SG Stock MarketDetailed Quotes

Combine Will (N0Z)

Watchlist

1.260
+0.020+1.61%

10min DelayMarket Closed Apr 30 13:10 CST

40.73MMarket Cap6.63P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

N0Z Combine Will

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q2)Jun 30, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q2)Jun 30, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-24.89%151.77M

-13.44%203.27M

-18.76%202.06M

-3.98%234.83M

-1.69%248.71M

--248.71M

44.29%244.55M

29.38%252.99M

-Cash and cash equivalents

-5.55%96.91M

-11.04%99.74M

-18.82%102.6M

-9.85%112.12M

-4.29%126.39M

--126.39M

2.59%124.37M

27.61%132.06M

-Short-term investments

-44.84%54.87M

-15.63%103.53M

-18.69%99.46M

2.10%122.71M

1.15%122.32M

--122.32M

149.05%120.18M

31.37%120.93M

-Accounts receivable

37.25%145.29M

15.36%176.9M

-29.48%105.86M

28.28%153.34M

-19.36%150.11M

--150.11M

-25.69%119.54M

10.32%186.14M

-Gross accounts receivable

36.71%147.86M

11.19%179.25M

-31.53%108.16M

26.65%161.21M

-20.34%157.97M

--157.97M

-26.71%127.29M

9.23%198.3M

-Bad debt provision

-11.79%-2.57M

70.12%-2.35M

70.75%-2.3M

-1.56%-7.87M

35.33%-7.86M

---7.86M

39.53%-7.75M

5.11%-12.15M

-Other receivables

85.95%805.95M

51.29%612.48M

65.12%433.43M

-5.82%404.84M

-10.03%262.5M

--262.5M

-3.57%429.85M

-20.02%291.77M

Inventory

8.83%147.76M

-2.00%124.24M

59.09%135.77M

29.55%126.78M

-5.56%85.34M

--85.34M

-39.19%97.86M

-48.03%90.36M

Prepaid assets

----

1.63%108.91M

----

-19.93%107.16M

--107.16M

----

2.23%133.84M

Total current assets

24.85%1.25B

21.43%1.12B

15.21%1B

3.14%919.8M

-11.13%869.55M

--869.55M

-5.20%891.8M

-7.87%978.47M

Non current assets

Net PPE

10.06%668.88M

11.75%560.69M

8.65%607.74M

-3.87%501.72M

-0.49%559.37M

--559.37M

-11.57%521.92M

-4.98%562.1M

-Gross PP&E

-45.58%668.88M

11.75%560.69M

5.77%1.23B

-3.87%501.72M

6.16%1.16B

--1.16B

-11.57%521.92M

1.50%1.09B

-Accumulated depreciation

----

-3.11%-621.44M

----

-13.18%-602.72M

---602.72M

----

-9.36%-532.51M

Total investment

102.74%148K

-61.38%73K

136.25%189K

--189K

-51.81%80K

-Long-term equity investment

--0

-Including:Available-for-sale securities

102.74%148K

-61.38%73K

136.25%189K

--189K

-51.81%80K

Goodwill and other intangible assets

0.00%1.93M

32.37%82.27M

0.00%1.93M

211.03%62.15M

0.00%1.93M

--1.93M

937.00%19.98M

0.00%1.93M

-Goodwill

0.00%1.93M

--1.93M

0.00%1.93M

-Other intangible assets

----

33.41%80.35M

--116.54M

233.56%60.23M

----

--18.06M

----

Total non current assets

10.04%670.96M

14.00%643.04M

8.59%609.74M

4.08%564.07M

-0.46%561.49M

--561.49M

-8.49%541.98M

-4.98%564.11M

Total assets

19.25%1.92B

18.60%1.76B

12.61%1.61B

3.49%1.48B

-7.23%1.43B

--1.43B

-6.47%1.43B

-6.83%1.54B

Liabilities

Current liabilities

-Current debt and capital lease obligation

43.26%632.78M

67.03%579.76M

43.01%441.7M

26.67%347.09M

-4.24%308.87M

--308.87M

-11.43%274.01M

-15.04%322.55M

-Including:Current debt

45.67%610.25M

73.28%564.08M

45.69%418.94M

27.32%325.53M

-5.39%287.56M

--287.56M

-11.80%255.68M

-15.45%303.93M

-Including:Current capital Lease obligation

-1.00%22.53M

-27.30%15.68M

6.82%22.76M

17.62%21.56M

14.42%21.31M

--21.31M

-5.92%18.33M

-7.79%18.62M

Payables

21.87%319.21M

-4.53%230.03M

25.88%261.92M

39.31%240.96M

-21.84%208.07M

--208.07M

-27.70%172.96M

-5.27%266.2M

-accounts payable

21.95%284.47M

-8.39%201.51M

27.33%233.27M

34.36%219.97M

-25.90%183.2M

--183.2M

-28.22%163.73M

-1.04%247.22M

-Total tax payable

33.04%17.15M

-7.97%11.63M

7.27%12.89M

36.92%12.64M

-23.15%12.02M

--12.02M

127.58%9.23M

15.01%15.64M

-Dividends payable

--7.43M

----

-Other payable

-35.55%10.16M

13.39%9.46M

22.68%15.77M

--8.34M

284.76%12.85M

--12.85M

----

-1.71%3.34M

Current liabilities

32.61%1.12B

36.86%977.48M

31.31%842.15M

11.56%714.22M

-15.00%641.37M

--641.37M

-11.02%640.18M

-9.03%754.55M

Non current liabilities

-Long term debt and capital lease obligation

-37.80%12.13M

-42.00%14.95M

-55.19%19.5M

-55.88%25.77M

-33.30%43.51M

--43.51M

-10.21%58.41M

-17.87%65.23M

-Including:Long term debt

----

--0

-82.35%3M

-40.00%9M

--9M

410.05%17M

200.00%15M

-Including:Long term capital lease obligation

-37.80%12.13M

-34.36%14.95M

-43.50%19.5M

-45.01%22.77M

-31.30%34.51M

--34.51M

-32.91%41.41M

-32.51%50.23M

Total non current liabilities

-37.80%12.13M

-42.00%14.95M

-55.19%19.5M

-57.79%25.77M

-35.90%43.51M

--43.51M

-9.81%61.06M

-17.30%67.88M

Total liabilities

31.02%1.13B

34.11%992.43M

25.81%861.65M

5.53%739.99M

-16.73%684.87M

--684.87M

-10.91%701.24M

-9.77%822.43M

Shareholders'equity

Share capital

0.00%242.46M

--242.46M

0.00%242.46M

-common stock

0.00%242.46M

--242.46M

0.00%242.46M

Paid-in capital

0.00%28.15M

--28.15M

0.00%28.15M

Retained earnings

4.86%587.65M

5.70%566.59M

6.93%560.43M

6.77%536.05M

6.73%524.1M

--524.1M

6.54%502.09M

7.28%491.06M

Total stockholders'equity

5.75%789.4M

3.19%764.07M

0.51%746.45M

1.08%740.45M

3.13%742.69M

--742.69M

-1.79%732.55M

-3.23%720.15M

Noncontrolling interests

0.00%3.42M

-1.55%3.42M

--3.42M

--3.48M

----

--0

Total equity

5.73%792.83M

3.18%767.5M

0.50%749.87M

1.55%743.87M

3.61%746.16M

--746.16M

-1.79%732.55M

-3.23%720.15M

Currency Unit

HKD

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q2)Jun 30, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q2)Jun 30, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-24.89%151.77M	-24.89%151.77M	-13.44%203.27M	-18.76%202.06M	-18.76%202.06M	-3.98%234.83M	-1.69%248.71M	--248.71M	44.29%244.55M	29.38%252.99M
-Cash and cash equivalents	-5.55%96.91M	-5.55%96.91M	-11.04%99.74M	-18.82%102.6M	-18.82%102.6M	-9.85%112.12M	-4.29%126.39M	--126.39M	2.59%124.37M	27.61%132.06M
-Short-term investments	-44.84%54.87M	-44.84%54.87M	-15.63%103.53M	-18.69%99.46M	-18.69%99.46M	2.10%122.71M	1.15%122.32M	--122.32M	149.05%120.18M	31.37%120.93M
-Accounts receivable	37.25%145.29M	37.25%145.29M	15.36%176.9M	-29.48%105.86M	-29.48%105.86M	28.28%153.34M	-19.36%150.11M	--150.11M	-25.69%119.54M	10.32%186.14M
-Gross accounts receivable	36.71%147.86M	36.71%147.86M	11.19%179.25M	-31.53%108.16M	-31.53%108.16M	26.65%161.21M	-20.34%157.97M	--157.97M	-26.71%127.29M	9.23%198.3M
-Bad debt provision	-11.79%-2.57M	-11.79%-2.57M	70.12%-2.35M	70.75%-2.3M	70.75%-2.3M	-1.56%-7.87M	35.33%-7.86M	---7.86M	39.53%-7.75M	5.11%-12.15M
-Other receivables	85.95%805.95M	85.95%805.95M	51.29%612.48M	65.12%433.43M	65.12%433.43M	-5.82%404.84M	-10.03%262.5M	--262.5M	-3.57%429.85M	-20.02%291.77M
Inventory	8.83%147.76M	8.83%147.76M	-2.00%124.24M	59.09%135.77M	59.09%135.77M	29.55%126.78M	-5.56%85.34M	--85.34M	-39.19%97.86M	-48.03%90.36M
Prepaid assets	----	----	----	1.63%108.91M	1.63%108.91M	----	-19.93%107.16M	--107.16M	----	2.23%133.84M
Total current assets	24.85%1.25B	24.85%1.25B	21.43%1.12B	15.21%1B	15.21%1B	3.14%919.8M	-11.13%869.55M	--869.55M	-5.20%891.8M	-7.87%978.47M
Non current assets
Net PPE	10.06%668.88M	10.06%668.88M	11.75%560.69M	8.65%607.74M	8.65%607.74M	-3.87%501.72M	-0.49%559.37M	--559.37M	-11.57%521.92M	-4.98%562.1M
-Gross PP&E	-45.58%668.88M	-45.58%668.88M	11.75%560.69M	5.77%1.23B	5.77%1.23B	-3.87%501.72M	6.16%1.16B	--1.16B	-11.57%521.92M	1.50%1.09B
-Accumulated depreciation	----	----	----	-3.11%-621.44M	-3.11%-621.44M	----	-13.18%-602.72M	---602.72M	----	-9.36%-532.51M
Total investment	102.74%148K	102.74%148K	-61.38%73K	-61.38%73K	-61.38%73K	136.25%189K	136.25%189K	--189K	-51.81%80K	-51.81%80K
-Long-term equity investment	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-Including:Available-for-sale securities	102.74%148K	102.74%148K	-61.38%73K	-61.38%73K	-61.38%73K	136.25%189K	136.25%189K	--189K	-51.81%80K	-51.81%80K
Goodwill and other intangible assets	0.00%1.93M	0.00%1.93M	32.37%82.27M	0.00%1.93M	0.00%1.93M	211.03%62.15M	0.00%1.93M	--1.93M	937.00%19.98M	0.00%1.93M
-Goodwill	0.00%1.93M	0.00%1.93M	0.00%1.93M	0.00%1.93M	0.00%1.93M	0.00%1.93M	0.00%1.93M	--1.93M	0.00%1.93M	0.00%1.93M
-Other intangible assets	----	----	33.41%80.35M	--116.54M	--116.54M	233.56%60.23M	----	----	--18.06M	----
Total non current assets	10.04%670.96M	10.04%670.96M	14.00%643.04M	8.59%609.74M	8.59%609.74M	4.08%564.07M	-0.46%561.49M	--561.49M	-8.49%541.98M	-4.98%564.11M
Total assets	19.25%1.92B	19.25%1.92B	18.60%1.76B	12.61%1.61B	12.61%1.61B	3.49%1.48B	-7.23%1.43B	--1.43B	-6.47%1.43B	-6.83%1.54B
Liabilities
Current liabilities
-Current debt and capital lease obligation	43.26%632.78M	43.26%632.78M	67.03%579.76M	43.01%441.7M	43.01%441.7M	26.67%347.09M	-4.24%308.87M	--308.87M	-11.43%274.01M	-15.04%322.55M
-Including:Current debt	45.67%610.25M	45.67%610.25M	73.28%564.08M	45.69%418.94M	45.69%418.94M	27.32%325.53M	-5.39%287.56M	--287.56M	-11.80%255.68M	-15.45%303.93M
-Including:Current capital Lease obligation	-1.00%22.53M	-1.00%22.53M	-27.30%15.68M	6.82%22.76M	6.82%22.76M	17.62%21.56M	14.42%21.31M	--21.31M	-5.92%18.33M	-7.79%18.62M
Payables	21.87%319.21M	21.87%319.21M	-4.53%230.03M	25.88%261.92M	25.88%261.92M	39.31%240.96M	-21.84%208.07M	--208.07M	-27.70%172.96M	-5.27%266.2M
-accounts payable	21.95%284.47M	21.95%284.47M	-8.39%201.51M	27.33%233.27M	27.33%233.27M	34.36%219.97M	-25.90%183.2M	--183.2M	-28.22%163.73M	-1.04%247.22M
-Total tax payable	33.04%17.15M	33.04%17.15M	-7.97%11.63M	7.27%12.89M	7.27%12.89M	36.92%12.64M	-23.15%12.02M	--12.02M	127.58%9.23M	15.01%15.64M
-Dividends payable	--7.43M	--7.43M	--7.43M	----	----	----	----	----	----	----
-Other payable	-35.55%10.16M	-35.55%10.16M	13.39%9.46M	22.68%15.77M	22.68%15.77M	--8.34M	284.76%12.85M	--12.85M	----	-1.71%3.34M
Current liabilities	32.61%1.12B	32.61%1.12B	36.86%977.48M	31.31%842.15M	31.31%842.15M	11.56%714.22M	-15.00%641.37M	--641.37M	-11.02%640.18M	-9.03%754.55M
Non current liabilities
-Long term debt and capital lease obligation	-37.80%12.13M	-37.80%12.13M	-42.00%14.95M	-55.19%19.5M	-55.19%19.5M	-55.88%25.77M	-33.30%43.51M	--43.51M	-10.21%58.41M	-17.87%65.23M
-Including:Long term debt	----	----	----	--0	--0	-82.35%3M	-40.00%9M	--9M	410.05%17M	200.00%15M
-Including:Long term capital lease obligation	-37.80%12.13M	-37.80%12.13M	-34.36%14.95M	-43.50%19.5M	-43.50%19.5M	-45.01%22.77M	-31.30%34.51M	--34.51M	-32.91%41.41M	-32.51%50.23M
Total non current liabilities	-37.80%12.13M	-37.80%12.13M	-42.00%14.95M	-55.19%19.5M	-55.19%19.5M	-57.79%25.77M	-35.90%43.51M	--43.51M	-9.81%61.06M	-17.30%67.88M
Total liabilities	31.02%1.13B	31.02%1.13B	34.11%992.43M	25.81%861.65M	25.81%861.65M	5.53%739.99M	-16.73%684.87M	--684.87M	-10.91%701.24M	-9.77%822.43M
Shareholders'equity
Share capital	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	--242.46M	0.00%242.46M	0.00%242.46M
-common stock	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	0.00%242.46M	--242.46M	0.00%242.46M	0.00%242.46M
Paid-in capital	0.00%28.15M	0.00%28.15M	0.00%28.15M	0.00%28.15M	0.00%28.15M	0.00%28.15M	0.00%28.15M	--28.15M	0.00%28.15M	0.00%28.15M
Retained earnings	4.86%587.65M	4.86%587.65M	5.70%566.59M	6.93%560.43M	6.93%560.43M	6.77%536.05M	6.73%524.1M	--524.1M	6.54%502.09M	7.28%491.06M
Total stockholders'equity	5.75%789.4M	5.75%789.4M	3.19%764.07M	0.51%746.45M	0.51%746.45M	1.08%740.45M	3.13%742.69M	--742.69M	-1.79%732.55M	-3.23%720.15M
Noncontrolling interests	0.00%3.42M	0.00%3.42M	0.00%3.42M	-1.55%3.42M	-1.55%3.42M	--3.42M	--3.48M	--3.48M	----	--0
Total equity	5.73%792.83M	5.73%792.83M	3.18%767.5M	0.50%749.87M	0.50%749.87M	1.55%743.87M	3.61%746.16M	--746.16M	-1.79%732.55M	-3.23%720.15M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD

Middle East conflict spreads to the stock market! How should investors respond?

On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm