(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.61%-35.93M | 50.08%-9.17M | 120.16%2.69M | -27.35%-15.38M | -114.12%-14.07M | -171.48%-50.32M | -383.00%-18.36M | -135.19%-13.32M | -12.08M | -6.57M |
Net income from continuing operations | -9.17%-51.86M | -53.30%-17.64M | -0.84%-9.67M | 19.13%-11.5M | -7.06%-13.04M | -86.71%-47.5M | -50.08%-11.51M | -25.25%-9.59M | ---14.23M | ---12.18M |
Operating gains losses | -256.07%-6.84M | -137.48%-1.63M | 40.72%-2.22M | -149.52%-1.71M | -491.72%-1.28M | 228.22%4.38M | 5,210.59%4.34M | -958.94%-3.75M | --3.46M | --326K |
Depreciation and amortization | -10.96%520K | -92.73%12K | -6.29%134K | 2.26%136K | 66.43%238K | 6.96%584K | 3.13%165K | 13.49%143K | --133K | --143K |
Other non cash items | 14.80%2.37M | 23.61%712K | 33.20%666K | 3.09%601K | -3.43%394K | -12.78%2.07M | 69.91%576K | -30.36%500K | --583K | --408K |
Change In working capital | 162.86%7.62M | 98.35%-222K | 1,740.52%12.71M | -41.28%-3.39M | -133.07%-1.48M | -287.36%-12.12M | -522.55%-13.44M | -263.50%-775K | ---2.4M | --4.49M |
-Change in receivables | 7.03%-1.94M | 82.02%-1.47M | 449.34%13.81M | -268.99%-2.23M | -630.44%-12.04M | 8.89%-2.09M | -200.77%-8.2M | 208.09%2.51M | --1.32M | --2.27M |
-Change in payables and accrued expense | -127.07%-1.1M | 657.36%719K | -222.19%-1.52M | 136.55%307K | -115.99%-606K | 71.48%4.06M | -106.58%-129K | 203.41%1.24M | ---840K | --3.79M |
-Change in other current assets | 85.37%-2.18M | 95.43%-222K | 89.80%-608K | 74.99%-928K | -12.23%-422K | -666.32%-14.91M | -147.20%-4.86M | -981.49%-5.96M | ---3.71M | ---376K |
-Change in other current liabilities | 8.53%-590K | -82.31%-237K | -25.13%-239K | 105.52%9K | 23.60%-123K | 2.42%-645K | 17.20%-130K | -10.40%-191K | ---163K | ---161K |
-Change in other working capital | 823.30%13.43M | 913.11%992K | -21.14%1.28M | -154.58%-542K | 1,232.30%11.71M | -83.84%1.46M | -102.01%-122K | -48.02%1.62M | --993K | ---1.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.61%-35.93M | 50.08%-9.17M | 120.16%2.69M | -27.35%-15.38M | -114.12%-14.07M | -171.48%-50.32M | -383.00%-18.36M | -135.19%-13.32M | ---12.08M | ---6.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 193.02%25.89M | 0 | 99.84%-57K | 0 | 27,408.42%25.94M | -6,541.77%-27.83M | 7,052.25%7.72M | -47,028.00%-35.35M | -105K | -95K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | 94.74%-5K | ---- | ---- | ---- | ---- | ---95K |
Net business purchase and sale | 96.56%-57K | --0 | ---- | ---- | ---- | ---1.66M | ---1.66M | ---- | ---- | ---- |
Net investment purchase and sale | 200.38%25.95M | ---- | ---- | ---- | ---- | ---25.85M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | --25.95M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 193.02%25.89M | --0 | 99.84%-57K | --0 | 27,408.42%25.94M | -6,541.77%-27.83M | 7,052.25%7.72M | -47,028.00%-35.35M | ---105K | ---95K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.39%7.12M | 87.44%-963K | 988.46%283K | -101.94%-1.63M | 62.48%9.43M | 317,561.54%82.59M | -42,700.00%-7.67M | -65.79%26K | 84.43M | 5.8M |
Net issuance payments of debt | 97.84%-135K | --0 | --0 | --0 | -102.78%-135K | -4,119.59%-6.25M | ---4K | --5K | ---11.1M | --4.86M |
Net preferred stock issuance | --0 | --0 | ---- | ---- | ---- | --95.47M | --0 | ---7K | ---- | ---- |
Proceeds from stock option exercised by employees | 147.61%3.16M | 100.48%37K | 910.71%283K | 268.97%214K | 177.67%2.62M | -3,912.07%-6.63M | -42,677.78%-7.66M | -63.16%28K | --58K | --945K |
Net other financing activities | --4.09M | ---1M | --0 | ---1.85M | --6.94M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.39%7.12M | 87.44%-963K | 988.46%283K | -101.94%-1.63M | 62.48%9.43M | 317,561.54%82.59M | -42,700.00%-7.67M | -65.79%26K | --84.43M | --5.8M |
Net cash flow | ||||||||||
Beginning cash position | -31.14%4.76M | -47.34%12.86M | -87.33%9.7M | 380.60%27.88M | -31.14%4.76M | -73.16%6.91M | 118.50%24.42M | 348.32%76.58M | --5.8M | --6.91M |
Current changes in cash | -165.94%-2.93M | 44.69%-10.13M | 105.98%2.91M | -123.55%-17.01M | 2,568.37%21.3M | 123.45%4.44M | -370.21%-18.31M | -759.04%-48.64M | --72.25M | ---863K |
Effect of exchange rate changes | 140.03%2.64M | 228.14%1.74M | 106.98%246K | 21.03%-1.16M | 844.67%1.82M | -6,756.57%-6.59M | -261.07%-1.35M | -1,343.85%-3.52M | ---1.47M | ---244K |
End cash Position | -6.08%4.47M | -6.08%4.47M | -47.34%12.86M | -87.33%9.7M | 380.60%27.88M | -31.14%4.76M | -31.14%4.76M | 118.50%24.42M | --76.58M | --5.8M |
Free cash flow | 28.61%-35.93M | 50.08%-9.17M | 120.16%2.69M | -28.32%-15.37M | -111.15%-14.08M | -171.48%-50.32M | -383.00%-18.36M | -135.19%-13.32M | ---11.98M | ---6.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data