Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 22.10%138.82M | 30.79%19.82M | 311.40%42.34M | -42.33%42.15M | 127.50%34.51M | 272.14%113.7M | -21.37%15.15M | -66.81%10.29M | 19,588.80%73.08M | 178.37%15.17M |
| Net income from continuing operations | -161.95%-86.46M | -234.07%-119.12M | -46.12%10.93M | -105.26%-1.12M | 152.37%22.86M | -79.95%139.57M | -88.37%88.85M | 245.29%20.28M | 163.63%21.39M | 144.50%9.06M |
| Operating gains losses | 111.29%1.14M | 96.21%-79K | 107.61%617K | 140.70%207K | 1,909.09%398K | 41.62%-10.13M | -3,121.74%-2.09M | -2,016.45%-8.11M | 100.51%86K | 89.00%-22K |
| Depreciation and amortization | 59.29%115.92M | 210.30%73.64M | -14.22%13.81M | -13.91%14.36M | -13.26%14.1M | -16.53%72.78M | 140.34%23.73M | -65.53%16.1M | -62.37%16.68M | -70.43%16.26M |
| Deferred tax | -11,230.88%-55.88M | -1,233.81%-52.9M | -92.56%-2.51M | 1,386.55%16.58M | -465.94%-17.04M | 114.45%502K | 38.06%-3.97M | -545.54%-1.3M | -78.93%1.12M | 315.60%4.66M |
| Other non cash items | 213.65%100.28M | 242.14%106.78M | 100.57%43K | 332.31%843K | -27.27%-7.38M | 87.73%-88.24M | 89.50%-75.12M | -442.09%-7.51M | -98.16%195K | 55.73%-5.8M |
| Change In working capital | 228.97%23.57M | 63.76%-8.85M | 210.30%14.9M | -92.82%2.26M | 229.09%15.26M | 47.89%-18.28M | -159.38%-24.41M | -37.59%-13.51M | 275.76%31.46M | 75.61%-11.82M |
| -Change in receivables | 3,815.56%9.55M | -449.42%-62.74M | 244.99%43.54M | 117.66%2.55M | -0.11%26.21M | -100.33%-257K | 1.30%17.96M | -320.05%-30.03M | -133.66%-14.42M | 562.47%26.23M |
| -Change in prepaid assets | -102.41%-776K | -182.95%-30.47M | 102,468.42%19.45M | 294.70%4.82M | 366.36%5.43M | 207.03%32.2M | 207.03%36.74M | -100.10%-19K | 93.03%-2.47M | -109.99%-2.04M |
| -Change in payables and accrued expense | 108.90%1.36M | 62.21%-20.71M | -4,509.60%-15.61M | -62.88%14.45M | 10,048.91%23.24M | 88.86%-15.31M | -1,384.30%-54.81M | 100.81%354K | 242.72%38.92M | 100.32%229K |
| -Change in other current assets | -357.69%-4.49M | ---- | ---- | ---- | ---- | 122.82%1.74M | ---- | ---- | ---- | ---- |
| -Change in other current liabilities | 670.96%10.25M | 1,097.31%31.9M | -324.54%-860K | -944.56%-22.82M | 40.12%2.02M | -38.90%1.33M | -160.53%-3.2M | 108.11%383K | -44.00%2.7M | 144.95%1.44M |
| -Change in other working capital | 120.21%7.68M | 440.13%77.66M | -300.11%-31.62M | -51.44%3.27M | -10.50%-41.64M | -163.58%-37.98M | -140.93%-22.83M | 184.46%15.8M | 339.28%6.74M | -3,217.04%-37.69M |
| Cash from discontinued investing activities | 87.78%-23.26M | -100.05%-23K | -131.14%-14.2M | 84.02%-43.78M | 427.98%34.75M | -41.81%-190.31M | 125.00%48.71M | 107.69%45.6M | -1,290.30%-274.02M | -167.71%-10.6M |
| Operating cash flow | 250.83%115.56M | -69.00%19.8M | -49.65%28.14M | 99.19%-1.64M | 1,413.90%69.26M | 26.09%-76.62M | 136.37%63.86M | 5.52%55.89M | -987.30%-200.94M | 223.38%4.58M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 2,293.14%598.28M | -143.56%-20.68M | 3.05%-9.25M | 10,942.72%661.19M | -381.92%-32.97M | -98.51%25M | -97.27%47.48M | 56.38%-9.55M | -53.83%-6.1M | 78.82%-6.84M |
| Capital expenditure reported | 22.03%-32.27M | 69.56%-4.18M | 23.51%-8.17M | -16.05%-9.97M | -18.77%-9.95M | 8.82%-41.39M | -140.71%-13.74M | 54.43%-10.69M | 67.50%-8.59M | 71.39%-8.37M |
| Net business purchase and sale | 830.85%640.48M | -112.47%-7.91M | -99.12%10K | 26,874.89%671.41M | -1,413.35%-23.02M | -96.03%68.81M | -96.29%63.43M | -95.43%1.14M | --2.49M | --1.75M |
| Net investment purchase and sale | -310.29%-9.93M | -290.15%-8.59M | -54,650.00%-1.09M | ---251K | --0 | 65.89%-2.42M | 31.38%-2.2M | 100.01%2K | --0 | 92.70%-221K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 4,708.90%585.15M | -144.04%-18.57M | 54.47%-9.25M | 4,324.56%657.17M | -132.76%-44.2M | -100.79%-12.7M | -97.49%42.18M | 16.09%-20.33M | -147.83%-15.56M | 44.85%-18.99M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -71.87%-444.91M | 61.98%-69.23M | -396.57%-38.45M | -213.85%-285.95M | -331.90%-51.27M | 76.64%-258.87M | 84.68%-182.12M | 18.48%-7.74M | -284.80%-91.11M | -80.51%22.11M |
| Net issuance payments of debt | -201.92%-178.36M | 97.23%-692K | --0 | -171.07%-177.67M | --0 | 122.91%175M | 97.25%-25M | -238.41%-50M | 1,358.75%250M | --0 |
| Net common stock issuance | 43.84%-234.43M | 47.10%-57.39M | ---33.66M | 69.67%-93.69M | ---49.68M | -24.94%-417.44M | 61.09%-108.49M | --0 | ---308.95M | --0 |
| Net other financing activities | -95.63%-32.13M | 77.07%-11.15M | -111.35%-4.8M | 54.61%-14.6M | -107.19%-1.59M | -57.88%-16.42M | -15,586.62%-48.63M | 75,557.14%42.26M | -742.52%-32.16M | 423.07%22.11M |
| Cash from discontinued financing activities | 0 | 0 | 60.51%-11.7M | -42.34M | 23.39M | -29.62M | ||||
| Financing cash flow | -71.87%-444.91M | 56.92%-57.54M | 23.21%-38.45M | -322.22%-285.95M | -737.98%-62.97M | 76.64%-258.87M | 88.76%-133.55M | -427.21%-50.08M | -186.03%-67.73M | -106.62%-7.51M |
| Net cash flow | ||||||||||
| Beginning cash position | -64.50%191.65M | 132.02%501.9M | 125.37%521.47M | -70.40%152.61M | -64.55%190.52M | 292.47%539.8M | -3.82%216.32M | 12.76%231.38M | 143.01%515.51M | 290.77%537.47M |
| Current changes in cash | 173.47%255.8M | -104.69%-56.32M | -34.78%-19.57M | 230.03%369.58M | -72.86%-37.9M | -186.55%-348.18M | -108.73%-27.51M | -175.45%-14.52M | -3,788.62%-284.22M | -129.12%-21.93M |
| Effect of exchange rate changes | 1,514.29%452K | 132.28%1.18M | --0 | -879.35%-717K | 59.26%-11K | 162.22%28K | 387.01%508K | -215.96%-545K | -75.47%92K | 96.21%-27K |
| End cash Position | 133.71%447.9M | 133.71%447.9M | 132.02%501.9M | 125.37%521.47M | -70.40%152.61M | -64.50%191.65M | -64.50%191.65M | -3.82%216.32M | 12.76%231.38M | 143.01%515.51M |
| Free cash flow | 170.59%83.3M | -68.85%15.61M | -55.83%19.97M | 94.46%-11.6M | 1,661.77%59.32M | 20.83%-118M | 135.34%50.12M | 53.12%45.2M | -5,447.37%-209.52M | 88.48%-3.8M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |