(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.73%21.88B | -2.73%21.88B | 17.30%23.53B | -1.46%18.59B | 75.61%19.61B | 167.76%22.49B | 167.76%22.49B | 28.58%20.06B | 39.71%18.87B | 1.00%11.17B |
-Cash and cash equivalents | 0.88%6.46B | 0.88%6.46B | -41.65%5.58B | -27.25%5.63B | 16.44%5.77B | 263.96%6.4B | 263.96%6.4B | 221.01%9.56B | 380.20%7.74B | 217.27%4.96B |
-Short-term investments | -4.17%15.42B | -4.17%15.42B | 71.02%17.95B | 16.47%12.96B | 122.88%13.84B | 142.27%16.09B | 142.27%16.09B | -16.85%10.5B | -6.42%11.13B | -34.61%6.21B |
-Accounts receivable | 7.23%7.21B | 7.23%7.21B | -11.54%6.59B | -11.69%5.77B | 141.77%6.1B | 75.12%6.73B | 75.12%6.73B | 132.16%7.45B | 103.45%6.53B | -7.41%2.52B |
-Taxes receivable | -10.46%2.92B | -10.46%2.92B | -24.69%2.64B | -22.51%2.86B | 58.44%3.53B | 68.39%3.26B | 68.39%3.26B | 114.30%3.51B | 353.44%3.69B | 203.48%2.23B |
-Other receivables | 42.60%762.49M | 42.60%762.49M | 11.56%719.67M | -7.22%580.11M | 34.61%708.82M | 28.19%534.71M | 28.19%534.71M | 39.17%645.12M | 63.73%625.25M | 15.38%526.56M |
Inventory | -19.83%12.87B | -19.83%12.87B | -18.54%14.4B | -14.50%14.6B | 285.55%15.81B | 263.56%16.05B | 263.56%16.05B | 315.96%17.67B | 344.82%17.07B | 14.19%4.1B |
Prepaid assets | -13.02%1.22B | -13.02%1.22B | -34.57%969.41M | -22.00%1.06B | 32.18%842.33M | 192.92%1.4B | 192.92%1.4B | 347.26%1.48B | 273.05%1.36B | 91.45%637.25M |
Restricted cash | --13.81M | --13.81M | --13.43M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | 2.97%52.1B | 2.97%52.1B | 5.88%54.07B | -8.98%43.94B | 120.81%46.77B | 159.29%50.6B | 159.29%50.6B | 100.33%51.06B | 118.30%48.27B | 12.10%21.18B |
Non current assets | ||||||||||
Net PPE | -10.09%44.28B | -10.09%44.28B | -8.34%45.32B | -2.46%47.87B | 433.05%48.83B | 402.91%49.25B | 402.91%49.25B | 444.73%49.44B | 488.51%49.07B | 5.09%9.16B |
-Gross PPE | -5.80%63.89B | -5.80%63.89B | 12.24%64.83B | 21.82%68.49B | 372.12%68.95B | 334.68%67.82B | 334.68%67.82B | 296.20%57.76B | 320.35%56.23B | 4.13%14.6B |
-Accumulated depreciation | -5.59%-19.61B | -5.59%-19.61B | -134.63%-19.51B | -188.44%-20.63B | -269.63%-20.13B | -219.67%-18.57B | -219.67%-18.57B | -51.15%-8.32B | -41.96%-7.15B | -2.54%-5.45B |
Goodwill and other intangible assets | -9.11%18.55B | -9.11%18.55B | -8.20%19.1B | -5.98%19.53B | 201.62%20.02B | 157.37%20.41B | 157.37%20.41B | 163.79%20.81B | 180.10%20.77B | -22.50%6.64B |
-Goodwill | -37.16%1.12B | -37.16%1.12B | -34.82%1.2B | -8.00%1.63B | 7.55%1.72B | -5.60%1.79B | -5.60%1.79B | -0.57%1.83B | 4.79%1.78B | -17.12%1.6B |
-Other intangible assets | -6.42%17.43B | -6.42%17.43B | -5.63%17.91B | -5.79%17.9B | 263.44%18.3B | 208.45%18.63B | 208.45%18.63B | 213.96%18.97B | 232.07%19B | -24.08%5.03B |
Financial assets | 744.40%625.85M | 744.40%625.85M | 157.51%389.95M | 55.73%344.19M | --273.43M | --74.12M | --74.12M | --151.43M | --221.02M | ---- |
Total non current assets | -7.78%78.85B | -7.78%78.85B | -7.24%79.89B | -3.06%83.11B | 209.56%84.76B | 200.14%85.51B | 200.14%85.51B | 298.36%86.13B | 297.01%85.74B | 20.00%27.38B |
Total assets | -3.78%130.95B | -3.78%130.95B | -2.36%133.96B | -5.19%127.04B | 170.85%131.53B | 183.53%136.1B | 183.53%136.1B | 191.22%137.19B | 206.60%134B | 16.42%48.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.64%18.2B | -10.64%18.2B | -8.16%18.97B | -5.24%18.29B | 218.30%18.9B | 267.63%20.37B | 267.63%20.37B | 346.89%20.65B | 309.89%19.3B | 58.70%5.94B |
-accounts payable | -11.25%16.71B | -11.25%16.71B | -7.01%17.75B | -3.12%16.86B | 345.21%17.47B | 391.93%18.82B | 391.93%18.82B | 516.06%19.09B | 525.06%17.41B | 53.59%3.92B |
-Total tax payable | 13.42%763.56M | 13.42%763.56M | -30.10%611.57M | -39.07%752.77M | -64.27%596.44M | -29.17%673.2M | -29.17%673.2M | -25.33%874.91M | -22.05%1.24B | 120.09%1.67B |
-Dividends payable | 7.14%810K | 7.14%810K | 12.64%811K | 16.20%832K | 22.00%782K | -99.79%756K | -99.79%756K | --720K | --716K | --641K |
-Other payable | -16.00%729.35M | -16.00%729.35M | -12.22%605.58M | 1.97%670.46M | 141.86%831.16M | 114.03%868.26M | 114.03%868.26M | 96.39%689.88M | 94.01%657.52M | -19.71%343.65M |
Current provisions | -16.96%720.19M | -16.96%720.19M | -22.17%719.3M | -23.12%725.72M | --772.2M | --867.29M | --867.29M | --924.18M | --943.95M | ---- |
Current debt and capital lease obligation | -39.19%8.79B | -39.19%8.79B | -18.08%10.92B | 19.95%14.52B | 63.26%12.16B | 104.05%14.45B | 104.05%14.45B | 76.45%13.33B | 39.83%12.11B | -3.15%7.45B |
-Current debt | -43.46%7.71B | -43.46%7.71B | -21.13%9.9B | 19.16%13.62B | 54.55%11.31B | 96.96%13.63B | 96.96%13.63B | 69.75%12.56B | 34.27%11.43B | -2.64%7.32B |
-Current capital lease obligation | 31.82%1.08B | 31.82%1.08B | 31.45%1.02B | 33.31%905.95M | 557.57%848.59M | 408.93%819.55M | 408.93%819.55M | 391.72%773.06M | 359.88%679.58M | -25.30%129.05M |
Other current liabilities | --1.5B | --1.5B | --1.5B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4.33%42.17B | 4.33%42.17B | 10.82%44.41B | 1.77%38.42B | 122.26%36.42B | 137.10%40.42B | 137.10%40.42B | 142.20%40.07B | 126.73%37.75B | 13.78%16.39B |
Non current liabilities | ||||||||||
Long term provisions | -6.79%5.46B | -6.79%5.46B | -3.47%5.71B | -3.44%5.77B | 2,126.78%5.85B | 1,986.74%5.86B | 1,986.74%5.86B | 1,255.46%5.92B | 1,360.36%5.98B | -37.92%262.82M |
Long term debt and capital lease obligation | -7.73%47.3B | -7.73%47.3B | -7.70%46.08B | -0.58%47.93B | 101.50%52.35B | 112.99%51.26B | 112.99%51.26B | 120.04%49.93B | 140.05%48.21B | 16.94%25.98B |
-Long term debt | -8.95%44.14B | -8.95%44.14B | -8.80%43.01B | -1.19%45.08B | 93.39%49.44B | 105.54%48.48B | 105.54%48.48B | 112.31%47.16B | 132.61%45.62B | 17.95%25.57B |
-Long term capital lease obligation | 13.46%3.16B | 13.46%3.16B | 11.14%3.07B | 10.11%2.85B | 602.03%2.91B | 478.18%2.78B | 478.18%2.78B | 480.01%2.77B | 449.71%2.59B | -23.57%414.39M |
Non current accrued expenses | -0.56%454.4M | -0.56%454.4M | -16.04%437.49M | -15.05%429.31M | --438.06M | --456.94M | --456.94M | --521.1M | --505.34M | ---- |
Derivative product liabilities | -48.52%94.25M | -48.52%94.25M | -86.66%31.74M | -53.56%27.28M | --152.56M | 84.47%183.07M | 84.47%183.07M | --237.96M | --58.74M | ---- |
Total non current liabilities | -7.71%63.89B | -7.71%63.89B | -7.48%63.11B | -1.48%65.66B | 160.28%70.45B | 172.75%69.23B | 172.75%69.23B | 185.52%68.21B | 214.56%66.65B | 15.94%27.07B |
Total liabilities | -3.27%106.06B | -3.27%106.06B | -0.70%107.52B | -0.30%104.08B | 145.94%106.87B | 158.43%109.65B | 158.43%109.65B | 167.80%108.29B | 175.91%104.4B | 15.12%43.45B |
Shareholders'equity | ||||||||||
Share capital | 26.36%10.37B | 26.36%10.37B | 26.36%10.37B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B |
-common stock | 26.36%10.37B | 26.36%10.37B | 26.36%10.37B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B | 0.00%8.2B |
Retained earnings | ---- | ---- | -135.59%-1.53B | -132.48%-1.42B | -680.45%-633.2M | ---- | ---- | 57.05%4.3B | 311.99%4.36B | -61.00%109.09M |
Less: Treasury stock | 22.93%1.14B | 22.93%1.14B | 16.64%1.08B | 16.46%1.09B | 12.29%1.04B | 9.26%929.64M | 9.26%929.64M | --929.74M | --932.35M | --928.15M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --383.15M |
Total stockholders'equity | 37.01%7.63B | 37.01%7.63B | -10.29%6.13B | -41.92%4.05B | 40.49%4.72B | 42.20%5.57B | 42.20%5.57B | 40.38%6.83B | 66.75%6.98B | 44.66%3.36B |
Noncontrolling interests | -17.34%17.26B | -17.34%17.26B | -8.02%20.3B | -16.42%18.91B | 1,039.52%19.95B | 1,161.77%20.88B | 1,161.77%20.88B | 1,121.55%22.07B | 1,244.26%22.63B | 6.49%1.75B |
Total equity | -5.90%24.89B | -5.90%24.89B | -8.55%26.43B | -22.43%22.97B | 382.69%24.67B | 374.71%26.45B | 374.71%26.45B | 333.10%28.9B | 404.47%29.61B | 28.84%5.11B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data