US Stock MarketDetailed Quotes

Magna International (MGA)

Watchlist
  • 53.410
  • -0.850-1.57%
Close Jan 22 15:59 ET
  • 53.430
  • +0.020+0.04%
Post 20:01 ET
15.05BMarket Cap14.63P/E (TTM)

Magna International (MGA) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
25.07%1.33B
53.75%1.54B
-30.19%1.06B
4.09%1.25B
4.09%1.25B
3.82%1.06B
-22.01%999M
-37.55%1.52B
-2.92%1.2B
-2.92%1.2B
-Cash and cash equivalents
25.07%1.33B
53.75%1.54B
-30.19%1.06B
4.09%1.25B
4.09%1.25B
3.82%1.06B
-22.01%999M
-37.55%1.52B
-2.92%1.2B
-2.92%1.2B
Receivables
0.35%8.41B
0.47%8.26B
-2.16%8.2B
-6.41%7.38B
-6.41%7.38B
-1.18%8.38B
-4.10%8.22B
5.28%8.38B
16.05%7.88B
16.05%7.88B
-Accounts receivable
0.35%8.41B
0.47%8.26B
-2.16%8.2B
-6.41%7.38B
-6.41%7.38B
-1.18%8.38B
-3.94%8.22B
5.28%8.38B
16.05%7.88B
16.05%7.88B
Inventory
-7.82%4.23B
-5.80%4.21B
-7.25%4.18B
-9.88%4.15B
-9.88%4.15B
-3.35%4.59B
-4.25%4.47B
2.04%4.51B
10.19%4.61B
10.19%4.61B
Other current assets
4.29%316M
6.05%333M
-10.28%358M
-2.27%344M
-2.27%344M
-21.71%303M
-30.99%314M
8.72%399M
10.00%352M
10.00%352M
Total current assets
-0.36%14.28B
2.40%14.33B
-6.80%13.8B
-6.55%13.12B
-6.55%13.12B
-2.08%14.33B
-6.49%14B
-2.44%14.81B
12.07%14.04B
12.07%14.04B
Non current assets
Net PPE
0.99%11.73B
5.33%11.91B
3.58%11.68B
1.43%11.53B
1.43%11.53B
10.90%11.62B
9.68%11.31B
13.44%11.28B
16.32%11.36B
16.32%11.36B
-Gross PPE
0.99%11.73B
5.33%11.91B
3.58%11.68B
1.74%24.59B
1.74%24.59B
10.90%11.62B
9.68%11.31B
13.44%11.28B
11.01%24.17B
11.01%24.17B
-Accumulated depreciation
----
----
----
-2.01%-13.07B
-2.01%-13.07B
----
----
----
-6.70%-12.81B
-6.70%-12.81B
Goodwill and other intangible assets
-1.00%3.58B
2.43%3.62B
-1.62%3.47B
-6.34%3.41B
-6.34%3.41B
3.02%3.62B
-1.64%3.54B
41.61%3.53B
46.72%3.64B
46.72%3.64B
-Goodwill
2.46%2.88B
5.57%2.88B
1.66%2.75B
-3.36%2.67B
-3.36%2.67B
2.67%2.81B
-1.44%2.73B
32.02%2.71B
36.24%2.77B
36.24%2.77B
-Other intangible assets
-12.93%707M
-8.21%738M
-12.42%719M
-15.75%738M
-15.75%738M
4.24%812M
-2.31%804M
86.17%821M
93.81%876M
93.81%876M
Investments and advances
-5.02%1.1B
-2.76%1.13B
-11.72%1.06B
-16.79%1.03B
-16.79%1.03B
-2.53%1.16B
-1.36%1.16B
-5.91%1.2B
-3.73%1.24B
-3.73%1.24B
Non current accounts receivable
-11.78%307M
-4.95%307M
-6.16%259M
-25.55%239M
-25.55%239M
13.73%348M
10.24%323M
-2.82%276M
22.52%321M
22.52%321M
Financial assets
800.00%81M
1,016.67%67M
1,450.00%31M
-34.21%25M
-34.21%25M
-93.02%9M
-94.92%6M
-98.59%2M
-77.38%38M
-77.38%38M
Non current deferred assets
13.44%920M
11.77%902M
14.48%862M
31.88%819M
31.88%819M
53.89%811M
50.84%807M
48.81%753M
26.48%621M
26.48%621M
Defined pension benefit
31.82%58M
31.82%58M
27.27%56M
39.02%57M
39.02%57M
10.00%44M
10.00%44M
10.00%44M
0.00%41M
0.00%41M
Other non current assets
-0.82%848M
5.24%843M
7.89%861M
-14.69%813M
-14.69%813M
-1.04%855M
0.38%801M
-0.75%798M
24.74%953M
24.74%953M
Total non current assets
0.91%18.63B
4.74%18.84B
2.25%18.28B
-1.63%17.92B
-1.63%17.92B
8.33%18.46B
6.64%17.99B
15.47%17.87B
19.35%18.22B
19.35%18.22B
Total assets
0.36%32.91B
3.72%33.18B
-1.85%32.07B
-3.77%31.04B
-3.77%31.04B
3.52%32.79B
0.46%31.99B
6.60%32.68B
16.07%32.26B
16.07%32.26B
Liabilities
Current liabilities
Payables
-5.32%7.37B
-6.52%7.22B
-5.75%7.53B
-7.29%7.39B
-7.29%7.39B
-2.01%7.78B
-3.33%7.72B
3.19%7.99B
12.34%7.97B
12.34%7.97B
-accounts payable
-4.56%7.26B
-6.70%7.13B
-6.10%7.38B
-8.26%7.19B
-8.26%7.19B
-3.83%7.61B
-4.32%7.64B
1.60%7.86B
12.04%7.84B
12.04%7.84B
-Total tax payable
-38.07%109M
11.39%88M
15.15%152M
53.60%192M
53.60%192M
433.33%176M
--79M
1,366.67%132M
34.41%125M
34.41%125M
Current accrued expenses
8.21%3.9B
7.12%3.76B
0.14%3.62B
-2.80%3.44B
-2.80%3.44B
4.86%3.6B
0.49%3.51B
7.86%3.61B
19.20%3.54B
19.20%3.54B
Current debt and capital lease obligation
-34.90%789M
12.63%1.37B
-2.24%1.92B
-26.43%1.27B
-26.43%1.27B
-32.06%1.21B
-35.13%1.22B
105.64%1.97B
84.33%1.73B
84.33%1.73B
-Current debt
-47.82%466M
15.55%1.06B
-2.59%1.62B
-26.39%979M
-26.39%979M
-36.21%893M
-42.07%913M
147.32%1.66B
100.91%1.33B
100.91%1.33B
-Current capital lease obligation
1.25%323M
3.92%318M
-0.33%305M
-26.57%293M
-26.57%293M
-16.93%319M
0.99%306M
7.37%306M
44.57%399M
44.57%399M
Current liabilities
-4.29%12.06B
-0.80%12.35B
-3.67%13.07B
-8.59%12.1B
-8.59%12.1B
-4.29%12.6B
-6.80%12.45B
12.63%13.57B
20.33%13.23B
20.33%13.23B
Non current liabilities
Long term provisions
----
----
----
-13.51%32M
-13.51%32M
----
----
----
5.71%37M
5.71%37M
Long term debt and capital lease obligation
4.94%6.69B
8.04%6.74B
-5.41%5.63B
5.50%5.8B
5.50%5.8B
17.51%6.37B
13.39%6.24B
2.37%5.96B
32.87%5.49B
32.87%5.49B
-Long term debt
1.04%4.97B
2.49%4.98B
-14.44%3.89B
-0.98%4.13B
-0.98%4.13B
18.89%4.92B
16.93%4.86B
1.09%4.55B
46.65%4.18B
46.65%4.18B
-Long term capital lease obligation
18.11%1.72B
27.65%1.76B
23.81%1.74B
26.00%1.66B
26.00%1.66B
13.11%1.46B
2.45%1.38B
6.75%1.41B
2.41%1.32B
2.41%1.32B
Non current deferred liabilities
61.19%353M
57.21%338M
72.32%305M
-8.11%374M
-8.11%374M
-30.91%219M
-26.62%215M
-38.54%177M
-21.58%407M
-21.58%407M
Employee benefits
0.35%573M
1.77%574M
-5.48%552M
-9.81%533M
-9.81%533M
1.24%571M
-2.59%564M
3.73%584M
7.85%591M
7.85%591M
Derivative product liabilities
----
----
----
937.50%83M
937.50%83M
----
----
----
-74.19%8M
-74.19%8M
Other non current liabilities
-12.09%298M
-47.34%267M
-25.90%349M
2.50%41M
2.50%41M
-25.17%339M
13.17%507M
4.43%471M
-23.08%40M
-23.08%40M
Total non current liabilities
5.46%7.91B
5.25%7.92B
-4.84%6.84B
3.83%7B
3.83%7B
11.02%7.5B
10.30%7.53B
0.96%7.19B
23.61%6.74B
23.61%6.74B
Total liabilities
-0.65%19.97B
1.48%20.27B
-4.08%19.91B
-4.40%19.1B
-4.40%19.1B
0.90%20.1B
-1.02%19.98B
8.29%20.75B
21.42%19.98B
21.42%19.98B
Shareholders'equity
Share capital
-1.20%3.36B
-1.20%3.36B
-1.09%3.36B
0.15%3.36B
0.15%3.36B
2.13%3.4B
2.44%3.4B
2.41%3.4B
1.67%3.35B
1.67%3.35B
-common stock
-1.20%3.36B
-1.20%3.36B
-1.09%3.36B
0.15%3.36B
0.15%3.36B
2.13%3.4B
2.44%3.4B
2.41%3.4B
1.67%3.35B
1.67%3.35B
Retained earnings
2.93%9.98B
4.93%9.81B
4.30%9.57B
3.17%9.6B
3.17%9.6B
5.65%9.69B
4.92%9.35B
5.43%9.17B
7.69%9.3B
7.69%9.3B
Paid-in capital
-2.76%141M
21.97%161M
14.40%143M
19.20%149M
19.20%149M
17.89%145M
16.81%132M
20.19%125M
12.61%125M
12.61%125M
Gains losses not affecting retained earnings
8.90%-880M
32.54%-848M
-13.29%-1.33B
-76.39%-1.58B
-76.39%-1.58B
22.66%-966M
-19.15%-1.26B
-13.32%-1.17B
19.39%-898M
19.39%-898M
Total stockholders'equity
2.65%12.6B
7.38%12.48B
1.90%11.74B
-3.05%11.52B
-3.05%11.52B
7.86%12.27B
2.98%11.62B
3.92%11.52B
8.68%11.88B
8.68%11.88B
Noncontrolling interests
-18.64%336M
9.07%421M
5.71%426M
6.36%418M
6.36%418M
11.02%413M
4.89%386M
0.00%403M
-1.75%393M
-1.75%393M
Total equity
1.95%12.94B
7.44%12.9B
2.03%12.17B
-2.74%11.94B
-2.74%11.94B
7.96%12.69B
3.04%12.01B
3.79%11.92B
8.31%12.28B
8.31%12.28B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 25.07%1.33B53.75%1.54B-30.19%1.06B4.09%1.25B4.09%1.25B3.82%1.06B-22.01%999M-37.55%1.52B-2.92%1.2B-2.92%1.2B
-Cash and cash equivalents 25.07%1.33B53.75%1.54B-30.19%1.06B4.09%1.25B4.09%1.25B3.82%1.06B-22.01%999M-37.55%1.52B-2.92%1.2B-2.92%1.2B
Receivables 0.35%8.41B0.47%8.26B-2.16%8.2B-6.41%7.38B-6.41%7.38B-1.18%8.38B-4.10%8.22B5.28%8.38B16.05%7.88B16.05%7.88B
-Accounts receivable 0.35%8.41B0.47%8.26B-2.16%8.2B-6.41%7.38B-6.41%7.38B-1.18%8.38B-3.94%8.22B5.28%8.38B16.05%7.88B16.05%7.88B
Inventory -7.82%4.23B-5.80%4.21B-7.25%4.18B-9.88%4.15B-9.88%4.15B-3.35%4.59B-4.25%4.47B2.04%4.51B10.19%4.61B10.19%4.61B
Other current assets 4.29%316M6.05%333M-10.28%358M-2.27%344M-2.27%344M-21.71%303M-30.99%314M8.72%399M10.00%352M10.00%352M
Total current assets -0.36%14.28B2.40%14.33B-6.80%13.8B-6.55%13.12B-6.55%13.12B-2.08%14.33B-6.49%14B-2.44%14.81B12.07%14.04B12.07%14.04B
Non current assets
Net PPE 0.99%11.73B5.33%11.91B3.58%11.68B1.43%11.53B1.43%11.53B10.90%11.62B9.68%11.31B13.44%11.28B16.32%11.36B16.32%11.36B
-Gross PPE 0.99%11.73B5.33%11.91B3.58%11.68B1.74%24.59B1.74%24.59B10.90%11.62B9.68%11.31B13.44%11.28B11.01%24.17B11.01%24.17B
-Accumulated depreciation -------------2.01%-13.07B-2.01%-13.07B-------------6.70%-12.81B-6.70%-12.81B
Goodwill and other intangible assets -1.00%3.58B2.43%3.62B-1.62%3.47B-6.34%3.41B-6.34%3.41B3.02%3.62B-1.64%3.54B41.61%3.53B46.72%3.64B46.72%3.64B
-Goodwill 2.46%2.88B5.57%2.88B1.66%2.75B-3.36%2.67B-3.36%2.67B2.67%2.81B-1.44%2.73B32.02%2.71B36.24%2.77B36.24%2.77B
-Other intangible assets -12.93%707M-8.21%738M-12.42%719M-15.75%738M-15.75%738M4.24%812M-2.31%804M86.17%821M93.81%876M93.81%876M
Investments and advances -5.02%1.1B-2.76%1.13B-11.72%1.06B-16.79%1.03B-16.79%1.03B-2.53%1.16B-1.36%1.16B-5.91%1.2B-3.73%1.24B-3.73%1.24B
Non current accounts receivable -11.78%307M-4.95%307M-6.16%259M-25.55%239M-25.55%239M13.73%348M10.24%323M-2.82%276M22.52%321M22.52%321M
Financial assets 800.00%81M1,016.67%67M1,450.00%31M-34.21%25M-34.21%25M-93.02%9M-94.92%6M-98.59%2M-77.38%38M-77.38%38M
Non current deferred assets 13.44%920M11.77%902M14.48%862M31.88%819M31.88%819M53.89%811M50.84%807M48.81%753M26.48%621M26.48%621M
Defined pension benefit 31.82%58M31.82%58M27.27%56M39.02%57M39.02%57M10.00%44M10.00%44M10.00%44M0.00%41M0.00%41M
Other non current assets -0.82%848M5.24%843M7.89%861M-14.69%813M-14.69%813M-1.04%855M0.38%801M-0.75%798M24.74%953M24.74%953M
Total non current assets 0.91%18.63B4.74%18.84B2.25%18.28B-1.63%17.92B-1.63%17.92B8.33%18.46B6.64%17.99B15.47%17.87B19.35%18.22B19.35%18.22B
Total assets 0.36%32.91B3.72%33.18B-1.85%32.07B-3.77%31.04B-3.77%31.04B3.52%32.79B0.46%31.99B6.60%32.68B16.07%32.26B16.07%32.26B
Liabilities
Current liabilities
Payables -5.32%7.37B-6.52%7.22B-5.75%7.53B-7.29%7.39B-7.29%7.39B-2.01%7.78B-3.33%7.72B3.19%7.99B12.34%7.97B12.34%7.97B
-accounts payable -4.56%7.26B-6.70%7.13B-6.10%7.38B-8.26%7.19B-8.26%7.19B-3.83%7.61B-4.32%7.64B1.60%7.86B12.04%7.84B12.04%7.84B
-Total tax payable -38.07%109M11.39%88M15.15%152M53.60%192M53.60%192M433.33%176M--79M1,366.67%132M34.41%125M34.41%125M
Current accrued expenses 8.21%3.9B7.12%3.76B0.14%3.62B-2.80%3.44B-2.80%3.44B4.86%3.6B0.49%3.51B7.86%3.61B19.20%3.54B19.20%3.54B
Current debt and capital lease obligation -34.90%789M12.63%1.37B-2.24%1.92B-26.43%1.27B-26.43%1.27B-32.06%1.21B-35.13%1.22B105.64%1.97B84.33%1.73B84.33%1.73B
-Current debt -47.82%466M15.55%1.06B-2.59%1.62B-26.39%979M-26.39%979M-36.21%893M-42.07%913M147.32%1.66B100.91%1.33B100.91%1.33B
-Current capital lease obligation 1.25%323M3.92%318M-0.33%305M-26.57%293M-26.57%293M-16.93%319M0.99%306M7.37%306M44.57%399M44.57%399M
Current liabilities -4.29%12.06B-0.80%12.35B-3.67%13.07B-8.59%12.1B-8.59%12.1B-4.29%12.6B-6.80%12.45B12.63%13.57B20.33%13.23B20.33%13.23B
Non current liabilities
Long term provisions -------------13.51%32M-13.51%32M------------5.71%37M5.71%37M
Long term debt and capital lease obligation 4.94%6.69B8.04%6.74B-5.41%5.63B5.50%5.8B5.50%5.8B17.51%6.37B13.39%6.24B2.37%5.96B32.87%5.49B32.87%5.49B
-Long term debt 1.04%4.97B2.49%4.98B-14.44%3.89B-0.98%4.13B-0.98%4.13B18.89%4.92B16.93%4.86B1.09%4.55B46.65%4.18B46.65%4.18B
-Long term capital lease obligation 18.11%1.72B27.65%1.76B23.81%1.74B26.00%1.66B26.00%1.66B13.11%1.46B2.45%1.38B6.75%1.41B2.41%1.32B2.41%1.32B
Non current deferred liabilities 61.19%353M57.21%338M72.32%305M-8.11%374M-8.11%374M-30.91%219M-26.62%215M-38.54%177M-21.58%407M-21.58%407M
Employee benefits 0.35%573M1.77%574M-5.48%552M-9.81%533M-9.81%533M1.24%571M-2.59%564M3.73%584M7.85%591M7.85%591M
Derivative product liabilities ------------937.50%83M937.50%83M-------------74.19%8M-74.19%8M
Other non current liabilities -12.09%298M-47.34%267M-25.90%349M2.50%41M2.50%41M-25.17%339M13.17%507M4.43%471M-23.08%40M-23.08%40M
Total non current liabilities 5.46%7.91B5.25%7.92B-4.84%6.84B3.83%7B3.83%7B11.02%7.5B10.30%7.53B0.96%7.19B23.61%6.74B23.61%6.74B
Total liabilities -0.65%19.97B1.48%20.27B-4.08%19.91B-4.40%19.1B-4.40%19.1B0.90%20.1B-1.02%19.98B8.29%20.75B21.42%19.98B21.42%19.98B
Shareholders'equity
Share capital -1.20%3.36B-1.20%3.36B-1.09%3.36B0.15%3.36B0.15%3.36B2.13%3.4B2.44%3.4B2.41%3.4B1.67%3.35B1.67%3.35B
-common stock -1.20%3.36B-1.20%3.36B-1.09%3.36B0.15%3.36B0.15%3.36B2.13%3.4B2.44%3.4B2.41%3.4B1.67%3.35B1.67%3.35B
Retained earnings 2.93%9.98B4.93%9.81B4.30%9.57B3.17%9.6B3.17%9.6B5.65%9.69B4.92%9.35B5.43%9.17B7.69%9.3B7.69%9.3B
Paid-in capital -2.76%141M21.97%161M14.40%143M19.20%149M19.20%149M17.89%145M16.81%132M20.19%125M12.61%125M12.61%125M
Gains losses not affecting retained earnings 8.90%-880M32.54%-848M-13.29%-1.33B-76.39%-1.58B-76.39%-1.58B22.66%-966M-19.15%-1.26B-13.32%-1.17B19.39%-898M19.39%-898M
Total stockholders'equity 2.65%12.6B7.38%12.48B1.90%11.74B-3.05%11.52B-3.05%11.52B7.86%12.27B2.98%11.62B3.92%11.52B8.68%11.88B8.68%11.88B
Noncontrolling interests -18.64%336M9.07%421M5.71%426M6.36%418M6.36%418M11.02%413M4.89%386M0.00%403M-1.75%393M-1.75%393M
Total equity 1.95%12.94B7.44%12.9B2.03%12.17B-2.74%11.94B-2.74%11.94B7.96%12.69B3.04%12.01B3.79%11.92B8.31%12.28B8.31%12.28B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More