(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 77.23%4.58B | 77.23%4.58B | 23.62%3.5B | -13.19%1.63B | 58.76%3.71B | -45.13%2.58B | -45.13%2.58B | -34.31%2.83B | -38.59%1.87B | -22.65%2.34B |
-Cash and cash equivalents | 77.23%4.58B | 77.23%4.58B | 23.62%3.5B | -13.19%1.63B | 58.76%3.71B | -45.13%2.58B | -45.13%2.58B | -34.31%2.83B | -38.59%1.87B | -22.65%2.34B |
Receivables | 17.64%2.49B | 17.64%2.49B | 18.90%2.25B | 19.43%2.19B | 23.98%2.08B | 12.96%2.12B | 12.96%2.12B | 3.36%1.89B | 1.57%1.84B | -3.44%1.67B |
-Accounts receivable | 17.64%2.49B | 17.64%2.49B | 18.90%2.25B | 19.43%2.19B | 23.98%2.08B | 12.96%2.12B | 12.96%2.12B | 3.36%1.89B | 1.57%1.84B | -3.44%1.67B |
Inventory | 1.54%52.8M | 1.54%52.8M | 9.68%47.6M | 21.02%52.4M | 3.83%51.5M | -6.47%52M | -6.47%52M | -13.37%43.4M | -9.41%43.3M | 9.49%49.6M |
Other current assets | 28.65%866.3M | 28.65%866.3M | 8.15%1.06B | -7.97%1.07B | 61.41%963.6M | 31.70%673.4M | 31.70%673.4M | 60.13%979.2M | 46.64%1.17B | -10.79%597M |
Total current assets | 47.24%7.99B | 47.24%7.99B | 19.32%6.85B | 0.53%4.95B | 46.01%6.8B | -24.12%5.42B | -24.12%5.42B | -15.53%5.74B | -13.71%4.92B | -14.84%4.66B |
Non current assets | ||||||||||
Net PPE | 5.73%38.42B | 5.73%38.42B | 3.68%36.17B | 1.36%36.62B | -3.73%36.4B | -5.05%36.34B | -5.05%36.34B | -8.08%34.89B | -5.74%36.13B | -0.96%37.81B |
-Gross PPE | 6.49%57.08B | 6.49%57.08B | 5.71%54.22B | 3.29%54.65B | -2.03%54.03B | -3.36%53.6B | -3.36%53.6B | -6.67%51.29B | -4.23%52.91B | 0.80%55.15B |
-Accumulated depreciation | -8.10%-18.66B | -8.10%-18.66B | -10.03%-18.04B | -7.45%-18.03B | -1.67%-17.63B | -0.40%-17.26B | -0.40%-17.26B | 3.51%-16.4B | 0.80%-16.78B | -4.88%-17.34B |
Goodwill and other intangible assets | 4.83%3.04B | 4.83%3.04B | 11.84%2.97B | 9.04%2.97B | 4.15%2.93B | 4.24%2.9B | 4.24%2.9B | -3.39%2.65B | -2.00%2.72B | 2.48%2.81B |
-Goodwill | 4.83%3.04B | 4.83%3.04B | 11.84%2.97B | 9.04%2.97B | 4.15%2.93B | 4.24%2.9B | 4.24%2.9B | -3.39%2.65B | -2.00%2.72B | 2.48%2.81B |
Investments and advances | 1.47%1.08B | 1.47%1.08B | 7.69%1.04B | -3.28%1.04B | -7.61%1.09B | -11.38%1.06B | -11.38%1.06B | -17.72%963.8M | -10.26%1.07B | -2.80%1.18B |
Other non current assets | 19.34%5.62B | 19.34%5.62B | 18.99%5.06B | 10.57%4.87B | 8.56%4.79B | 5.79%4.71B | 5.79%4.71B | 4.85%4.25B | 13.21%4.4B | 26.23%4.42B |
Total non current assets | 7.00%48.16B | 7.00%48.16B | 5.80%45.24B | 2.64%45.5B | -2.18%45.22B | -3.63%45.01B | -3.63%45.01B | -6.90%42.76B | -4.03%44.33B | 1.28%46.22B |
Total assets | 11.32%56.15B | 11.32%56.15B | 7.40%52.09B | 2.42%50.44B | 2.23%52.01B | -6.35%50.44B | -6.35%50.44B | -8.01%48.5B | -5.10%49.25B | -0.44%50.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.47%2.08B | 37.47%2.08B | 18.43%1.64B | -1.51%1.44B | 18.81%1.88B | -5.86%1.51B | -5.86%1.51B | -40.14%1.38B | 16.40%1.46B | 0.16%1.58B |
-accounts payable | 12.52%1.1B | 12.52%1.1B | 8.51%862.4M | 9.09%806.6M | 12.97%811.8M | -2.64%980.2M | -2.64%980.2M | 2.87%794.8M | 1.16%739.4M | 7.25%718.6M |
-Total tax payable | 83.60%973.1M | 83.60%973.1M | 31.80%777.5M | -12.41%630.4M | 23.68%1.07B | -11.28%530M | -11.28%530M | 14.95%589.9M | 37.72%719.7M | -5.06%864.2M |
Current accrued expenses | 16.66%1.9B | 16.66%1.9B | 17.16%1.69B | 16.38%1.55B | -20.85%1.55B | -4.65%1.63B | -4.65%1.63B | -8.51%1.45B | -8.86%1.33B | 41.91%1.96B |
Current debt and capital lease obligation | 335.71%2.88B | 335.71%2.88B | 2.02%668.1M | -0.35%687.2M | 72.41%1.19B | -6.29%661.1M | -6.29%661.1M | -45.49%654.9M | -43.49%689.6M | -57.25%691.9M |
-Current debt | --2.19B | --2.19B | ---- | ---- | --524.2M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 4.08%688.1M | 4.08%688.1M | 2.02%668.1M | -0.35%687.2M | -3.35%668.7M | -6.29%661.1M | -6.29%661.1M | -6.64%654.9M | -4.28%689.6M | -3.69%691.9M |
Current liabilities | 80.40%6.86B | 80.40%6.86B | 14.82%4B | 5.56%3.67B | 9.21%4.62B | -5.42%3.8B | -5.42%3.8B | -31.59%3.49B | -11.56%3.48B | -7.54%4.23B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.52%50.21B | 4.52%50.21B | 5.25%49.08B | 1.89%47.78B | 3.98%48.73B | -1.25%48.04B | -1.25%48.04B | -2.06%46.63B | -2.38%46.9B | -2.24%46.86B |
-Long term debt | 3.48%37.15B | 3.48%37.15B | 6.91%37.27B | 3.28%35.71B | 7.69%36.6B | 0.79%35.9B | 0.79%35.9B | 0.69%34.87B | -0.99%34.58B | -2.40%33.99B |
-Long term capital lease obligation | 7.61%13.06B | 7.61%13.06B | 0.34%11.81B | -1.99%12.07B | -5.82%12.12B | -6.81%12.13B | -6.81%12.13B | -9.39%11.77B | -6.09%12.32B | -1.82%12.87B |
Non current deferred liabilities | -10.32%2.47B | -10.32%2.47B | -16.99%2.38B | -19.92%2.39B | -5.32%2.64B | -2.08%2.76B | -2.08%2.76B | 3.85%2.87B | 7.20%2.98B | -0.46%2.79B |
Other non current liabilities | -9.71%949.7M | -9.71%949.7M | -0.67%984.2M | 1.86%1.04B | -2.99%1.06B | -2.70%1.05B | -2.70%1.05B | -5.33%990.8M | -5.05%1.02B | 3.33%1.09B |
Total non current liabilities | 2.58%53.99B | 2.58%53.99B | 2.64%52.94B | -0.71%51.77B | 1.01%53.17B | -3.30%52.64B | -3.30%52.64B | -3.24%51.58B | -3.03%52.14B | -2.09%52.63B |
Total liabilities | 7.82%60.85B | 7.82%60.85B | 3.41%56.94B | -0.32%55.44B | 1.62%57.79B | -3.45%56.44B | -3.45%56.44B | -5.71%55.07B | -3.61%55.62B | -2.52%56.87B |
Shareholders'equity | ||||||||||
Share capital | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M |
-common stock | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.61%63.48B | 6.61%63.48B | 6.63%62.65B | 6.32%61.44B | 4.55%60.24B | 3.49%59.54B | 3.49%59.54B | 5.11%58.75B | 3.67%57.79B | 5.75%57.61B |
Paid-in capital | 4.05%8.89B | 4.05%8.89B | 4.31%8.82B | 4.26%8.74B | 3.95%8.64B | 3.83%8.55B | 3.83%8.55B | 4.11%8.46B | 4.13%8.38B | 4.37%8.31B |
Less: Treasury stock | 4.21%74.64B | 4.21%74.64B | 3.60%73.8B | 3.45%72.73B | 4.17%72.17B | 5.62%71.62B | 5.62%71.62B | 6.24%71.24B | 4.87%70.3B | 3.32%69.29B |
Gains losses not affecting retained earnings | 1.23%-2.46B | 1.23%-2.46B | 0.55%-2.55B | -9.31%-2.46B | 5.77%-2.49B | 3.38%-2.49B | 3.38%-2.49B | 3.89%-2.56B | 12.63%-2.25B | -0.23%-2.64B |
Total stockholders'equity | 21.60%-4.71B | 21.60%-4.71B | 26.06%-4.85B | 21.52%-5B | 3.58%-5.78B | -30.48%-6B | -30.48%-6B | -15.70%-6.57B | -9.67%-6.37B | 17.20%-5.99B |
Total equity | 21.60%-4.71B | 21.60%-4.71B | 26.06%-4.85B | 21.52%-5B | 3.58%-5.78B | -30.48%-6B | -30.48%-6B | -15.70%-6.57B | -9.67%-6.37B | 17.20%-5.99B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data