(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -142.35%-1.33M | 26.66%15.98M | 11.54%5.43M | -144.12%-2.56M | 2,567.38%9.98M | 100.32%3.13M | 141.85%12.62M | 47.29%4.87M | 235.47%5.81M | 162.75%374K |
Net income from continuing operations | -161.69%-161K | -181.93%-7.14M | -447.92%-5.35M | -94.80%125K | -189.20%-2.17M | -88.81%261K | -28.71%8.71M | -60.39%1.54M | -29.36%2.41M | -34.83%2.44M |
Operating gains losses | ---- | --1K | --0 | --0 | --0 | --1K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -11.44%898K | -8.10%3.86M | -3.39%912K | -18.34%917K | -8.66%1.01M | -0.59%1.01M | 5.43%4.2M | -5.13%944K | 13.66%1.12M | 10.91%1.11M |
Deferred tax | 122.45%55K | -375.59%-1.75M | -923.27%-1.31M | 145.33%34K | -219.44%-230K | -139.33%-245K | -37.81%635K | -23.56%159K | -115.63%-75K | -121.11%-72K |
Other non cash items | 26.67%38K | 148.37%148K | 516.67%25K | -2,586.73%-3.04M | 2,525.58%3.13M | 151.72%30K | 88.35%-306K | 99.34%-6K | -244.87%-113K | 92.96%-129K |
Change In working capital | -311.66%-2.61M | 531.98%12.51M | 156.90%5.31M | -186.95%-1.43M | 298.76%7.4M | 142.88%1.24M | 75.31%-2.9M | 306.71%2.07M | 140.30%1.64M | 19.09%-3.72M |
-Change in receivables | -960.41%-2.11M | 1,127.91%12.54M | -69.29%2.49M | -38.86%439K | 314.19%9.36M | 107.11%245K | 108.96%1.02M | 305.49%8.12M | 110.34%718K | -83.77%-4.37M |
-Change in prepaid assets | -408.85%-1.4M | -1,908.42%-1.72M | 855.26%363K | -54.45%-1.13M | -1,677.53%-1.4M | -35.34%452K | 103.73%95K | -86.48%38K | 3.18%-731K | 104.09%89K |
-Change in payables and accrued expense | 155.86%852K | 133.03%1.21M | 99.57%-25K | -5.03%1.49M | -209.93%-587K | 1,109.09%333K | -271.89%-3.68M | -70.06%-5.75M | -56.55%1.57M | 812.00%534K |
-Change in other working capital | -81.46%38K | 241.54%477K | 821.28%2.47M | -2,851.85%-2.23M | 3.85%27K | 302.97%205K | -610.61%-337K | -450.00%-343K | 800.00%81K | -18.75%26K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -142.35%-1.33M | 26.66%15.98M | 11.54%5.43M | -144.12%-2.56M | 2,567.38%9.98M | 100.32%3.13M | 141.85%12.62M | 47.29%4.87M | 235.47%5.81M | 162.75%374K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,871.43%-278K | 73.59%-216K | -430.43%-122K | 49.02%-52K | 25.53%-35K | 98.92%-7K | 60.75%-818K | 97.79%-23K | 80.27%-102K | 85.93%-47K |
Capital expenditure reported | -186.60%-278K | 59.88%-335K | -662.50%-122K | -359.09%-101K | 77.61%-15K | 86.71%-97K | 55.94%-835K | 98.47%-16K | 95.81%-22K | 66.16%-67K |
Net PPE purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | 600.00%119K | --0 | 161.25%49K | -200.00%-20K | 7.14%90K | 108.54%17K | -450.00%-7K | -3,900.00%-80K | 114.71%20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,871.43%-278K | 73.59%-216K | -430.43%-122K | 49.02%-52K | 25.53%-35K | 98.92%-7K | 60.75%-818K | 97.79%-23K | 80.27%-102K | 85.93%-47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 92.73%-80K | 84.85%-1.58M | 94.54%-56K | 0 | 10.40%-422K | -431.40%-1.1M | -154.43%-10.41M | 4.91%-1.03M | -691.82%-8.71M | 48.52%-471K |
Net issuance payments of debt | --0 | 90.83%-1.1M | --0 | --0 | --0 | 0.00%-1.1M | -172.73%-12M | 0.00%-1.1M | -690.91%-8.7M | 0.00%-1.1M |
Net common stock issuance | ---80K | -257.41%-414K | -89.19%8K | --0 | ---422K | --0 | -12.62%263K | -38.33%74K | ---10K | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | 477.73%1.32M | --0 | --0 | 10,650.00%430K |
Net other financing activities | ---- | ---64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 92.73%-80K | 84.85%-1.58M | 94.54%-56K | --0 | 10.40%-422K | -431.40%-1.1M | -154.43%-10.41M | 4.91%-1.03M | -691.82%-8.71M | 48.52%-471K |
Net cash flow | ||||||||||
Beginning cash position | 199.66%21.15M | 6.57%7.06M | 356.09%15.88M | 176.91%18.61M | 26.61%9.1M | 6.57%7.06M | -13.74%6.62M | -36.07%3.48M | 26.78%6.72M | -0.79%7.19M |
Current changes in cash | -183.20%-1.68M | 925.60%14.18M | 37.49%5.26M | 13.01%-2.61M | 6,710.42%9.52M | 185.07%2.02M | 243.91%1.38M | 222.26%3.82M | -2,735.96%-3.01M | 92.20%-144K |
Effect of exchange rate changes | -343.75%-39K | 90.08%-94K | 104.45%11K | 49.36%-119K | 99.37%-2K | 110.88%16K | -908.51%-948K | -2,145.45%-247K | -858.06%-235K | -235.79%-319K |
End cash Position | 113.52%19.42M | 199.66%21.15M | 199.66%21.15M | 356.09%15.88M | 176.91%18.61M | 26.61%9.1M | 6.57%7.06M | 6.57%7.06M | -36.07%3.48M | 26.78%6.72M |
Free cash flow | -152.87%-1.6M | 32.79%15.64M | 9.39%5.31M | -146.03%-2.66M | 3,144.63%9.96M | 264.23%3.03M | 254.71%11.78M | 114.54%4.86M | 379.68%5.79M | 138.66%307K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data