US Stock MarketDetailed Quotes

MPIR EMPIRE DIVERSIFIED ENERGY INC

Watchlist

0.240000
0.0000000.00%

15min DelayTrading May 10 16:00 ET

76.46MMarket Cap-2666P/E (TTM)

EMPIRE DIVERSIFIED ENERGY INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

(Q2)Jun 30, 2021

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q3)Sep 30, 2020

(Q2)Jun 30, 2020

(Q1)Mar 31, 2020

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

-2,359.70%-9.66M

-761.15%-1.89M

-5,148.98%-2.1M

-4,190.56%-3.13M

-4,136.16%-2.54M

22.83%-392.61K

-1.31%-219.83K

30.31%-40.01K

36.70%-72.88K

49.76%-59.89K

Net income from continuing operations

-127.76%-16.5M

4.41%-6.42M

-2,317.66%-3.87M

-1,852.26%-3.89M

-1,248.15%-2.33M

-427.32%-7.25M

-811.63%-6.71M

-5.94%-160.08K

10.78%-199.16K

34.43%-172.64K

Operating gains losses

-129.00%-135.94K

----

--468.7K

----

Depreciation and amortization

1,207.73%1.82M

220.79%447.06K

--540.15K

--432.66K

--402.62K

--139.36K

----

--0

Other non cash items

--1.31M

--308.24K

--275.85K

--219.63K

--510.64K

----

Change In working capital

-89.59%70.04K

69.72%531.99K

694.72%954.24K

-331.93%-292.88K

-1,096.32%-1.12M

-22.28%672.55K

-44.96%313.45K

28.15%120.07K

16.82%126.28K

19.84%112.75K

-Change in receivables

63.19%-109.1K

106.80%20.16K

---39.24K

---32.67K

---57.34K

---296.34K

----

--0

-Change in inventory

3,768.78%70.88K

15,372.33%283.45K

---272.69K

--26.95K

--33.16K

--1.83K

----

--0

-Change in prepaid assets

-838,405.97%-561.67K

-88,704.48%-59.37K

---16.77K

--13.41K

---498.94K

-99.84%67

----

--0

-Change in payables and accrued expense

-30.72%669.92K

-52.67%287.75K

968.47%1.28M

-338.02%-300.57K

-632.34%-600.2K

17.44%966.99K

15.23%607.9K

28.15%120.07K

16.82%126.28K

19.84%112.75K

Cash from discontinued investing activities

Operating cash flow

-2,359.70%-9.66M

-761.15%-1.89M

-5,148.98%-2.1M

-4,190.56%-3.13M

-4,136.16%-2.54M

22.83%-392.61K

-1.31%-219.83K

30.31%-40.01K

36.70%-72.88K

49.76%-59.89K

Investing cash flow

Cash flow from continuing investing activities

1.18%-18.85M

95.32%-892.42K

-491.47K

-167.09K

-17.3M

-19.07M

Net PPE purchase and sale

-8,665.61%-18.85M

-315.08%-892.42K

---491.47K

---167.09K

---17.3M

---215K

----

--0

Net business purchase and sale

--0

----

---18.86M

----

Cash from discontinued investing activities

Investing cash flow

1.18%-18.85M

95.32%-892.42K

---491.47K

---167.09K

---17.3M

---19.07M

----

--0

Financing cash flow

Cash flow from continuing financing activities

0.14%27.09M

-92.43%2.04M

72.29%93.29K

4,916.11%3.64M

77,435.31%21.32M

5,199.64%27.05M

11,226.55%26.9M

-3.99%54.15K

-41.96%72.55K

-69.98%27.5K

Net issuance payments of debt

-4.54%26.94M

-96.18%1.07M

-1,070.32%-156.71K

5,956.81%3.85M

80,544.81%22.18M

10,630.80%28.22M

102,139.51%28.11M

-70.04%16.15K

-29.44%63.5K

-69.98%27.5K

Net common stock issuance

86.12%487.52K

10.53%237.52K

----

5.83%261.94K

--214.89K

----

Net preferred stock issuance

--730K

----

--0

----

Net other financing activities

25.37%-1.07M

---4.74K

--0

---206.89K

---855.11K

---1.43M

----

Cash from discontinued financing activities

Financing cash flow

0.14%27.09M

-92.43%2.04M

72.29%93.29K

4,916.11%3.64M

77,435.32%21.32M

5,199.64%27.05M

11,226.55%26.9M

-3.99%54.15K

-41.96%72.55K

-69.98%27.5K

Net cash flow

Beginning cash position

22,878.83%7.62M

47,575.31%6.96M

2,074,172.81%9.46M

1,163,810.60%9.11M

22,878.83%7.62M

5.63%33.18K

15.32%14.6K

-96.66%456

-79.35%783

5.63%33.18K

Current changes in cash

-118.59%-1.41M

-109.83%-748.01K

-17,761.83%-2.5M

105,685.32%345.26K

4,699.64%1.49M

429,214.76%7.59M

36,987.45%7.61M

1,508.76%14.14K

-103.31%-327

-17.29%-32.39K

End cash Position

-18.51%6.21M

47,575.31%6.96M

2,074,172.81%9.46M

1,163,810.60%9.11M

22,878.84%7.62M

15.32%14.6K

-96.66%456

-79.35%783

Free cash flow

-4,591.03%-28.5M

-540.59%-2.79M

-6,377.48%-2.59M

-4,419.84%-3.29M

-33,012.80%-19.83M

-19.44%-607.61K

-100.40%-434.83K

30.31%-40.01K

36.70%-72.88K

49.76%-59.89K

Currency Unit

USD

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021	(Q2)Jun 30, 2021	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q3)Sep 30, 2020	(Q2)Jun 30, 2020	(Q1)Mar 31, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	-2,359.70%-9.66M	-761.15%-1.89M	-5,148.98%-2.1M	-4,190.56%-3.13M	-4,136.16%-2.54M	22.83%-392.61K	-1.31%-219.83K	30.31%-40.01K	36.70%-72.88K	49.76%-59.89K
Net income from continuing operations	-127.76%-16.5M	4.41%-6.42M	-2,317.66%-3.87M	-1,852.26%-3.89M	-1,248.15%-2.33M	-427.32%-7.25M	-811.63%-6.71M	-5.94%-160.08K	10.78%-199.16K	34.43%-172.64K
Operating gains losses	-129.00%-135.94K	----	----	----	----	--468.7K	----	----	----	----
Depreciation and amortization	1,207.73%1.82M	220.79%447.06K	--540.15K	--432.66K	--402.62K	--139.36K	--139.36K	----	----	--0
Other non cash items	--1.31M	--308.24K	--275.85K	--219.63K	--510.64K	----	----	----	----	----
Change In working capital	-89.59%70.04K	69.72%531.99K	694.72%954.24K	-331.93%-292.88K	-1,096.32%-1.12M	-22.28%672.55K	-44.96%313.45K	28.15%120.07K	16.82%126.28K	19.84%112.75K
-Change in receivables	63.19%-109.1K	106.80%20.16K	---39.24K	---32.67K	---57.34K	---296.34K	---296.34K	----	----	--0
-Change in inventory	3,768.78%70.88K	15,372.33%283.45K	---272.69K	--26.95K	--33.16K	--1.83K	--1.83K	----	----	--0
-Change in prepaid assets	-838,405.97%-561.67K	-88,704.48%-59.37K	---16.77K	--13.41K	---498.94K	-99.84%67	-99.84%67	----	----	--0
-Change in payables and accrued expense	-30.72%669.92K	-52.67%287.75K	968.47%1.28M	-338.02%-300.57K	-632.34%-600.2K	17.44%966.99K	15.23%607.9K	28.15%120.07K	16.82%126.28K	19.84%112.75K
Cash from discontinued investing activities
Operating cash flow	-2,359.70%-9.66M	-761.15%-1.89M	-5,148.98%-2.1M	-4,190.56%-3.13M	-4,136.16%-2.54M	22.83%-392.61K	-1.31%-219.83K	30.31%-40.01K	36.70%-72.88K	49.76%-59.89K
Investing cash flow
Cash flow from continuing investing activities	1.18%-18.85M	95.32%-892.42K	-491.47K	-167.09K	-17.3M	-19.07M	-19.07M			0
Net PPE purchase and sale	-8,665.61%-18.85M	-315.08%-892.42K	---491.47K	---167.09K	---17.3M	---215K	---215K	----	----	--0
Net business purchase and sale	--0	----	----	----	----	---18.86M	----	----	----	----
Cash from discontinued investing activities
Investing cash flow	1.18%-18.85M	95.32%-892.42K	---491.47K	---167.09K	---17.3M	---19.07M	---19.07M	----	----	--0
Financing cash flow
Cash flow from continuing financing activities	0.14%27.09M	-92.43%2.04M	72.29%93.29K	4,916.11%3.64M	77,435.31%21.32M	5,199.64%27.05M	11,226.55%26.9M	-3.99%54.15K	-41.96%72.55K	-69.98%27.5K
Net issuance payments of debt	-4.54%26.94M	-96.18%1.07M	-1,070.32%-156.71K	5,956.81%3.85M	80,544.81%22.18M	10,630.80%28.22M	102,139.51%28.11M	-70.04%16.15K	-29.44%63.5K	-69.98%27.5K
Net common stock issuance	86.12%487.52K	10.53%237.52K	----	----	----	5.83%261.94K	--214.89K	----	----	----
Net preferred stock issuance	--730K	----	----	----	----	--0	----	----	----	----
Net other financing activities	25.37%-1.07M	---4.74K	--0	---206.89K	---855.11K	---1.43M	----	----	----	----
Cash from discontinued financing activities
Financing cash flow	0.14%27.09M	-92.43%2.04M	72.29%93.29K	4,916.11%3.64M	77,435.32%21.32M	5,199.64%27.05M	11,226.55%26.9M	-3.99%54.15K	-41.96%72.55K	-69.98%27.5K
Net cash flow
Beginning cash position	22,878.83%7.62M	47,575.31%6.96M	2,074,172.81%9.46M	1,163,810.60%9.11M	22,878.83%7.62M	5.63%33.18K	15.32%14.6K	-96.66%456	-79.35%783	5.63%33.18K
Current changes in cash	-118.59%-1.41M	-109.83%-748.01K	-17,761.83%-2.5M	105,685.32%345.26K	4,699.64%1.49M	429,214.76%7.59M	36,987.45%7.61M	1,508.76%14.14K	-103.31%-327	-17.29%-32.39K
End cash Position	-18.51%6.21M	-18.51%6.21M	47,575.31%6.96M	2,074,172.81%9.46M	1,163,810.60%9.11M	22,878.84%7.62M	22,878.84%7.62M	15.32%14.6K	-96.66%456	-79.35%783
Free cash flow	-4,591.03%-28.5M	-540.59%-2.79M	-6,377.48%-2.59M	-4,419.84%-3.29M	-33,012.80%-19.83M	-19.44%-607.61K	-100.40%-434.83K	30.31%-40.01K	36.70%-72.88K	49.76%-59.89K
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall