Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 266.16%12.46M | 144.07%11.59M | 527.34%1.63M | 44.59%3.4M | 107.14%4.75M | -127.75%-382.14K | 80.44%10.73M | 4.71M | 2.35M | 2.29M |
| Net income from continuing operations | -121.15%-3.02M | 56.17%-1.56M | -929.98%-3.19M | -187.79%-1.37M | -377.26%-3.55M | -115.80%-309.88K | -31.18%7.16M | --2.36M | --1.56M | --1.28M |
| Operating gains losses | 51.07%-52.6K | -199.03%-235.1K | 103.74%8.78K | -66.13%-107.49K | 697.08%237.39K | -1,349.51%-235.08K | -263.36%-173.86K | ---53.18K | ---64.7K | ---39.76K |
| Depreciation and amortization | 15.82%10.17M | 124.63%10.1M | --8.9M | 1,246.36%8.78M | 619.85%4.5M | --0 | 10.26%2.52M | --656.21K | --652.39K | --624.72K |
| Deferred tax | --388.72K | ---1.75M | ---851.17K | --0 | --0 | --0 | -48.03%857.61K | --689.47K | --0 | --0 |
| Other non cash items | 107.60%198.53K | 574.89%787.46K | 2,154.59%491.48K | -36,965.19%-2.61M | 624.41%116.68K | 236.89%21.8K | -90.47%14.55K | --7.28K | --7.08K | --16.11K |
| Change In working capital | 206.98%2.63M | 197.29%2.95M | -6,894.62%-5.05M | -3,582.61%-2.46M | -1,226.80%-3.04M | 94.59%-72.26K | 100.67%57.05K | --1.05M | --70.66K | --269.44K |
| -Change in receivables | -111.56%-535.54K | 190.40%2.85M | ---9.93M | 615.86%4.63M | -316.10%-3.16M | --0 | 80.57%-1.62M | --262.52K | ---898.42K | ---758.8K |
| -Change in inventory | 55.29%-28.98K | 223.68%42.47K | ---81.27K | 26.75%-64.81K | -126.36%-34.34K | --0 | 51.18%-153.93K | ---124.72K | ---88.47K | --130.3K |
| -Change in prepaid assets | 104.87%256.49K | 36.93%227.38K | --2.49M | -1,640.30%-5.27M | -69.12%166.06K | --0 | -32.97%-395.49K | ---1.48M | --342.2K | --537.68K |
| -Change in payables and accrued expense | 313.73%2.94M | 658.49%511.42K | 4,020.18%2.83M | -321.80%-1.38M | -89.80%67.43K | 93.04%-72.26K | -16.98%2.39M | --2.14M | --621.03K | --660.94K |
| -Change in other current assets | 302.66%137.63K | 71.92%56.98K | --79.33K | 70.65%34.18K | 55.61%33.15K | --0 | 16.35%110.47K | --20.36K | --20.03K | --21.3K |
| -Change in other current liabilities | 66.18%-140.85K | -566.33%-738.97K | ---436.36K | -660.60%-416.46K | 65.56%-110.9K | --0 | 89.16%-273.03K | --234.23K | --74.29K | ---321.98K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 266.16%12.46M | 144.07%11.59M | 527.34%1.63M | 44.59%3.4M | 107.14%4.75M | -127.75%-382.14K | 80.44%10.73M | --4.71M | --2.35M | --2.29M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 99.70%-73.29K | 95.10%-8.72M | -2.39M | -33,191.62%-24.08M | -164,295.35%-177.75M | 0 | 143.44%194.26K | 292.64K | 72.78K | -108.12K |
| Net PPE purchase and sale | -109.43%-73.91K | 106.48%347.36K | ---2.39M | 976.79%783.63K | -4,856.24%-5.36M | --0 | 143.44%194.26K | --292.64K | --72.78K | ---108.12K |
| Net business purchase and sale | 100.00%626 | ---- | ---- | ---24.87M | ---- | ---- | --0 | --0 | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 99.70%-73.29K | 95.10%-8.72M | ---2.39M | -33,191.62%-24.08M | -164,295.35%-177.75M | --0 | 143.44%194.26K | --292.64K | --72.78K | ---108.12K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -1,031.69%-11.5M | -100.06%-132.82K | -3.73M | 150.90%1.23M | 9,693.03%209.22M | 0 | -96.80%-10.93M | -5M | -2.42M | -2.18M |
| Net issuance payments of debt | -1,003.08%-11.5M | 95.68%-132.82K | ---3.73M | -50.55%1.27M | -40.96%-3.07M | --0 | -7.09%-5.93M | ---5M | --2.58M | ---2.18M |
| Net common stock issuance | --0 | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | --0 | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -1,031.69%-11.5M | -100.06%-132.82K | ---3.73M | 150.90%1.23M | 9,693.03%209.22M | --0 | -96.80%-10.93M | ---5M | ---2.42M | ---2.18M |
| Net cash flow | ||||||||||
| Beginning cash position | -62.40%13.65M | 14,237.86%10.91M | 3,260.46%15.4M | 1,438,948.89%36.29M | --76.1K | 12,544.40%458.23K | -93.36%3.62K | --4.28K | --2.52K | --0 |
| Current changes in cash | 104.57%888.95K | -92.45%2.74M | -1,074.43%-4.49M | -1,104,279.33%-19.44M | 1,435,931.52%36.22M | -10,444.56%-382.14K | 101.27%649 | ---10 | --1.76K | --2.52K |
| End cash Position | -13.73%14.54M | -62.40%13.65M | 14,237.86%10.91M | 393,274.15%16.85M | 1,438,948.89%36.29M | --76.1K | 17.91%4.27K | --4.27K | --4.28K | --2.52K |
| Free cash flow | 228.58%12.22M | 918.38%11.27M | -163.98%-1.01M | 59.40%3.72M | -164.15%-1.38M | -131.94%-382.14K | 92.58%10.22M | --4.54M | --2.33M | --2.15M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |