(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.56%13.75M | 4.56%13.75M | -55.36%6.57M | -8.40%8.27M | 24.73%10.2M | 40.24%13.15M | 40.24%13.15M | 0.09%14.73M | -51.94%9.03M | -61.75%8.18M |
-Cash and cash equivalents | 4.56%13.75M | 4.56%13.75M | -55.36%6.57M | -8.40%8.27M | 67.03%10.2M | 86.77%13.15M | 86.77%13.15M | 19.05%14.73M | -44.41%9.03M | -63.82%6.11M |
-Short-term investments | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | -53.98%2.07M |
Receivables | 37.39%3.54M | 37.39%3.54M | 241.90%6.46M | 215.08%6.29M | 51.65%2.89M | 134.73%2.58M | 134.73%2.58M | 44.02%1.89M | 83.03%2M | 576.80%1.9M |
-Accounts receivable | -5.75%399.61K | -5.75%399.61K | -65.40%387.77K | -60.21%506.86K | -62.25%450.93K | -59.27%424K | -59.27%424K | -0.14%1.12M | 37.57%1.27M | 705.74%1.19M |
-Taxes receivable | 45.87%3.14M | 45.87%3.14M | 689.73%6.07M | 699.38%5.79M | 243.13%2.44M | 3,618.45%2.16M | 3,618.45%2.16M | 305.03%769.09K | 337.28%724.05K | 433.32%710.47K |
Inventory | -17.79%7.52M | -17.79%7.52M | -6.00%7.69M | -23.02%7.28M | -6.97%7.83M | 37.86%9.15M | 37.86%9.15M | --8.18M | --9.45M | --8.42M |
Restricted cash | 2.77%31.64K | 2.77%31.64K | 2.56%31.38K | 1.37%31.02K | 0.85%30.86K | 0.85%30.78K | 0.85%30.78K | 0.25%30.6K | 0.25%30.6K | 0.25%30.6K |
Other current assets | 16.78%3.12M | 16.78%3.12M | 72.51%2.96M | 133.50%3.02M | 230.06%3.11M | 128.11%2.67M | 128.11%2.67M | 111.29%1.71M | 17.84%1.29M | 506.64%941.63K |
Total current assets | 1.40%27.97M | 1.40%27.97M | -10.65%23.71M | 14.16%24.89M | 23.55%24.06M | 50.60%27.58M | 50.60%27.58M | 57.38%26.54M | 3.77%21.81M | -10.87%19.47M |
Non current assets | ||||||||||
Net PPE | 11.44%22.28M | 11.44%22.28M | 16.84%20.02M | 36.66%20.47M | 36.51%20.01M | 42.01%20M | 42.01%20M | 17.13%17.13M | 34.04%14.98M | 56.24%14.66M |
-Gross PPE | 12.57%24.49M | 12.57%24.49M | 23.43%22.1M | 42.36%22.36M | 42.31%21.84M | 44.21%21.76M | 44.21%21.76M | 17.60%17.91M | 33.82%15.71M | 54.87%15.35M |
-Accumulated depreciation | -25.45%-2.21M | -25.45%-2.21M | -168.33%-2.09M | -159.09%-1.89M | -165.88%-1.83M | -75.10%-1.76M | -75.10%-1.76M | -29.15%-778.72K | -29.53%-730.44K | -30.64%-688.37K |
Non current accounts receivable | -75.97%1.37M | -75.97%1.37M | -79.76%1.27M | -29.31%3.67M | 44.44%6.42M | 31.89%5.71M | 31.89%5.71M | 79.08%6.27M | 75.44%5.2M | 79.63%4.44M |
Total non current assets | -7.97%23.65M | -7.97%23.65M | -9.04%21.28M | 19.67%24.14M | 38.35%26.43M | 39.63%25.7M | 39.63%25.7M | 29.10%23.4M | 42.71%20.18M | 61.11%19.1M |
Total assets | -3.12%51.62M | -3.12%51.62M | -9.90%45M | 16.81%49.04M | 30.88%50.49M | 45.10%53.28M | 45.10%53.28M | 42.73%49.94M | 19.43%41.98M | 14.45%38.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,035.99%941.96K | 1,035.99%941.96K | 1.03%88.07K | -1.03%86.28K | 8.42%84.54K | 20.56%82.92K | 20.56%82.92K | 358.86%87.17K | 85.44%87.17K | 4.72%77.98K |
-Current debt | --851.87K | --851.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.64%90.09K | 8.64%90.09K | 1.03%88.07K | -1.03%86.28K | 8.42%84.54K | 20.56%82.92K | 20.56%82.92K | 358.86%87.17K | 85.44%87.17K | 4.72%77.98K |
Current deferred liabilities | -56.13%2.42M | -56.13%2.42M | --1.39M | --1.76M | --2.46M | --5.51M | --5.51M | ---- | ---- | ---- |
Current liabilities | -13.96%8M | -13.96%8M | -5.40%4.05M | -0.51%4.28M | 3.77%4.17M | 129.64%9.3M | 129.64%9.3M | 96.97%4.28M | 250.64%4.3M | 244.27%4.02M |
Non current liabilities | ||||||||||
Long term provisions | 22.91%603.74K | 22.91%603.74K | 157.32%582.32K | 312.99%567.25K | 292.52%539.14K | 914.91%491.22K | 914.91%491.22K | 367.57%226.3K | 183.79%137.35K | 183.79%137.35K |
Long term debt and capital lease obligation | 1,743.63%5.33M | 1,743.63%5.33M | -26.98%222.29K | -24.31%244.96K | -24.03%267.23K | -22.29%289.05K | -22.29%289.05K | --304.42K | --323.64K | --351.77K |
-Long term debt | --5.13M | --5.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -31.17%198.96K | -31.17%198.96K | -26.98%222.29K | -24.31%244.96K | -24.03%267.23K | -22.29%289.05K | -22.29%289.05K | --304.42K | --323.64K | --351.77K |
Total non current liabilities | 660.34%5.93M | 660.34%5.93M | 51.61%804.61K | 76.19%812.21K | 64.86%806.36K | 85.62%780.26K | 85.62%780.26K | 996.54%530.72K | 852.47%461K | 910.58%489.12K |
Total liabilities | 38.26%13.93M | 38.26%13.93M | 0.89%4.85M | 6.92%5.09M | 10.40%4.97M | 125.50%10.08M | 125.50%10.08M | 116.59%4.81M | 273.50%4.76M | 270.81%4.51M |
Shareholders'equity | ||||||||||
Share capital | 0.27%105.15M | 0.27%105.15M | 1.42%105.03M | 5.94%104.86M | 6.20%104.86M | 6.80%104.86M | 6.80%104.86M | 5.49%103.56M | 2.42%98.98M | 2.31%98.74M |
-common stock | 0.27%105.15M | 0.27%105.15M | 1.42%105.03M | 5.94%104.86M | 6.20%104.86M | 6.80%104.86M | 6.80%104.86M | 5.49%103.56M | 2.42%98.98M | 2.31%98.74M |
Retained earnings | -4.24%-70.13M | -4.24%-70.13M | -5.69%-69.64M | 6.19%-64.66M | 8.19%-65.79M | 7.70%-67.28M | 7.70%-67.28M | 7.78%-65.89M | 5.27%-68.93M | 3.27%-71.66M |
Paid-in capital | 1.04%3.81M | 1.04%3.81M | 1.56%3.77M | 1.56%3.77M | 1.56%3.77M | 1.56%3.77M | 1.56%3.77M | 0.00%3.71M | 0.00%3.71M | 0.00%3.71M |
Gains losses not affecting retained earnings | -324.65%-4.65M | -324.65%-4.65M | ---3.45M | ---3.89M | ---639.08K | ---1.09M | ---1.09M | ---- | ---- | ---- |
Other equity interest | 19.15%3.51M | 19.15%3.51M | 18.13%4.43M | 11.98%3.87M | 1.20%3.31M | -9.21%2.94M | -9.21%2.94M | 60.59%3.75M | -45.04%3.45M | -48.41%3.27M |
Total stockholders'equity | -12.77%37.69M | -12.77%37.69M | -11.05%40.15M | 18.07%43.95M | 33.59%45.51M | 33.96%43.21M | 33.96%43.21M | 37.72%45.13M | 9.88%37.22M | 4.86%34.07M |
Total equity | -12.77%37.69M | -12.77%37.69M | -11.05%40.15M | 18.07%43.95M | 33.59%45.51M | 33.96%43.21M | 33.96%43.21M | 37.72%45.13M | 9.88%37.22M | 4.86%34.07M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data