01M | 37.20%4.44M | 129.41%5.83M | 45.32%3.54M | 45.32%3.54M | --3.11M | --3.23M |
| Non current assets | ||||||||||
| Net PPE | -31.78%3.18M | -5.50%3.64M | -5.50%3.64M | 103.47%4.26M | 100.88%4.7M | 81.88%4.66M | 37.20%3.85M | 37.20%3.85M | --2.09M | --2.34M |
| -Gross PPE | -25.24%3.81M | -0.70%4.22M | -0.70%4.22M | 95.96%4.8M | 94.72%5.18M | 78.79%5.09M | 38.91%4.25M | 38.91%4.25M | --2.45M | --2.66M |
| -Accumulated depreciation | -45.93%-625.61K | -46.45%-574.88K | -46.45%-574.88K | -51.90%-541.37K | -49.79%-479.68K | -50.91%-428.71K | -58.34%-392.55K | -58.34%-392.55K | ---356.39K | ---320.23K |
| Goodwill and other intangible assets | --344.07K | --365.44K | --365.44K | --386.81K | --418.87K | ---- | --0 | --0 | ---- | ---- |
| -Other intangible assets | --344.07K | --365.44K | --365.44K | --386.81K | --418.87K | ---- | ---- | ---- | ---- | ---- |
| Investments and advances | 0.00%15.74K | 0.00%15.74K | 0.00%15.74K | 0.00%15.74K | 0.00%15.74K | 0.00%15.74K | --15.74K | --15.74K | --15.74K | --15.74K |
| Related parties assets | 77.72%1.15M | 97.03%869.43K | 97.03%869.43K | 64.96%856.57K | -3.18%682.98K | -7.41%645.32K | -40.86%441.28K | -40.86%441.28K | --519.25K | --705.39K |
| Non current deferred assets | ---- | --0 | --0 | --0 | --0 | --0 | 1,658.20%1.58M | 1,658.20%1.58M | --1.07M | --972K |
| Non current prepaid assets | -67.03%98.33K | -48.63%103.93K | -48.63%103.93K | 96.07%269.27K | 93.31%265.48K | 117.14%298.22K | 47.33%202.34K | 47.33%202.34K | --137.34K | --137.34K |
| Total non current assets | -26.88%3.64M | -27.02%4.13M | -27.02%4.13M | 48.79%4.93M | 55.85%5.4M | 63.89%4.98M | 86.22%5.65M | 86.22%5.65M | --3.31M | --3.46M |
| Total assets | 72.39%18.64M | 56.69%14.41M | 56.69%14.41M | 54.78%9.94M | 46.85%9.84M | 93.74%10.81M | 68.02%9.19M | 68.02%9.19M | --6.42M | --6.7M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 203.78%3.8M | 9.76%3.44M | 9.76%3.44M | -23.99%2.09M | -46.09%1.54M | -25.61%1.25M | 194.72%3.13M | 194.72%3.13M | --2.75M | --2.86M |
| -accounts payable | 218.62%2.64M | 84.19%2.56M | 84.19%2.56M | 19.43%1.65M | -18.91%1.3M | -24.75%829.84K | 67.90%1.39M | 67.90%1.39M | --1.38M | --1.61M |
| -Total tax payable | 349.24%358.61K | 291.99%312.9K | 291.99%312.9K | -41.16%106.43K | -48.58%79.83K | -48.58%79.83K | 143.15%79.83K | 143.15%79.83K | --180.9K | --155.24K |
| -Dividends payable | ---- | --0 | --0 | --0 | --0 | 0.00%98.85K | 0.00%98.85K | 0.00%98.85K | --98.85K | --98.85K |
| -Due to related parties current | 191.78%402.97K | --0 | --0 | --0 | --0 | -56.84%138.11K | 1,031.42%1.02M | 1,031.42%1.02M | --909.28K | --749.28K |
| -Other payable | 279.19%390.24K | 3.64%564.55K | 3.64%564.55K | 87.15%335.16K | -36.37%155.31K | 3,431.71%102.91K | 4,039.62%544.73K | 4,039.62%544.73K | --179.09K | --244.09K |
| Current accrued expenses | 217.91%1.42M | 113.30%1.18M | 113.30%1.18M | 223.72%731.6K | 162.57%629.75K | 163.90%446.5K | 224.99%555.4K | 224.99%555.4K | --226K | --239.84K |
| Current provisions | --198.81K | --77.24K | --77.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current debt and capital lease obligation | 60.83%4.39M | 124.37%4.95M | 124.37%4.95M | 135.56%3.92M | 100.07%3.32M | 66.34%2.73M | 43.22%2.21M | 43.22%2.21M | --1.67M | --1.66M |
| -Current debt | 242.20%2.75M | 162.72%2.58M | 162.72%2.58M | 90.08%1.48M | 37.18%1.07M | -1.53%804.42K | 34.92%982.64K | 34.92%982.64K | --780.75K | --779.55K |
| -Current capital lease obligation | -14.92%1.64M | 93.59%2.37M | 93.59%2.37M | 175.71%2.44M | 155.72%2.25M | 133.57%1.93M | 50.67%1.22M | 50.67%1.22M | --884.47K | --880.91K |
| Current deferred liabilities | --33.53K | --15.36K | --15.36K | --42.17K | ---- | ---- | --0 | --0 | ---- | ---- |
| Current liabilities | 122.28%9.84M | 64.01%9.67M | 64.01%9.67M | 46.29%6.78M | 15.45%5.49M | 26.82%4.43M | 112.44%5.89M | 112.44%5.89M | --4.64M | --4.76M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -35.60%1.78M | -31.94%1.81M | -31.94%1.81M | 102.68%2.31M | 86.81%2.59M | 69.84%2.76M | 46.32%2.66M | 46.32%2.66M | --1.14M | --1.39M |
| -Long term debt | 158.55%271.91K | 35.34%184.57K | 35.34%184.57K | 133.48%421.48K | -21.83%174.85K | -60.44%105.17K | -41.12%136.38K | -41.12%136.38K | --180.52K | --223.67K |
| -Long term capital lease obligation | -43.28%1.51M | -35.57%1.63M | -35.57%1.63M | 96.88%1.89M | 107.66%2.42M | 95.26%2.66M | 59.09%2.52M | 59.09%2.52M | --958.87K | --1.17M |
| Non current deferred liabilities | --61.11K | --83.1K | --83.1K | 58.49%96.7K | 105.82%104.72K | ---- | --0 | --0 | --61.02K | --50.88K |
| Total non current liabilities | -33.39%1.84M | -28.81%1.89M | -28.81%1.89M | 100.44%2.41M | 87.48%2.7M | 67.50%2.76M | 44.36%2.66M | 44.36%2.66M | --1.2M | --1.44M |
| Total liabilities | 62.43%11.68M | 35.14%11.56M | 35.14%11.56M | 57.42%9.19M | 32.19%8.19M | 39.88%7.19M | 85.26%8.55M | 85.26%8.55M | --5.84M | --6.2M |
| Shareholders'equity | ||||||||||
| Share capital | 132.40%1.74K | 75.00%1.05K | 75.00%1.05K | 25.00%750 | 25.00%750 | 14,900.00%750 | 0.00%600 | 0.00%600 | --600 | --600 |
| -common stock | 132.40%1.74K | 75.00%1.05K | 75.00%1.05K | 25.00%750 | 25.00%750 | 14,900.00%750 | 0.00%600 | 0.00%600 | --600 | --600 |
| Retained earnings | -398.33%-6.68M | -91,245.09%-5.32M | -91,245.09%-5.32M | -1,025.11%-4.37M | -942.33%-3.29M | -511.26%-1.34M | -100.68%-5.82K | -100.68%-5.82K | --471.93K | --390.35K |
| Paid-in capital | 173.38%13.51M | 1,157.98%8.08M | 1,157.98%8.08M | 4,579.53%5.11M | 4,423.30%4.94M | 4,423.30%4.94M | --642.64K | --642.64K | --109.27K | --109.27K |
| Gains losses not affecting retained earnings | 675.77%123.85K | 2,448.15%75.73K | 2,448.15%75.73K | -53.47%1.38K | -410.03%-9.21K | 437.18%15.97K | 1,318.03%2.97K | 1,318.03%2.97K | --2.97K | --2.97K |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-600 | 0.00%-600 | ---600 | ---600 |
| Total stockholders'equity | 92.20%6.95M | 344.78%2.85M | 344.78%2.85M | 28.35%749.79K | 227.55%1.65M | 725.39%3.62M | -25.76%639.79K | -25.76%639.79K | --584.18K | --502.6K |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Total equity | 92.20%6.95M | 344.78%2.85M | 344.78%2.85M | 28.35%749.79K | 227.55%1.65M | 725.39%3.62M | -25.15%639.79K | -25.15%639.79K | --584.18K | --502.6K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |