(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.52%744.62M | 16.45%677.95M | 16.45%677.95M | 12.26%626.48M | 7.06%602.96M | 2.71%602.81M | -0.67%582.21M | -0.67%582.21M | -47.95%558.05M | -46.89%563.22M |
-Cash and cash equivalents | 30.00%427.66M | 20.58%357.79M | 20.58%357.79M | 20.29%318.32M | -44.51%312.52M | -43.95%328.96M | -49.38%296.71M | -49.38%296.71M | -75.32%264.62M | -46.89%563.22M |
-Short-term investments | 15.75%316.96M | 12.14%320.16M | 12.14%320.16M | 5.02%308.16M | --290.45M | --273.85M | --285.49M | --285.49M | --293.43M | ---- |
Receivables | 30.90%139M | 38.98%206.64M | 38.98%206.64M | 36.50%145.71M | 40.66%125.58M | 33.11%106.19M | 30.45%148.68M | 30.45%148.68M | 43.34%106.75M | 33.68%89.27M |
-Accounts receivable | 30.90%139M | 38.98%206.64M | 38.98%206.64M | 36.50%145.71M | 40.66%125.58M | 33.11%106.19M | 30.45%148.68M | 30.45%148.68M | 43.34%106.75M | 33.68%89.27M |
Current deferred assets | 22.29%29.62M | 21.69%28.72M | 21.69%28.72M | 29.03%26.66M | 33.27%25.66M | 31.93%24.22M | 38.58%23.6M | 38.58%23.6M | 29.18%20.66M | 25.63%19.25M |
Other current assets | -0.17%41.71M | -5.16%42.42M | -5.16%42.42M | -13.66%43.1M | -0.84%43.71M | 2.57%41.78M | 27.17%44.73M | 27.17%44.73M | 109.00%49.91M | 89.66%44.08M |
Total current assets | 23.22%954.94M | 19.58%955.73M | 19.58%955.73M | 14.49%841.95M | 11.47%797.91M | 6.78%774.99M | 6.24%799.22M | 6.24%799.22M | -38.02%735.37M | -38.60%715.83M |
Non current assets | ||||||||||
Net PPE | -9.17%105.86M | -2.86%114.77M | -2.86%114.77M | -3.03%119.88M | -11.52%113.03M | -7.68%116.55M | -1.96%118.15M | -1.96%118.15M | 5.12%123.62M | 7.95%127.74M |
-Gross PPE | -9.17%105.86M | 3.93%149.76M | 3.93%149.76M | -3.03%119.88M | -11.52%113.03M | -7.68%116.55M | 1.91%144.1M | 1.91%144.1M | 5.12%123.62M | 7.95%127.74M |
-Accumulated depreciation | ---- | -34.85%-34.99M | -34.85%-34.99M | ---- | ---- | ---- | -24.22%-25.94M | -24.22%-25.94M | ---- | ---- |
Goodwill and other intangible assets | -0.29%755.29M | -0.09%759.95M | -0.09%759.95M | -0.32%760.27M | -1.33%754.27M | -1.29%757.49M | -1.21%760.66M | -1.21%760.66M | 279.25%762.7M | 281.80%764.42M |
-Goodwill | 0.00%539.13M | 0.04%539.35M | 0.04%539.35M | 0.02%539.11M | -0.04%539.36M | -0.17%539.13M | -0.33%539.13M | -0.33%539.13M | 292.37%539.02M | 292.90%539.58M |
-Other intangible assets | -1.01%216.16M | -0.42%220.59M | -0.42%220.59M | -1.13%221.16M | -4.41%214.91M | -3.98%218.36M | -3.28%221.53M | -3.28%221.53M | 250.97%223.68M | 257.56%224.84M |
Non current deferred assets | 8.58%43.76M | 10.10%44.56M | 10.10%44.56M | 25.96%42.23M | 38.54%42.11M | 40.24%40.3M | 56.35%40.48M | 56.35%40.48M | 40.95%33.53M | 33.62%30.4M |
Other non current assets | -13.66%18.87M | -15.30%18.55M | -15.30%18.55M | -15.43%18.68M | -20.91%18.64M | -9.26%21.86M | -0.47%21.9M | -0.47%21.9M | 82.10%22.09M | 114.52%23.57M |
Total non current assets | -1.33%923.77M | -0.36%937.83M | -0.36%937.83M | -0.09%941.06M | -1.91%928.05M | -1.09%936.19M | 0.30%941.19M | 0.30%941.19M | 165.62%941.93M | 168.57%946.12M |
Total assets | 9.79%1.88B | 8.80%1.89B | 8.80%1.89B | 6.30%1.78B | 3.85%1.73B | 2.33%1.71B | 2.94%1.74B | 2.94%1.74B | 8.84%1.68B | 9.47%1.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.45%16.45M | -7.74%13.18M | -7.74%13.18M | 3.90%16.91M | -26.88%15.54M | 35.00%19.45M | -7.80%14.28M | -7.80%14.28M | 82.62%16.28M | 226.29%21.25M |
-accounts payable | -15.45%16.45M | -7.74%13.18M | -7.74%13.18M | 3.90%16.91M | -26.88%15.54M | 35.00%19.45M | -7.80%14.28M | -7.80%14.28M | 82.62%16.28M | 226.29%21.25M |
Current accrued expenses | -3.76%67.01M | 0.90%100.08M | 0.90%100.08M | 93.84%95.13M | 103.99%60.09M | 63.08%69.63M | 50.49%99.18M | 50.49%99.18M | 40.22%49.08M | 14.61%29.46M |
Current deferred liabilities | 21.07%487.94M | 26.57%501.9M | 26.57%501.9M | 29.33%425.59M | 31.66%416.79M | 30.00%403.01M | 31.50%396.54M | 31.50%396.54M | 37.06%329.07M | 39.98%316.56M |
Other current liabilities | 4.37%23.59M | 26.05%27.28M | 26.05%27.28M | -21.50%23.92M | -6.76%27.47M | -10.74%22.6M | 4.28%21.64M | 4.28%21.64M | 145.02%30.48M | 146.47%29.46M |
Current liabilities | 15.60%594.98M | 20.84%642.43M | 20.84%642.43M | 22.37%561.56M | 23.97%519.89M | 25.96%514.69M | 31.69%531.64M | 31.69%531.64M | 44.54%458.9M | 45.82%419.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.79%76.77M | -2.58%81.5M | -2.58%81.5M | -0.51%85.29M | -10.10%80.2M | -9.27%82.36M | -5.91%83.67M | -5.91%83.67M | -4.33%85.73M | -2.61%89.21M |
-Long term capital lease obligation | -6.79%76.77M | -2.58%81.5M | -2.58%81.5M | -0.51%85.29M | -10.10%80.2M | -9.27%82.36M | -5.91%83.67M | -5.91%83.67M | -4.33%85.73M | -2.61%89.21M |
Non current deferred liabilities | 33.72%7.4M | 45.74%7.69M | 45.74%7.69M | 16.19%5.84M | 30.48%5.15M | 32.89%5.54M | 31.16%5.28M | 31.16%5.28M | 13.69%5.02M | -14.51%3.94M |
Other non current liabilities | 38.42%5.88M | 107.67%6.33M | 107.67%6.33M | 96.03%6.57M | 24.33%4.28M | -1.85%4.25M | -35.44%3.05M | -35.44%3.05M | -57.88%3.35M | -55.19%3.45M |
Total non current liabilities | -2.27%90.05M | 3.84%95.53M | 3.84%95.53M | 3.82%97.7M | -7.21%89.63M | -7.17%92.14M | -5.81%91.99M | -5.81%91.99M | -7.73%94.1M | -7.03%96.6M |
Total liabilities | 12.89%685.03M | 18.33%737.96M | 18.33%737.96M | 19.21%659.25M | 18.13%609.52M | 19.48%606.83M | 24.39%623.63M | 24.39%623.63M | 31.83%553M | 31.80%515.96M |
Shareholders'equity | ||||||||||
Share capital | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K |
-common stock | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.55%-1.15B | -19.99%-1.14B | -19.99%-1.14B | -26.35%-1.11B | -32.07%-1.07B | -38.02%-1.01B | -43.33%-949.14M | -43.33%-949.14M | -43.64%-877.96M | -43.94%-806.75M |
Paid-in capital | 10.69%2.35B | 11.00%2.3B | 11.00%2.3B | 11.50%2.24B | 11.78%2.18B | 11.63%2.12B | 11.67%2.07B | 11.67%2.07B | 15.67%2B | 15.80%1.95B |
Gains losses not affecting retained earnings | -2.99%-2.07M | 40.63%-1.38M | 40.63%-1.38M | 11.79%-2.43M | -94.46%-2M | -743.70%-2.01M | -297.26%-2.32M | -297.26%-2.32M | -358.93%-2.75M | -2,681.08%-1.03M |
Total stockholders'equity | 8.09%1.19B | 3.48%1.16B | 3.48%1.16B | -0.05%1.12B | -2.58%1.12B | -5.16%1.1B | -6.10%1.12B | -6.10%1.12B | 0.24%1.12B | 1.72%1.15B |
Total equity | 8.09%1.19B | 3.48%1.16B | 3.48%1.16B | -0.05%1.12B | -2.58%1.12B | -5.16%1.1B | -6.10%1.12B | -6.10%1.12B | 0.24%1.12B | 1.72%1.15B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data