(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 262.76%21.1M | 10.68%16.52M | 1,140.29%41.1M | -213.84%-25.97M | 77.45%-10.55M | -122.76%-12.97M | -73.16%14.93M | 11.41%-3.95M | 289.23%22.82M | -361.66%-46.76M |
Net income from continuing operations | -20.66%-222.96M | -53.37%-40.38M | -3.42%-54.99M | -31.57%-58.8M | -13.54%-68.8M | -12.72%-184.78M | 28.48%-26.33M | -16.27%-53.17M | 34.81%-44.69M | -372.02%-60.6M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---17.89M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 178.77%10.74M | 210.01%3.16M | 232.76%3.11M | 170.79%2.49M | 102.25%1.98M | 9.03%3.85M | 5.38%1.02M | 18.83%934K | 5.38%921K | 7.94%979K |
Other non cash items | 1,118.19%35.69M | -59.17%325K | 73.31%1.21M | 50.58%914K | 3,905.54%33.25M | -43.92%2.93M | 23.03%796K | 27.66%697K | -48.82%607K | -70.84%830K |
Change In working capital | 107.97%21.39M | -40.77%7.36M | 1,146.62%49.44M | -143.73%-13.41M | 40.19%-22M | -84.95%10.28M | -76.94%12.42M | 454.69%3.97M | 2,208.18%30.67M | -341.89%-36.78M |
-Change in receivables | -27.75%-27.6M | -26.69%-33.1M | 220.62%22.33M | -126.43%-8.45M | 6.12%-8.38M | -57.49%-21.6M | -430.85%-26.12M | -87.31%-18.51M | 614.14%31.96M | -61.88%-8.93M |
-Change in prepaid assets | 191.64%7.9M | -95.29%140K | -298.08%-6.71M | 15.78%7.26M | 133.89%7.2M | -11.35%-8.62M | 279.98%2.98M | 152.55%3.39M | 704.36%6.27M | -4,889.67%-21.26M |
-Change in payables and accrued expense | 2.19%44.48M | 13.34%41.21M | 74.64%34.68M | -67.24%-11.4M | -240.75%-20.01M | -52.97%43.53M | -24.63%36.36M | 11.76%19.86M | -244.56%-6.82M | -126.90%-5.87M |
-Change in other current liabilities | -12.38%-3.39M | -13.43%-895K | -11.73%-857K | -12.11%-833K | -12.21%-809K | -8.95%-3.02M | -26.24%-789K | -5.50%-767K | -1.23%-743K | -5.10%-721K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 262.76%21.1M | 10.68%16.52M | 1,140.29%41.1M | -213.84%-25.97M | 77.45%-10.55M | -122.76%-12.97M | -73.16%14.93M | 11.41%-3.95M | 289.23%22.82M | -361.66%-46.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.12%38.52M | 194.88%81.91M | 4,049.40%79.13M | -18,091.73%-24.2M | -11,690.17%-98.33M | 108.73%28.72M | 141.79%27.78M | 100.62%1.91M | -100.39%-133K | -109.52%-834K |
Capital expenditure reported | ---11.89M | ---2.4M | ---3.09M | ---3.36M | ---3.03M | --0 | --0 | --0 | --0 | --0 |
Net PPE purchase and sale | 67.14%-762K | 93.54%-40K | 93.51%-54K | 64.45%-91K | 5.72%-577K | 15.46%-2.32M | -25.81%-619K | 27.97%-832K | 47.97%-256K | -1.32%-612K |
Net intangibles purchase and sale | --0 | --0 | ---- | ---- | ---- | ---1.6M | ---1M | ---- | ---- | ---- |
Net business purchase and sale | -627.66%-135.78M | -100.57%-147K | ---3.72M | --0 | ---131.91M | 228.66%25.73M | --25.73M | --0 | --0 | --0 |
Net investment purchase and sale | 2,607.37%186.94M | 2,205.59%84.5M | 2,475.38%85.99M | -16,962.60%-20.74M | 16,853.60%37.19M | 102.25%6.91M | 107.97%3.67M | 101.10%3.34M | -99.65%123K | -102.37%-222K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.12%38.52M | 194.88%81.91M | 4,049.40%79.13M | -18,091.73%-24.2M | -11,690.17%-98.33M | 108.73%28.72M | 141.79%27.78M | 100.62%1.91M | -100.39%-133K | -109.52%-834K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -229.35%-261.79M | -1.25%-64.51M | -828.91%-124.21M | -14,668.47%-48.51M | -799.16%-24.56M | -106.12%-79.49M | -3,461.60%-63.72M | -48.45%-13.37M | -99.97%333K | -581.66%-2.73M |
Net common stock issuance | -143.70%-190.42M | 9.98%-58.9M | -407.37%-64.45M | ---45.25M | ---21.83M | -105.92%-78.14M | ---65.43M | ---12.7M | --0 | --0 |
Proceeds from stock option exercised by employees | -40.37%8.36M | -54.59%2.5M | -23.39%1.78M | -27.38%3.06M | -48.45%1.02M | 79.63%14.01M | 11.37%5.5M | 626.88%2.33M | 408.57%4.21M | 15.20%1.97M |
Net other financing activities | -419.00%-79.73M | -114.18%-8.11M | -1,954.41%-61.55M | -63.07%-6.32M | 20.33%-3.75M | 45.74%-15.36M | 43.74%-3.79M | 67.88%-3M | 65.09%-3.88M | -311.01%-4.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -229.35%-261.79M | -1.25%-64.51M | -828.91%-124.21M | -14,668.47%-48.51M | -799.16%-24.56M | -106.12%-79.49M | -3,461.60%-63.72M | -48.45%-13.37M | -99.97%333K | -581.66%-2.73M |
Net cash flow | ||||||||||
Beginning cash position | -5.08%1.19B | -21.20%955.55M | -21.87%959.53M | -12.19%1.06B | -5.08%1.19B | 450.04%1.26B | -4.37%1.21B | -22.62%1.23B | 371.78%1.21B | 450.04%1.26B |
Current changes in cash | -217.21%-202.17M | 261.45%33.92M | 74.16%-3.98M | -528.75%-98.68M | -165.15%-133.43M | -106.21%-63.74M | -66.24%-21.01M | 95.17%-15.42M | -98.27%23.02M | -285.04%-50.32M |
End cash Position | -16.97%989.47M | -16.97%989.47M | -21.20%955.55M | -21.87%959.53M | -12.19%1.06B | -5.08%1.19B | -5.08%1.19B | -4.37%1.21B | -22.62%1.23B | 371.78%1.21B |
Free cash flow | 150.06%8.45M | 5.80%14.08M | 805.09%37.96M | -230.44%-29.43M | 70.12%-14.16M | -131.14%-16.89M | -75.86%13.31M | 4.13%-5.38M | 279.78%22.56M | -374.36%-47.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data