(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.67%-6.55M | 634.46%27.88M | 10,872.51%18.76M | 139.24%3.69M | 148.28%12.84M | -548.29%-7.41M | -148.55%-5.22M | -93.66%171K | -367.24%-9.42M | 79.89%5.17M |
Net income from continuing operations | 81.79%-15.83M | 68.90%-104.9M | 96.43%-8.71M | 110.26%365K | -44.49%-9.63M | -4.22%-86.93M | -3,195.57%-337.26M | -2,696.79%-243.63M | -236.66%-3.56M | -821.72%-6.66M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 529.23%56.71M | ---877K | ---1K | 200.00%1K |
Depreciation and amortization | 7.44%14.25M | 10.93%54.72M | -16.37%14.6M | -13.36%13.86M | 32.13%12.99M | 119.77%13.26M | 686.92%49.32M | 700.41%17.46M | 727.78%16M | 802.75%9.83M |
Deferred tax | 73.57%-5.32M | -44.72%-25.81M | 113.80%1.3M | 10.30%-5.81M | -109.54%-1.18M | -40.91%-20.12M | -257.77%-17.84M | -7,908.47%-9.45M | -33.10%-6.48M | --12.37M |
Other non cash items | -59.80%1.39M | -49.40%11.44M | -48.03%2.01M | -51.70%3.94M | -60.65%2.05M | -36.09%3.45M | 11,317.17%22.61M | 48,125.00%3.86M | 54,253.33%8.15M | 8,020.31%5.2M |
Change In working capital | -118.56%-2.5M | 142.10%16.96M | 247.30%8.47M | 55.30%-11.53M | 138.46%6.57M | 60.66%13.44M | -520.03%-40.28M | -261.92%-5.75M | -884.16%-25.8M | -889.06%-17.09M |
-Change in receivables | -106.80%-1.5M | 140.06%9.55M | -151.98%-3.5M | 54.76%-9.79M | 108.01%837K | 1,350.16%22M | -99.46%-23.84M | 184.71%6.73M | -938.84%-21.64M | -707.66%-10.44M |
-Change in inventory | 244.10%6.06M | 139.81%14.01M | 70.51%-2.54M | 179.20%9.43M | 200.30%11.33M | -23.90%-4.2M | -36,016.33%-35.2M | -2,395.73%-8.61M | -11,234.29%-11.9M | -282,475.00%-11.3M |
-Change in prepaid assets | -9.14%7.1M | 156.09%11.25M | 193.71%4.98M | 195.99%4.41M | 31.77%-5.95M | 645.39%7.81M | -2,471.03%-20.05M | -580.90%-5.31M | -2,480.90%-4.59M | -2,231.30%-8.72M |
-Change in payables and accrued expense | -21.99%-5.34M | -135.89%-2.38M | 149.94%4.54M | -176.32%-8.46M | 2,937.44%5.92M | 32.45%-4.38M | -14.27%6.62M | -62.30%1.82M | 437.31%11.09M | -86.62%195K |
-Change in other working capital | -13.17%-8.81M | -148.08%-15.48M | 1,419.84%4.99M | -671.49%-7.12M | -142.27%-5.57M | -142.88%-7.79M | 122.02%32.19M | -105.34%-378K | -65.34%1.25M | 728.76%13.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.67%-6.55M | 634.46%27.88M | 10,872.51%18.76M | 139.24%3.69M | 148.28%12.84M | -548.29%-7.41M | -148.55%-5.22M | -93.66%171K | -367.24%-9.42M | 79.89%5.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 50.44%-4.04M | 91.38%-28.76M | 50.63%-7.7M | 69.03%-4.49M | 88.20%-8.41M | 96.49%-8.16M | -517.32%-333.72M | -211.53%-15.6M | 68.89%-14.51M | -7,389.80%-71.23M |
Capital expenditure reported | 33.42%-5.57M | 24.23%-27.5M | -22.97%-6.18M | 72.10%-4.48M | 11.27%-8.47M | -47.99%-8.37M | -191.05%-36.3M | -22.14%-5.03M | -171.00%-16.07M | -901.78%-9.55M |
Net PPE purchase and sale | 624.64%1.53M | 284.48%1.12M | 6,415.38%847K | -33.33%-8K | 6,600.00%65K | -25.70%211K | 14,400.00%290K | --13K | ---6K | -150.00%-1K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -615.83%-297.71M | -1,086.43%-10.58M | 103.87%1.57M | ---61.68M |
Net other investing changes | ---- | ---2.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.44%-4.04M | 91.38%-28.76M | 50.63%-7.7M | 69.03%-4.49M | 88.20%-8.41M | 96.49%-8.16M | -517.32%-333.72M | -211.53%-15.6M | 68.89%-14.51M | -7,389.80%-71.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -115.89%-2.92M | -92.19%15.87M | -102.22%-310K | 23.89%-1.04M | -101.63%-1.16M | -84.61%18.38M | 2.17%203.15M | -89.60%13.99M | -102.09%-1.37M | 8,066.93%71.07M |
Net issuance payments of debt | -103.58%-691K | -92.61%15.84M | -102.29%-311K | -403.87%-1.02M | -102.90%-2.14M | -84.74%19.31M | 37.49%214.26M | -90.31%13.6M | -98.01%336K | 4,627.85%73.8M |
Proceeds from stock option exercised by employees | ---- | -6.78%110K | -93.75%1K | -77.78%2K | ---- | ---- | -52.03%118K | -72.41%16K | -88.31%9K | -31.34%46K |
Net other financing activities | -140.30%-2.23M | 99.31%-77K | --0 | 98.66%-23K | 131.38%874K | 86.93%-928K | -80.36%-11.22M | 106.48%377K | -365.76%-1.71M | -515.05%-2.79M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -115.89%-2.92M | -92.19%15.87M | -102.22%-310K | 23.89%-1.04M | -101.63%-1.16M | -84.61%18.38M | 2.17%203.15M | -89.60%13.99M | -102.09%-1.37M | 8,066.93%71.07M |
Net cash flow | ||||||||||
Beginning cash position | 87.00%35.49M | -87.90%18.98M | 2.31%22.22M | -48.19%24.6M | -51.42%20.82M | -87.90%18.98M | 11,061.02%156.92M | -11.93%21.72M | 2,071.50%47.47M | 3,610.30%42.85M |
Current changes in cash | -579.72%-13.51M | 111.05%15M | 849.41%10.75M | 92.72%-1.84M | -34.69%3.27M | 102.47%2.82M | -187.31%-135.79M | -101.08%-1.44M | -212.53%-25.29M | 385.65%5.01M |
Effect of exchange rate changes | -96.96%18K | 170.13%1.51M | 158.21%759K | 35.00%-299K | 217.09%459K | --593K | ---2.16M | ---1.3M | ---460K | ---392K |
End cash Position | 5.67%22M | 87.00%35.49M | 87.00%35.49M | 2.31%22.22M | -48.19%24.6M | -51.42%20.82M | -87.90%18.98M | -87.90%18.98M | -11.93%21.72M | 2,071.50%47.47M |
Free cash flow | 23.21%-12.12M | 100.92%380K | 359.25%12.58M | 96.90%-790K | 199.73%4.37M | -132.11%-15.78M | -2,305.39%-41.52M | -242.55%-4.85M | -958.47%-25.49M | -327.85%-4.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data