AU Stock MarketDetailed Quotes

Lycopodium Ltd (LYL)

Watchlist
  • 15.480
  • +0.530+3.55%
20min DelayMarket Closed Jan 16 16:00 AET
615.18MMarket Cap14.58P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Lycopodium Ltd (LYL) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
-3.08%333.94M
6.38%344.55M
41.61%323.88M
44.70%228.71M
-24.59%158.06M
38.69%209.61M
-21.29%151.14M
-10.61%192.02M
74.66%214.82M
1.53%122.99M
Operating revenue
-3.08%333.94M
6.38%344.55M
41.61%323.88M
44.70%228.71M
-24.59%158.06M
38.69%209.61M
-21.29%151.14M
-10.61%192.02M
74.66%214.82M
1.53%122.99M
Cost of revenue
-18.15%26.24M
-19.69%32.06M
-12.00%39.92M
136.81%45.37M
-73.04%19.16M
285.80%71.06M
-22.74%18.42M
-67.88%23.84M
514.30%74.21M
-28.41%12.08M
Gross profit
-1.53%307.69M
10.05%312.49M
54.88%283.96M
31.99%183.35M
0.25%138.91M
4.39%138.56M
-21.08%132.72M
19.61%168.18M
26.78%140.61M
6.38%110.91M
Operating expense
2.31%254.58M
10.30%248.83M
53.70%225.6M
20.45%146.78M
-2.21%121.86M
-1.12%124.6M
-13.29%126.02M
12.87%145.33M
19.42%128.76M
-1.99%107.82M
Selling and administrative expenses
14.22%146.03M
10.44%127.85M
33.10%115.77M
36.61%86.98M
-6.63%63.67M
-8.82%68.19M
-1.78%74.79M
8.85%76.14M
6.09%69.95M
-10.20%65.94M
-General and administrative expense
14.22%146.03M
10.44%127.85M
33.10%115.77M
36.61%86.98M
-6.63%63.67M
-8.82%68.19M
-1.78%74.79M
8.85%76.14M
6.09%69.95M
-10.20%65.94M
Depreciation amortization depletion
5.70%6.95M
3.21%6.57M
13.26%6.37M
17.48%5.62M
-40.42%4.78M
452.86%8.03M
18.25%1.45M
4.84%1.23M
-11.84%1.17M
-24.22%1.33M
-Depreciation and amortization
5.70%6.95M
3.21%6.57M
13.26%6.37M
17.48%5.62M
-40.42%4.78M
452.86%8.03M
18.25%1.45M
4.84%1.23M
-11.84%1.17M
-24.22%1.33M
Other operating expenses
-11.20%101.6M
10.58%114.41M
90.96%103.46M
1.45%54.18M
10.38%53.4M
-2.81%48.38M
-26.76%49.78M
17.92%67.97M
42.12%57.64M
16.43%40.56M
Operating profit
-16.56%53.11M
9.07%63.65M
59.59%58.36M
114.48%36.57M
22.21%17.05M
108.13%13.95M
-70.66%6.7M
92.81%22.84M
283.39%11.85M
153.73%3.09M
Net non-operating interest income (expenses)
-53.98%1.23M
228.96%2.67M
351.37%811.21K
-21.56%-322.72K
-161.23%-265.48K
-75.05%433.58K
-1.43%1.74M
14.04%1.76M
31.46%1.55M
35.23%1.18M
Non-operating interest income
-29.12%2.43M
107.76%3.43M
192.91%1.65M
2.21%563.48K
-63.76%551.31K
-15.96%1.52M
-3.91%1.81M
14.89%1.88M
35.59%1.64M
30.39%1.21M
Non-operating interest expense
375.45%370.05K
-90.73%77.83K
864.82%839.28K
89.51%86.99K
-92.53%45.9K
749.79%614.14K
-40.14%72.27K
28.93%120.74K
181.03%93.65K
-42.38%33.32K
Total other finance cost
21.94%832.43K
--682.65K
----
3.67%799.21K
62.84%770.89K
--473.41K
----
----
----
----
Other net income (expenses)
80.54%6.16M
-16.84%3.41M
53.11%4.1M
-43.02%2.68M
31.00%4.7M
-76.22%3.59M
2,108.42%15.1M
-25.15%683.88K
-3.76%913.71K
-70.90%949.39K
Special income (charges)
----
----
----
----
----
----
----
-314.20%-1.1M
47.16%-264.88K
---501.25K
-Less:Impairment of capital assets
----
----
----
----
----
----
----
315.99%1.1M
-47.35%263.24K
--500K
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
-27.29%-2.08K
-30.30%-1.63K
---1.25K
Other non-operating income (expenses)
262.63%3.27M
-55.87%901.05K
-29.16%2.04M
-19.08%2.88M
422.36%3.56M
-95.28%681.88K
2,061.07%14.44M
319.45%668.32K
-38.46%159.33K
-38.65%258.92K
Income before tax
-13.24%60.51M
10.21%69.74M
62.55%63.28M
81.14%38.93M
16.47%21.49M
-21.63%18.45M
-6.91%23.54M
76.76%25.29M
174.32%14.31M
421.94%5.22M
Income tax
-4.13%18.03M
6.12%18.8M
46.74%17.72M
62.66%12.07M
9.59%7.42M
-5.19%6.77M
2.69%7.14M
76.84%6.96M
108.24%3.93M
412.45%1.89M
Earnings from equity interest net of tax
Net income
-16.60%42.48M
11.80%50.93M
69.67%45.56M
90.90%26.85M
20.46%14.07M
-28.80%11.68M
-10.55%16.4M
76.73%18.33M
211.85%10.37M
427.59%3.33M
Net income continuous operations
-16.60%42.48M
11.80%50.93M
69.67%45.56M
90.90%26.85M
20.46%14.07M
-28.80%11.68M
-10.55%16.4M
76.73%18.33M
211.85%10.37M
427.59%3.33M
Noncontrolling interests
19.68%261.31K
117.87%218.35K
-275.00%-1.22M
-144.61%-325.83K
-4.61%-133.2K
-17.72%-127.33K
-166.28%-108.16K
100.38%163.2K
-50.01%81.45K
267.39%162.93K
Net income attributable to the company
-16.75%42.22M
8.41%50.71M
72.13%46.78M
91.40%27.18M
20.29%14.2M
-28.49%11.8M
-9.15%16.51M
76.55%18.17M
225.34%10.29M
444.58%3.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-16.75%42.22M
8.41%50.71M
72.13%46.78M
91.40%27.18M
20.29%14.2M
-28.49%11.8M
-9.15%16.51M
76.55%18.17M
225.34%10.29M
444.58%3.16M
Diluted earnings per share
-16.75%1.0623
8.40%1.2761
72.11%1.1772
91.60%0.684
20.20%0.357
-28.43%0.297
-9.19%0.415
76.45%0.457
223.75%0.259
447.83%0.08
Basic earnings per share
-16.75%1.0623
8.40%1.2761
72.11%1.1772
92.68%0.684
19.93%0.355
-28.67%0.296
-9.19%0.415
76.45%0.457
223.75%0.259
447.83%0.08
Dividend per share
-39.02%0.5
13.89%0.82
118.18%0.72
120.00%0.33
-50.00%0.15
-9.09%0.3
57.14%0.33
61.54%0.21
766.67%0.13
0.00%0.015
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue -3.08%333.94M6.38%344.55M41.61%323.88M44.70%228.71M-24.59%158.06M38.69%209.61M-21.29%151.14M-10.61%192.02M74.66%214.82M1.53%122.99M
Operating revenue -3.08%333.94M6.38%344.55M41.61%323.88M44.70%228.71M-24.59%158.06M38.69%209.61M-21.29%151.14M-10.61%192.02M74.66%214.82M1.53%122.99M
Cost of revenue -18.15%26.24M-19.69%32.06M-12.00%39.92M136.81%45.37M-73.04%19.16M285.80%71.06M-22.74%18.42M-67.88%23.84M514.30%74.21M-28.41%12.08M
Gross profit -1.53%307.69M10.05%312.49M54.88%283.96M31.99%183.35M0.25%138.91M4.39%138.56M-21.08%132.72M19.61%168.18M26.78%140.61M6.38%110.91M
Operating expense 2.31%254.58M10.30%248.83M53.70%225.6M20.45%146.78M-2.21%121.86M-1.12%124.6M-13.29%126.02M12.87%145.33M19.42%128.76M-1.99%107.82M
Selling and administrative expenses 14.22%146.03M10.44%127.85M33.10%115.77M36.61%86.98M-6.63%63.67M-8.82%68.19M-1.78%74.79M8.85%76.14M6.09%69.95M-10.20%65.94M
-General and administrative expense 14.22%146.03M10.44%127.85M33.10%115.77M36.61%86.98M-6.63%63.67M-8.82%68.19M-1.78%74.79M8.85%76.14M6.09%69.95M-10.20%65.94M
Depreciation amortization depletion 5.70%6.95M3.21%6.57M13.26%6.37M17.48%5.62M-40.42%4.78M452.86%8.03M18.25%1.45M4.84%1.23M-11.84%1.17M-24.22%1.33M
-Depreciation and amortization 5.70%6.95M3.21%6.57M13.26%6.37M17.48%5.62M-40.42%4.78M452.86%8.03M18.25%1.45M4.84%1.23M-11.84%1.17M-24.22%1.33M
Other operating expenses -11.20%101.6M10.58%114.41M90.96%103.46M1.45%54.18M10.38%53.4M-2.81%48.38M-26.76%49.78M17.92%67.97M42.12%57.64M16.43%40.56M
Operating profit -16.56%53.11M9.07%63.65M59.59%58.36M114.48%36.57M22.21%17.05M108.13%13.95M-70.66%6.7M92.81%22.84M283.39%11.85M153.73%3.09M
Net non-operating interest income (expenses) -53.98%1.23M228.96%2.67M351.37%811.21K-21.56%-322.72K-161.23%-265.48K-75.05%433.58K-1.43%1.74M14.04%1.76M31.46%1.55M35.23%1.18M
Non-operating interest income -29.12%2.43M107.76%3.43M192.91%1.65M2.21%563.48K-63.76%551.31K-15.96%1.52M-3.91%1.81M14.89%1.88M35.59%1.64M30.39%1.21M
Non-operating interest expense 375.45%370.05K-90.73%77.83K864.82%839.28K89.51%86.99K-92.53%45.9K749.79%614.14K-40.14%72.27K28.93%120.74K181.03%93.65K-42.38%33.32K
Total other finance cost 21.94%832.43K--682.65K----3.67%799.21K62.84%770.89K--473.41K----------------
Other net income (expenses) 80.54%6.16M-16.84%3.41M53.11%4.1M-43.02%2.68M31.00%4.7M-76.22%3.59M2,108.42%15.1M-25.15%683.88K-3.76%913.71K-70.90%949.39K
Special income (charges) -----------------------------314.20%-1.1M47.16%-264.88K---501.25K
-Less:Impairment of capital assets ----------------------------315.99%1.1M-47.35%263.24K--500K
-Gain on sale of property,plant,equipment -----------------------------27.29%-2.08K-30.30%-1.63K---1.25K
Other non-operating income (expenses) 262.63%3.27M-55.87%901.05K-29.16%2.04M-19.08%2.88M422.36%3.56M-95.28%681.88K2,061.07%14.44M319.45%668.32K-38.46%159.33K-38.65%258.92K
Income before tax -13.24%60.51M10.21%69.74M62.55%63.28M81.14%38.93M16.47%21.49M-21.63%18.45M-6.91%23.54M76.76%25.29M174.32%14.31M421.94%5.22M
Income tax -4.13%18.03M6.12%18.8M46.74%17.72M62.66%12.07M9.59%7.42M-5.19%6.77M2.69%7.14M76.84%6.96M108.24%3.93M412.45%1.89M
Earnings from equity interest net of tax
Net income -16.60%42.48M11.80%50.93M69.67%45.56M90.90%26.85M20.46%14.07M-28.80%11.68M-10.55%16.4M76.73%18.33M211.85%10.37M427.59%3.33M
Net income continuous operations -16.60%42.48M11.80%50.93M69.67%45.56M90.90%26.85M20.46%14.07M-28.80%11.68M-10.55%16.4M76.73%18.33M211.85%10.37M427.59%3.33M
Noncontrolling interests 19.68%261.31K117.87%218.35K-275.00%-1.22M-144.61%-325.83K-4.61%-133.2K-17.72%-127.33K-166.28%-108.16K100.38%163.2K-50.01%81.45K267.39%162.93K
Net income attributable to the company -16.75%42.22M8.41%50.71M72.13%46.78M91.40%27.18M20.29%14.2M-28.49%11.8M-9.15%16.51M76.55%18.17M225.34%10.29M444.58%3.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -16.75%42.22M8.41%50.71M72.13%46.78M91.40%27.18M20.29%14.2M-28.49%11.8M-9.15%16.51M76.55%18.17M225.34%10.29M444.58%3.16M
Diluted earnings per share -16.75%1.06238.40%1.276172.11%1.177291.60%0.68420.20%0.357-28.43%0.297-9.19%0.41576.45%0.457223.75%0.259447.83%0.08
Basic earnings per share -16.75%1.06238.40%1.276172.11%1.177292.68%0.68419.93%0.355-28.67%0.296-9.19%0.41576.45%0.457223.75%0.259447.83%0.08
Dividend per share -39.02%0.513.89%0.82118.18%0.72120.00%0.33-50.00%0.15-9.09%0.357.14%0.3361.54%0.21766.67%0.130.00%0.015
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -