SG Stock MarketDetailed Quotes

NPW MSC

Watchlist
  • 0.825
  • 0.0000.00%
10min DelayTrading May 8 16:44 CST
346.50MMarket Cap14.22P/E (TTM)

MSC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
74.73%264.22M
74.73%264.22M
28.67%221.45M
13.21%210.15M
10.49%193.37M
23.37%151.22M
23.37%151.22M
95.54%172.12M
438.12%185.63M
361.32%175M
-Cash and cash equivalents
74.73%264.22M
74.73%264.22M
28.67%221.45M
13.21%210.15M
10.49%193.37M
23.37%151.22M
23.37%151.22M
95.54%172.12M
--185.63M
361.32%175M
-Accounts receivable
-78.16%6.89M
-78.16%6.89M
-34.53%17.47M
-15.60%15.59M
-67.23%12.46M
167.19%31.52M
167.19%31.52M
13.79%26.69M
-35.06%18.47M
-6.37%38.03M
-Gross accounts receivable
-76.42%7.61M
-76.42%7.61M
----
----
----
157.37%32.26M
157.37%32.26M
----
----
----
-Bad debt provision
1.77%-723K
1.77%-723K
----
----
----
0.00%-736K
0.00%-736K
----
----
----
-Other receivables
643.24%1.38M
643.24%1.38M
285.30%2.39M
49.81%1.21M
-84.84%675K
43.41%185K
43.41%185K
-88.46%619K
-96.86%805K
764.47%4.45M
Inventory
4.30%595.24M
4.30%595.24M
-9.54%633.29M
-32.19%547.31M
-31.95%567.45M
-27.75%570.71M
-27.75%570.71M
-5.68%700.06M
23.11%807.08M
25.31%833.86M
Prepaid assets
-48.40%35.43M
-48.40%35.43M
-7.43%22.76M
12.91%48.91M
388.50%66.93M
79.90%68.67M
79.90%68.67M
1,326.10%24.59M
496.76%43.31M
69.06%13.7M
Total current assets
8.04%908.55M
8.04%908.55M
-5.00%900.04M
-21.27%840.1M
-20.22%857.82M
-14.20%840.92M
-14.20%840.92M
7.87%947.4M
38.81%1.07B
39.70%1.08B
Non current assets
Net PPE
8.42%188.11M
8.42%188.11M
-40.46%178.38M
24.94%179.29M
24.41%179M
11.06%173.5M
11.06%173.5M
113.17%299.6M
1.06%143.5M
0.48%143.88M
-Gross PP&E
7.36%323.85M
7.36%323.85M
11.55%164.74M
15.70%166.02M
15.12%165.63M
8.97%301.65M
8.97%301.65M
5.08%147.68M
1.06%143.5M
0.48%143.88M
-Accumulated depreciation
-5.92%-135.74M
-5.92%-135.74M
----
----
----
-6.27%-128.15M
-6.27%-128.15M
----
----
----
Total investment
6.59%67M
6.59%67M
16.19%65.96M
11.38%71.37M
-29.69%63.07M
-29.32%62.86M
-29.32%62.86M
-28.65%56.77M
-13.28%64.07M
49.01%89.7M
-Long-term equity investment
2.61%30.76M
2.61%30.76M
0.58%30.91M
-2.22%30.39M
-3.43%30.11M
-1.65%29.97M
-1.65%29.97M
4.23%30.73M
9.01%31.08M
15.39%31.18M
-Including:Available-for-sale securities
10.21%36.24M
10.21%36.24M
----
----
----
-43.74%32.89M
-43.74%32.89M
----
----
----
Goodwill and other intangible assets
0.27%142.43M
0.27%142.43M
4,018.56%142.46M
3,964.63%142.51M
3,896.26%142.03M
3,851.32%142.05M
3,851.32%142.05M
13.37%3.46M
13.57%3.51M
13.91%3.55M
-Other intangible assets
0.27%142.43M
0.27%142.43M
--142.46M
--142.51M
--142.03M
3,851.32%142.05M
3,851.32%142.05M
----
----
----
Deferred assets-Non current
15.91%1.54M
15.91%1.54M
----
----
----
25.57%1.33M
25.57%1.33M
----
----
----
Other non current assets
----
----
----
----
----
----
----
----
8.40%13.31M
10.22%13.53M
Total non current assets
3.90%483.08M
3.90%483.08M
5.27%471.53M
55.73%477.89M
39.17%468.38M
38.87%464.93M
38.87%464.93M
37.46%447.93M
-4.75%306.86M
10.29%336.54M
Total assets
6.57%1.39B
6.57%1.39B
-1.70%1.37B
-4.07%1.32B
-6.06%1.33B
-0.69%1.31B
-0.69%1.31B
15.88%1.4B
25.94%1.37B
31.35%1.41B
Liabilities
Current liabilities
-Current debt and capital lease obligation
17.83%317.86M
17.83%317.86M
-14.62%305.64M
-37.61%250.55M
-27.17%267.24M
-44.96%269.75M
-44.96%269.75M
-6.97%357.97M
-0.15%401.58M
1.84%366.93M
-Including:Current debt
18.06%317.54M
18.06%317.54M
-14.77%304.45M
-37.80%249.39M
-27.33%266.21M
-45.08%268.98M
-45.08%268.98M
-7.14%357.21M
-0.27%400.96M
1.70%366.31M
-Including:Current capital Lease obligation
-58.94%319K
-58.94%319K
54.37%1.18M
86.84%1.16M
65.38%1.03M
104.47%777K
104.47%777K
518.55%767K
379.23%623K
381.40%621K
Payables
4.74%85.69M
4.74%85.69M
-6.41%137.55M
-34.21%113.72M
-54.68%110.58M
-30.03%81.81M
-30.03%81.81M
-26.74%146.96M
23.67%172.86M
43.29%244M
-accounts payable
17.98%52.48M
17.98%52.48M
-11.54%123.29M
-23.20%97.64M
-52.40%97.45M
-35.16%44.48M
-35.16%44.48M
-24.74%139.38M
0.11%127.13M
23.70%204.73M
-Total tax payable
-36.70%5.35M
-36.70%5.35M
88.09%14.26M
-64.82%16.09M
-66.56%13.14M
-71.19%8.45M
-71.19%8.45M
-50.77%7.58M
420.54%45.73M
721.14%39.28M
-Dividends payable
0.00%8.17M
0.00%8.17M
----
----
----
--8.17M
--8.17M
----
----
----
-Other payable
-4.90%19.7M
-4.90%19.7M
----
----
----
9.05%20.72M
9.05%20.72M
----
----
----
Current provisions
-88.52%1.64M
-88.52%1.64M
--15.2M
--14.9M
--14.59M
--14.29M
--14.29M
----
----
----
Other current liabilities
19.27%3.2M
19.27%3.2M
----
----
----
--2.68M
--2.68M
----
----
----
Current liabilities
12.05%452.55M
12.05%452.55M
-9.22%458.38M
-34.07%379.17M
-35.81%392.41M
-36.37%403.89M
-36.37%403.89M
-15.73%504.93M
3.10%575.13M
10.47%611.34M
Non current liabilities
-Long term debt and capital lease obligation
-36.32%46.51M
-36.32%46.51M
-36.75%53.23M
-28.54%59.92M
-21.14%66.1M
65.80%73.03M
65.80%73.03M
55.52%84.15M
54.50%83.85M
54.73%83.82M
-Including:Long term debt
-38.71%42.22M
-38.71%42.22M
-38.89%48.89M
-30.56%55.56M
-22.22%62.22M
72.22%68.89M
72.22%68.89M
60.51%80M
59.90%80M
60.12%80M
-Including:Long term capital lease obligation
3.53%4.28M
3.53%4.28M
4.58%4.34M
13.41%4.36M
1.41%3.88M
2.27%4.14M
2.27%4.14M
-2.74%4.15M
-9.22%3.85M
-9.28%3.82M
Long term provisions
45.13%70.17M
45.13%70.17M
-7.26%49.88M
-7.45%49.37M
-7.65%48.86M
-7.84%48.35M
-7.84%48.35M
34.52%53.78M
34.37%53.34M
34.25%52.9M
Total non current liabilities
-1.48%122.62M
-1.48%122.62M
-23.82%107.33M
-19.68%112.95M
-15.78%118.05M
25.14%124.47M
25.14%124.47M
45.31%140.89M
45.54%140.63M
45.82%140.18M
Total liabilities
8.86%575.17M
8.86%575.17M
-12.41%565.71M
-31.24%492.12M
-32.07%510.47M
-28.04%528.36M
-28.04%528.36M
-7.23%645.83M
9.36%715.76M
15.70%751.51M
Shareholders'equity
Share capital
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
-0.34%237.19M
18.60%237.19M
18.60%237.19M
-common stock
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
0.00%237.19M
-0.34%237.19M
18.60%237.19M
18.60%237.19M
Retained earnings
5.91%470.38M
5.91%470.38M
10.21%461.01M
24.56%478.59M
32.21%479.54M
55.44%444.13M
55.44%444.13M
88.71%418.29M
99.37%384.23M
87.17%362.71M
Total stockholders'equity
4.86%754.13M
4.86%754.13M
7.80%738.38M
15.79%761.86M
14.34%754.74M
23.90%719.18M
23.90%719.18M
34.76%684.98M
50.69%657.97M
55.13%660.06M
Noncontrolling interests
6.88%62.33M
6.88%62.33M
4.58%67.48M
43,145.27%64M
38,261.01%60.99M
28,627.09%58.32M
28,627.09%58.32M
23,228.67%64.53M
157.59%148K
165.98%159K
Total equity
5.01%816.46M
5.01%816.46M
7.52%805.86M
25.49%825.86M
23.56%815.74M
33.90%777.5M
33.90%777.5M
47.54%749.51M
50.81%658.12M
55.26%660.22M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 74.73%264.22M74.73%264.22M28.67%221.45M13.21%210.15M10.49%193.37M23.37%151.22M23.37%151.22M95.54%172.12M438.12%185.63M361.32%175M
-Cash and cash equivalents 74.73%264.22M74.73%264.22M28.67%221.45M13.21%210.15M10.49%193.37M23.37%151.22M23.37%151.22M95.54%172.12M--185.63M361.32%175M
-Accounts receivable -78.16%6.89M-78.16%6.89M-34.53%17.47M-15.60%15.59M-67.23%12.46M167.19%31.52M167.19%31.52M13.79%26.69M-35.06%18.47M-6.37%38.03M
-Gross accounts receivable -76.42%7.61M-76.42%7.61M------------157.37%32.26M157.37%32.26M------------
-Bad debt provision 1.77%-723K1.77%-723K------------0.00%-736K0.00%-736K------------
-Other receivables 643.24%1.38M643.24%1.38M285.30%2.39M49.81%1.21M-84.84%675K43.41%185K43.41%185K-88.46%619K-96.86%805K764.47%4.45M
Inventory 4.30%595.24M4.30%595.24M-9.54%633.29M-32.19%547.31M-31.95%567.45M-27.75%570.71M-27.75%570.71M-5.68%700.06M23.11%807.08M25.31%833.86M
Prepaid assets -48.40%35.43M-48.40%35.43M-7.43%22.76M12.91%48.91M388.50%66.93M79.90%68.67M79.90%68.67M1,326.10%24.59M496.76%43.31M69.06%13.7M
Total current assets 8.04%908.55M8.04%908.55M-5.00%900.04M-21.27%840.1M-20.22%857.82M-14.20%840.92M-14.20%840.92M7.87%947.4M38.81%1.07B39.70%1.08B
Non current assets
Net PPE 8.42%188.11M8.42%188.11M-40.46%178.38M24.94%179.29M24.41%179M11.06%173.5M11.06%173.5M113.17%299.6M1.06%143.5M0.48%143.88M
-Gross PP&E 7.36%323.85M7.36%323.85M11.55%164.74M15.70%166.02M15.12%165.63M8.97%301.65M8.97%301.65M5.08%147.68M1.06%143.5M0.48%143.88M
-Accumulated depreciation -5.92%-135.74M-5.92%-135.74M-------------6.27%-128.15M-6.27%-128.15M------------
Total investment 6.59%67M6.59%67M16.19%65.96M11.38%71.37M-29.69%63.07M-29.32%62.86M-29.32%62.86M-28.65%56.77M-13.28%64.07M49.01%89.7M
-Long-term equity investment 2.61%30.76M2.61%30.76M0.58%30.91M-2.22%30.39M-3.43%30.11M-1.65%29.97M-1.65%29.97M4.23%30.73M9.01%31.08M15.39%31.18M
-Including:Available-for-sale securities 10.21%36.24M10.21%36.24M-------------43.74%32.89M-43.74%32.89M------------
Goodwill and other intangible assets 0.27%142.43M0.27%142.43M4,018.56%142.46M3,964.63%142.51M3,896.26%142.03M3,851.32%142.05M3,851.32%142.05M13.37%3.46M13.57%3.51M13.91%3.55M
-Other intangible assets 0.27%142.43M0.27%142.43M--142.46M--142.51M--142.03M3,851.32%142.05M3,851.32%142.05M------------
Deferred assets-Non current 15.91%1.54M15.91%1.54M------------25.57%1.33M25.57%1.33M------------
Other non current assets --------------------------------8.40%13.31M10.22%13.53M
Total non current assets 3.90%483.08M3.90%483.08M5.27%471.53M55.73%477.89M39.17%468.38M38.87%464.93M38.87%464.93M37.46%447.93M-4.75%306.86M10.29%336.54M
Total assets 6.57%1.39B6.57%1.39B-1.70%1.37B-4.07%1.32B-6.06%1.33B-0.69%1.31B-0.69%1.31B15.88%1.4B25.94%1.37B31.35%1.41B
Liabilities
Current liabilities
-Current debt and capital lease obligation 17.83%317.86M17.83%317.86M-14.62%305.64M-37.61%250.55M-27.17%267.24M-44.96%269.75M-44.96%269.75M-6.97%357.97M-0.15%401.58M1.84%366.93M
-Including:Current debt 18.06%317.54M18.06%317.54M-14.77%304.45M-37.80%249.39M-27.33%266.21M-45.08%268.98M-45.08%268.98M-7.14%357.21M-0.27%400.96M1.70%366.31M
-Including:Current capital Lease obligation -58.94%319K-58.94%319K54.37%1.18M86.84%1.16M65.38%1.03M104.47%777K104.47%777K518.55%767K379.23%623K381.40%621K
Payables 4.74%85.69M4.74%85.69M-6.41%137.55M-34.21%113.72M-54.68%110.58M-30.03%81.81M-30.03%81.81M-26.74%146.96M23.67%172.86M43.29%244M
-accounts payable 17.98%52.48M17.98%52.48M-11.54%123.29M-23.20%97.64M-52.40%97.45M-35.16%44.48M-35.16%44.48M-24.74%139.38M0.11%127.13M23.70%204.73M
-Total tax payable -36.70%5.35M-36.70%5.35M88.09%14.26M-64.82%16.09M-66.56%13.14M-71.19%8.45M-71.19%8.45M-50.77%7.58M420.54%45.73M721.14%39.28M
-Dividends payable 0.00%8.17M0.00%8.17M--------------8.17M--8.17M------------
-Other payable -4.90%19.7M-4.90%19.7M------------9.05%20.72M9.05%20.72M------------
Current provisions -88.52%1.64M-88.52%1.64M--15.2M--14.9M--14.59M--14.29M--14.29M------------
Other current liabilities 19.27%3.2M19.27%3.2M--------------2.68M--2.68M------------
Current liabilities 12.05%452.55M12.05%452.55M-9.22%458.38M-34.07%379.17M-35.81%392.41M-36.37%403.89M-36.37%403.89M-15.73%504.93M3.10%575.13M10.47%611.34M
Non current liabilities
-Long term debt and capital lease obligation -36.32%46.51M-36.32%46.51M-36.75%53.23M-28.54%59.92M-21.14%66.1M65.80%73.03M65.80%73.03M55.52%84.15M54.50%83.85M54.73%83.82M
-Including:Long term debt -38.71%42.22M-38.71%42.22M-38.89%48.89M-30.56%55.56M-22.22%62.22M72.22%68.89M72.22%68.89M60.51%80M59.90%80M60.12%80M
-Including:Long term capital lease obligation 3.53%4.28M3.53%4.28M4.58%4.34M13.41%4.36M1.41%3.88M2.27%4.14M2.27%4.14M-2.74%4.15M-9.22%3.85M-9.28%3.82M
Long term provisions 45.13%70.17M45.13%70.17M-7.26%49.88M-7.45%49.37M-7.65%48.86M-7.84%48.35M-7.84%48.35M34.52%53.78M34.37%53.34M34.25%52.9M
Total non current liabilities -1.48%122.62M-1.48%122.62M-23.82%107.33M-19.68%112.95M-15.78%118.05M25.14%124.47M25.14%124.47M45.31%140.89M45.54%140.63M45.82%140.18M
Total liabilities 8.86%575.17M8.86%575.17M-12.41%565.71M-31.24%492.12M-32.07%510.47M-28.04%528.36M-28.04%528.36M-7.23%645.83M9.36%715.76M15.70%751.51M
Shareholders'equity
Share capital 0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M-0.34%237.19M18.60%237.19M18.60%237.19M
-common stock 0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M0.00%237.19M-0.34%237.19M18.60%237.19M18.60%237.19M
Retained earnings 5.91%470.38M5.91%470.38M10.21%461.01M24.56%478.59M32.21%479.54M55.44%444.13M55.44%444.13M88.71%418.29M99.37%384.23M87.17%362.71M
Total stockholders'equity 4.86%754.13M4.86%754.13M7.80%738.38M15.79%761.86M14.34%754.74M23.90%719.18M23.90%719.18M34.76%684.98M50.69%657.97M55.13%660.06M
Noncontrolling interests 6.88%62.33M6.88%62.33M4.58%67.48M43,145.27%64M38,261.01%60.99M28,627.09%58.32M28,627.09%58.32M23,228.67%64.53M157.59%148K165.98%159K
Total equity 5.01%816.46M5.01%816.46M7.52%805.86M25.49%825.86M23.56%815.74M33.90%777.5M33.90%777.5M47.54%749.51M50.81%658.12M55.26%660.22M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg