Nextdc Ltd (NXT) Income Statement & Earnings

13.335
+0.365+2.81%

20min DelayTrading Jan 23 15:31 AET

8.56BMarket Cap-138.91P/E (Static)

Nextdc Ltd (NXT) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

Total revenue

5.66%427.21M

11.58%404.34M

24.51%362.37M

18.28%291.04M

22.56%246.07M

18.32%200.78M

11.23%169.7M

29.75%152.56M

31.69%117.58M

52.21%89.28M

Operating revenue

5.66%427.21M

11.58%404.34M

24.51%362.37M

18.28%291.04M

22.56%246.07M

18.32%200.78M

11.23%169.7M

29.75%152.56M

31.69%117.58M

52.21%89.28M

Cost of revenue

-20.15%77.01M

16.19%96.44M

90.71%83M

1.36%43.52M

12.84%42.94M

14.62%38.05M

-36.59%33.2M

37.49%52.35M

127.52%38.08M

-31.46%16.74M

Gross profit

13.74%350.2M

10.21%307.9M

12.87%279.37M

21.86%247.52M

24.83%203.13M

19.21%162.73M

36.22%136.5M

26.04%100.21M

9.59%79.5M

111.89%72.55M

Operating expense

26.71%354.04M

21.81%279.4M

18.97%229.37M

17.14%192.8M

27.82%164.59M

27.09%128.76M

39.23%101.32M

34.43%72.77M

-14.30%54.13M

55.47%63.16M

Selling and administrative expenses

22.55%89.46M

16.39%73M

-4.31%62.72M

21.43%65.54M

17.23%53.98M

9.86%46.04M

14.93%41.91M

24.87%36.46M

-32.05%29.2M

71.19%42.97M

-Selling and marketing expense

30.79%2.26M

-9.28%1.73M

66.20%1.91M

73.68%1.15M

16.37%661K

22.15%568K

-2.31%465K

-1.45%476K

-13.44%483K

-9.42%558K

-General and administrative expense

22.35%87.19M

17.20%71.27M

-5.57%60.81M

20.78%64.4M

17.25%53.32M

9.73%45.47M

15.16%41.44M

25.31%35.99M

-32.29%28.72M

73.21%42.42M

Depreciation amortization depletion

24.27%208.41M

21.64%167.7M

29.03%137.87M

13.61%106.85M

36.16%94.06M

42.60%69.08M

46.63%48.44M

41.56%33.04M

31.38%23.34M

25.57%17.77M

-Depreciation and amortization

24.27%208.41M

21.64%167.7M

29.03%137.87M

13.61%106.85M

36.16%94.06M

42.60%69.08M

46.63%48.44M

41.56%33.04M

31.38%23.34M

25.57%17.77M

Other operating expenses

45.15%56.17M

34.46%38.7M

41.06%28.78M

23.22%20.4M

21.36%16.56M

24.42%13.64M

235.76%10.97M

105.28%3.27M

-34.31%1.59M

76.40%2.42M

Operating profit

-113.45%-3.83M

-43.00%28.5M

-8.63%50M

42.00%54.73M

13.47%38.54M

-3.47%33.96M

28.21%35.18M

8.16%27.44M

170.25%25.37M

247.01%9.39M

Net non-operating interest income (expenses)

15.24%-50.28M

12.79%-59.32M

-43.16%-68.02M

20.34%-47.51M

-11.99%-59.65M

-14.10%-53.26M

-133.09%-46.68M

-56.36%-20.03M

-55.95%-12.81M

-100.64%-8.21M

Non-operating interest income

2.62%33.51M

197.66%32.65M

524.30%10.97M

-55.32%1.76M

-11.58%3.93M

-45.90%4.45M

42.26%8.22M

-3.22%5.78M

69.03%5.97M

59.75%3.53M

Non-operating interest expense

-9.73%77.97M

17.60%86.37M

2,401.66%73.45M

-122.49%-3.19M

-75.41%14.19M

5.12%57.71M

112.75%54.9M

37.42%25.8M

59.89%18.78M

86.29%11.74M

Total other finance cost

3.99%5.82M

0.92%5.59M

-89.44%5.54M

6.22%52.46M

--49.39M

----

Other net income (expenses)

17.06%-4.56M

-5.15%-5.49M

41.11%-5.22M

-2,062.61%-8.87M

-18.71%452K

112.14%556K

-231.77%-4.58M

1,221.29%3.48M

-54.66%263K

157.78%580K

Special income (charges)

---3.24M

----

77.29%-1.8M

---7.92M

----

-Less:Impairment of capital assets

--3.24M

----

-77.29%1.8M

--7.92M

----

Other non-operating income (expenses)

-55.05%494K

31.30%1.1M

-9.90%837K

105.53%929K

-18.71%452K

112.14%556K

-231.77%-4.58M

1,221.29%3.48M

-54.66%263K

157.78%580K

Income before tax

-61.60%-58.67M

-56.23%-36.31M

-1,301.63%-23.24M

91.97%-1.66M

-10.22%-20.66M

-16.59%-18.74M

-247.58%-16.07M

-15.09%10.89M

630.47%12.83M

117.13%1.76M

Income tax

-76.10%1.87M

226.39%7.84M

122.25%2.4M

-10.8M

522.67%26.43M

-247.08%-6.25M

141.80%4.25M

-10.17M

Earnings from equity interest net of tax

Net income

-37.14%-60.54M

-72.17%-44.15M

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

Net income continuous operations

-37.14%-60.54M

-72.17%-44.15M

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

Noncontrolling interests

Net income attributable to the company

-37.14%-60.54M

-72.17%-44.15M

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-37.14%-60.54M

-72.17%-44.15M

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

Diluted earnings per share

-15.13%-0.0959

-51.79%-0.0833

-380.09%-0.0549

144.15%0.0196

64.08%-0.0444

-340.91%-0.1235

-227.11%-0.028

-73.05%0.022

966.24%0.0818

115.41%0.0077

Basic earnings per share

-15.13%-0.0959

-51.79%-0.0833

-381.50%-0.0549

143.93%0.0195

64.08%-0.0444

-340.91%-0.1235

-229.41%-0.028

-72.95%0.0217

970.31%0.08

115.02%0.0075

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016
Total revenue	5.66%427.21M	11.58%404.34M	24.51%362.37M	18.28%291.04M	22.56%246.07M	18.32%200.78M	11.23%169.7M	29.75%152.56M	31.69%117.58M	52.21%89.28M
Operating revenue	5.66%427.21M	11.58%404.34M	24.51%362.37M	18.28%291.04M	22.56%246.07M	18.32%200.78M	11.23%169.7M	29.75%152.56M	31.69%117.58M	52.21%89.28M
Cost of revenue	-20.15%77.01M	16.19%96.44M	90.71%83M	1.36%43.52M	12.84%42.94M	14.62%38.05M	-36.59%33.2M	37.49%52.35M	127.52%38.08M	-31.46%16.74M
Gross profit	13.74%350.2M	10.21%307.9M	12.87%279.37M	21.86%247.52M	24.83%203.13M	19.21%162.73M	36.22%136.5M	26.04%100.21M	9.59%79.5M	111.89%72.55M
Operating expense	26.71%354.04M	21.81%279.4M	18.97%229.37M	17.14%192.8M	27.82%164.59M	27.09%128.76M	39.23%101.32M	34.43%72.77M	-14.30%54.13M	55.47%63.16M
Selling and administrative expenses	22.55%89.46M	16.39%73M	-4.31%62.72M	21.43%65.54M	17.23%53.98M	9.86%46.04M	14.93%41.91M	24.87%36.46M	-32.05%29.2M	71.19%42.97M
-Selling and marketing expense	30.79%2.26M	-9.28%1.73M	66.20%1.91M	73.68%1.15M	16.37%661K	22.15%568K	-2.31%465K	-1.45%476K	-13.44%483K	-9.42%558K
-General and administrative expense	22.35%87.19M	17.20%71.27M	-5.57%60.81M	20.78%64.4M	17.25%53.32M	9.73%45.47M	15.16%41.44M	25.31%35.99M	-32.29%28.72M	73.21%42.42M
Depreciation amortization depletion	24.27%208.41M	21.64%167.7M	29.03%137.87M	13.61%106.85M	36.16%94.06M	42.60%69.08M	46.63%48.44M	41.56%33.04M	31.38%23.34M	25.57%17.77M
-Depreciation and amortization	24.27%208.41M	21.64%167.7M	29.03%137.87M	13.61%106.85M	36.16%94.06M	42.60%69.08M	46.63%48.44M	41.56%33.04M	31.38%23.34M	25.57%17.77M
Other operating expenses	45.15%56.17M	34.46%38.7M	41.06%28.78M	23.22%20.4M	21.36%16.56M	24.42%13.64M	235.76%10.97M	105.28%3.27M	-34.31%1.59M	76.40%2.42M
Operating profit	-113.45%-3.83M	-43.00%28.5M	-8.63%50M	42.00%54.73M	13.47%38.54M	-3.47%33.96M	28.21%35.18M	8.16%27.44M	170.25%25.37M	247.01%9.39M
Net non-operating interest income (expenses)	15.24%-50.28M	12.79%-59.32M	-43.16%-68.02M	20.34%-47.51M	-11.99%-59.65M	-14.10%-53.26M	-133.09%-46.68M	-56.36%-20.03M	-55.95%-12.81M	-100.64%-8.21M
Non-operating interest income	2.62%33.51M	197.66%32.65M	524.30%10.97M	-55.32%1.76M	-11.58%3.93M	-45.90%4.45M	42.26%8.22M	-3.22%5.78M	69.03%5.97M	59.75%3.53M
Non-operating interest expense	-9.73%77.97M	17.60%86.37M	2,401.66%73.45M	-122.49%-3.19M	-75.41%14.19M	5.12%57.71M	112.75%54.9M	37.42%25.8M	59.89%18.78M	86.29%11.74M
Total other finance cost	3.99%5.82M	0.92%5.59M	-89.44%5.54M	6.22%52.46M	--49.39M	----	----	----	----	----
Other net income (expenses)	17.06%-4.56M	-5.15%-5.49M	41.11%-5.22M	-2,062.61%-8.87M	-18.71%452K	112.14%556K	-231.77%-4.58M	1,221.29%3.48M	-54.66%263K	157.78%580K
Special income (charges)	---3.24M	----	77.29%-1.8M	---7.92M	----	----	----	----	----	----
-Less:Impairment of capital assets	--3.24M	----	-77.29%1.8M	--7.92M	----	----	----	----	----	----
Other non-operating income (expenses)	-55.05%494K	31.30%1.1M	-9.90%837K	105.53%929K	-18.71%452K	112.14%556K	-231.77%-4.58M	1,221.29%3.48M	-54.66%263K	157.78%580K
Income before tax	-61.60%-58.67M	-56.23%-36.31M	-1,301.63%-23.24M	91.97%-1.66M	-10.22%-20.66M	-16.59%-18.74M	-247.58%-16.07M	-15.09%10.89M	630.47%12.83M	117.13%1.76M
Income tax	-76.10%1.87M	226.39%7.84M	122.25%2.4M	-10.8M	0	522.67%26.43M	-247.08%-6.25M	141.80%4.25M	-10.17M	0
Earnings from equity interest net of tax
Net income	-37.14%-60.54M	-72.17%-44.15M	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M
Net income continuous operations	-37.14%-60.54M	-72.17%-44.15M	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M
Noncontrolling interests
Net income attributable to the company	-37.14%-60.54M	-72.17%-44.15M	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-37.14%-60.54M	-72.17%-44.15M	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M
Diluted earnings per share	-15.13%-0.0959	-51.79%-0.0833	-380.09%-0.0549	144.15%0.0196	64.08%-0.0444	-340.91%-0.1235	-227.11%-0.028	-73.05%0.022	966.24%0.0818	115.41%0.0077
Basic earnings per share	-15.13%-0.0959	-51.79%-0.0833	-381.50%-0.0549	143.93%0.0195	64.08%-0.0444	-340.91%-0.1235	-229.41%-0.028	-72.95%0.0217	970.31%0.08	115.02%0.0075
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.