(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.18%5.25M | -46.05%6.97M | -42.06%8.15M | -42.06%8.15M | -38.02%9.65M | -33.96%11.45M | -34.42%12.92M | -31.44%14.07M | -31.44%14.07M | -32.00%15.57M |
-Cash and cash equivalents | -54.18%5.25M | -46.05%6.97M | -42.06%8.15M | -42.06%8.15M | -38.02%9.65M | -33.96%11.45M | -34.42%12.92M | -31.44%14.07M | -31.44%14.07M | -32.00%15.57M |
Prepaid assets | -30.71%72.44K | -25.17%173.28K | -15.58%295.49K | -15.58%295.49K | -16.92%280.12K | -26.33%104.55K | 18.34%231.56K | 13.98%350.02K | 13.98%350.02K | 1.70%337.18K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.41K |
Total current assets | -53.97%5.32M | -45.68%7.14M | -41.42%8.45M | -41.42%8.45M | -37.72%9.93M | -34.04%11.55M | -33.90%13.15M | -30.77%14.42M | -30.77%14.42M | -31.36%15.95M |
Non current assets | ||||||||||
Net PPE | -7.98%7.75M | -7.36%7.93M | -6.76%8.11M | -6.76%8.11M | -5.84%8.29M | -5.89%8.42M | -4.22%8.56M | -4.30%8.69M | -4.30%8.69M | -4.03%8.8M |
-Gross PPE | 0.51%14.82M | 0.79%14.82M | 1.04%14.81M | 1.04%14.81M | 1.54%14.81M | 1.41%14.75M | 2.40%14.7M | 2.26%14.66M | 2.26%14.66M | 2.34%14.58M |
-Accumulated depreciation | -11.81%-7.08M | -12.12%-6.89M | -12.40%-6.7M | -12.40%-6.7M | -12.78%-6.52M | -13.07%-6.33M | -13.31%-6.15M | -13.62%-5.96M | -13.62%-5.96M | -13.86%-5.78M |
Goodwill and other intangible assets | -2.45%329.44K | -2.43%331.51K | -2.42%333.58K | -2.42%333.58K | -2.40%335.65K | -2.39%337.71K | -2.38%339.78K | -2.36%341.85K | -2.36%341.85K | -2.35%343.92K |
-Other intangible assets | -2.45%329.44K | -2.43%331.51K | -2.42%333.58K | -2.42%333.58K | -2.40%335.65K | -2.39%337.71K | -2.38%339.78K | -2.36%341.85K | -2.36%341.85K | -2.35%343.92K |
Non current prepaid assets | ---- | ---- | --0 | --0 | --0 | --0 | 0.00%3.52K | 0.00%3.52K | 0.00%3.52K | 0.00%3.52K |
Other non current assets | -66.58%8.86K | -55.34%14.32K | -63.11%14.36K | -63.11%14.36K | -58.03%19.18K | --26.51K | --32.07K | --38.93K | --38.93K | --45.7K |
Total non current assets | -7.94%8.08M | -7.38%8.27M | -6.87%8.45M | -6.87%8.45M | -6.00%8.65M | -5.51%8.78M | -3.81%8.93M | -3.81%9.08M | -3.81%9.08M | -3.49%9.2M |
Total assets | -34.09%13.4M | -30.18%15.42M | -28.07%16.9M | -28.07%16.9M | -26.12%18.58M | -24.15%20.33M | -24.32%22.08M | -22.36%23.49M | -22.36%23.49M | -23.25%25.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 86.74%770.7K | 29.29%608.69K | 43.37%390.49K | 43.37%390.49K | 55.96%306.58K | 28.92%412.72K | -42.68%470.81K | 17.62%272.36K | 17.62%272.36K | -71.15%196.57K |
-accounts payable | 578.69%266.66K | 508.13%229.2K | 170.97%157.06K | 170.97%157.06K | -49.02%62.7K | -74.35%39.29K | -67.58%37.69K | -71.02%57.96K | -71.02%57.96K | 25.20%122.99K |
-Due to related parties current | 34.98%504.04K | -12.38%379.49K | 8.88%233.43K | 8.88%233.43K | 231.42%243.88K | 123.68%373.42K | -38.58%433.12K | 579.78%214.4K | 579.78%214.4K | -87.38%73.59K |
Current accrued expenses | 201.68%156.5K | 1,217.90%312.5K | 1,392.30%104.7K | 1,392.30%104.7K | 66.99%42.17K | 114.75%51.88K | -1.51%23.71K | --7.02K | --7.02K | 4.23%25.25K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -0.54%23.84K | -0.54%94.79K | -0.54%94.79K | -0.54%164.91K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -0.54%23.84K | -0.54%94.79K | -0.54%94.79K | -0.54%164.91K |
Current liabilities | 104.71%951.07K | 82.95%948.31K | 29.41%534.25K | 29.41%534.25K | -9.82%348.74K | 34.94%464.59K | -40.38%518.36K | 17.57%412.84K | 17.57%412.84K | -55.62%386.73K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --1.5M | --1.5M | --1.5M | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 104.71%951.07K | 372.32%2.45M | 392.75%2.03M | 392.75%2.03M | -9.82%348.74K | 34.94%464.59K | -40.38%518.36K | 17.57%412.84K | 17.57%412.84K | -55.62%386.73K |
Shareholders'equity | ||||||||||
Share capital | -98.96%126 | -98.99%122 | 0.00%121 | 0.00%121 | 1.04%12.16K | 0.94%12.13K | 0.82%12.11K | -98.98%121 | -98.98%121 | 1.36%12.04K |
-common stock | -98.99%117 | -98.99%117 | 0.00%116 | 0.00%116 | 0.97%11.67K | 0.87%11.63K | 0.74%11.61K | -98.99%116 | -98.99%116 | 0.43%11.55K |
-Preferred stock | -98.18%9 | -98.99%5 | 0.00%5 | 0.00%5 | 2.69%497 | 2.70%495 | 2.70%495 | -98.66%5 | -98.66%5 | 30.46%484 |
Retained earnings | -7.44%-135.16M | -7.24%-133.05M | -7.01%-131.08M | -7.01%-131.08M | -5.63%-127.51M | -5.79%-125.81M | -6.04%-124.06M | -7.09%-122.49M | -7.09%-122.49M | -7.48%-120.71M |
Paid-in capital | 1.34%147.62M | 0.28%146.02M | 0.26%145.95M | 0.26%145.95M | 0.18%145.73M | 0.20%145.67M | 0.22%145.61M | 0.89%145.57M | 0.89%145.57M | 0.88%145.46M |
Total stockholders'equity | -37.34%12.45M | -39.86%12.97M | -35.60%14.87M | -35.60%14.87M | -26.37%18.23M | -24.92%19.87M | -23.83%21.56M | -22.83%23.08M | -22.83%23.08M | -22.36%24.76M |
Total equity | -37.34%12.45M | -39.86%12.97M | -35.60%14.87M | -35.60%14.87M | -26.37%18.23M | -24.92%19.87M | -23.83%21.56M | -22.83%23.08M | -22.83%23.08M | -22.36%24.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data