(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 136.19%69.15M | 629.81%92.02M | 79.55%40.74M | 411.22%33.67M | 56.68%-11.68M | 184.67%29.28M | -65.67%12.61M | 734.74%22.69M | -56.49%6.59M | -761.46%-26.96M |
Net income from continuing operations | 82.72%-10.97M | 33.89%-189.69M | 58.53%-29.52M | 38.42%-43.85M | 27.68%-52.88M | 11.16%-63.45M | -8.21%-286.93M | -39.65%-71.18M | -40.33%-71.21M | 51.16%-73.12M |
Operating gains losses | -27.68%588K | -2.92%964K | 19.00%-742K | -18.72%608K | -82.60%285K | 270.44%813K | -19.85%993K | -382.11%-916K | 306.52%748K | 1,804.65%1.64M |
Depreciation and amortization | 18.83%20.05M | 13.63%71.63M | 18.71%19.69M | 11.51%17.73M | 12.55%17.34M | 11.40%16.87M | 73.30%63.04M | 26.54%16.59M | 95.15%15.9M | 96.99%15.4M |
Deferred tax | -50.00%1K | -171.73%-769K | -1,258.21%-776K | -99.31%2K | 101.05%3K | 100.57%2K | 98.84%-283K | 100.27%67K | 50.00%288K | -297.22%-286K |
Other non cash items | 4.03%2.73M | 28.73%13.09M | 97.63%5.16M | 131.26%6.36M | -139.89%-1.06M | 21.89%2.63M | 34.36%10.17M | 32.61%2.61M | 47.51%2.75M | 41.89%2.65M |
Change In working capital | -28.75%19.5M | -62.05%23.41M | -78.52%6.05M | -13.63%11.47M | -172.86%-21.49M | -2.65%27.37M | 14.33%61.68M | 78.54%28.15M | -23.27%13.28M | -1,318.74%-7.87M |
-Change in receivables | 58.36%68.01M | -60.52%-57.49M | -43.70%-60.64M | -13.66%-20.43M | -91.49%-19.37M | 24.58%42.95M | -4.78%-35.82M | -12.32%-42.2M | -132.57%-17.98M | -5.27%-10.12M |
-Change in prepaid assets | -115.04%-684K | -69.63%-6.37M | -200.76%-4.49M | -15.68%-3.58M | -4,927.12%-2.85M | 187.90%4.55M | 77.67%-3.75M | 149.20%4.46M | -52.26%-3.09M | 105.26%59K |
-Change in payables and accrued expense | -31.73%-31M | -89.11%3.82M | -64.18%3.54M | 7.29%30.24M | -721.06%-6.43M | -485.69%-23.53M | -16.73%35.08M | -27.24%9.88M | 66.51%28.19M | -89.68%1.04M |
-Change in other current liabilities | 12.56%-2.29M | -55.68%-13.84M | -218.43%-5.67M | -1.45%-2.79M | -10.93%-2.76M | -40.11%-2.62M | -55.88%-8.89M | 13.13%-1.78M | -59.48%-2.75M | -346.86%-2.49M |
-Change in other working capital | -341.08%-14.54M | 29.62%97.28M | 26.83%73.3M | -9.94%8.03M | 172.83%9.92M | 28.06%6.03M | 9.55%75.06M | 13.62%57.8M | -24.86%8.92M | 415.16%3.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 136.19%69.15M | 629.81%92.02M | 79.55%40.74M | 411.22%33.67M | 56.68%-11.68M | 184.67%29.28M | -65.67%12.61M | 734.74%22.69M | -56.49%6.59M | -761.46%-26.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5,811.39%-4.67M | 77.66%-76.06M | -857.49%-17.52M | 89.96%-30.94M | -93.62%-27.52M | 99.51%-79K | 37.15%-340.48M | 99.63%-1.83M | -3,451.92%-308.24M | 50.57%-14.22M |
Capital expenditure reported | -19.66%-9.51M | -3.08%-34.69M | -7.14%-9.5M | 8.15%-7.84M | -9.05%-9.4M | -4.18%-7.95M | -120.67%-33.65M | -74.75%-8.87M | -91.32%-8.53M | -144.68%-8.62M |
Net PPE purchase and sale | 3.87%-2.09M | 34.58%-10.33M | -6.63%-2.25M | 20.25%-3.38M | -32.13%-2.52M | 71.12%-2.17M | -27.45%-15.78M | 46.91%-2.11M | -0.62%-4.24M | -5.94%-1.91M |
Net business purchase and sale | ---- | --0 | --6.01M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -58.90%5.66M | 91.13%-25.5M | -195.24%-8.76M | 94.83%-15.19M | -2,122.06%-15.31M | 690.98%13.76M | -6,586.81%-287.53M | 1,182.12%9.2M | ---293.71M | 80.03%-689K |
Net other investing changes | 134.31%1.28M | -58.13%-5.56M | -5,827.45%-3.02M | 184.27%1.48M | 90.26%-292K | -388.07%-3.72M | ---3.51M | ---51K | ---1.76M | ---3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5,811.39%-4.67M | 77.66%-76.06M | -857.49%-17.52M | 89.96%-30.94M | -93.62%-27.52M | 99.51%-79K | 37.15%-340.48M | 99.63%-1.83M | -3,451.92%-308.24M | 50.57%-14.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 101.57%6.68M | 6.50%41.17M | 54.51%14.52M | -14.57%3.64M | 6.73%19.7M | -49.37%3.31M | -94.57%38.65M | -44.35%9.39M | -21.71%4.26M | -97.28%18.46M |
Net issuance payments of debt | -9.51%-449K | -8.68%-1.85M | -7.47%-403K | -7.00%-520K | -8.56%-520K | -12.33%-410K | -12.99%-1.71M | -12.28%-375K | -12.24%-486K | -11.92%-479K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 91.43%7.13M | -3.32%43.02M | 9.38%14.92M | -12.36%4.16M | 5.27%20.22M | -46.11%3.72M | -15.34%44.5M | -20.92%13.64M | -23.37%4.74M | 9.78%19.21M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 4.94%-4.14M | -11,282.35%-3.87M | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 101.57%6.68M | 6.50%41.17M | 54.51%14.52M | -14.57%3.64M | 6.73%19.7M | -49.37%3.31M | -94.57%38.65M | -44.35%9.39M | -21.71%4.26M | -97.28%18.46M |
Net cash flow | ||||||||||
Beginning cash position | 19.34%357.79M | -49.12%299.82M | 18.90%318.32M | -44.82%312.52M | -43.72%332.07M | -49.12%299.82M | 53.74%589.21M | -75.11%267.73M | -46.77%566.33M | 41.45%590.02M |
Current changes in cash | 118.87%71.15M | 119.75%57.12M | 24.72%37.74M | 102.14%6.37M | 14.14%-19.5M | 5,051.82%32.51M | -239.86%-289.22M | 106.22%30.26M | -2,600.16%-297.39M | -103.51%-22.71M |
Effect of exchange rate changes | -401.95%-1.29M | 575.00%855K | -5.34%1.74M | 52.65%-572K | 94.60%-53K | -246.29%-256K | 78.29%-180K | 769.19%1.83M | -290.94%-1.21M | -861.76%-981K |
End cash Position | 28.79%427.66M | 19.34%357.79M | 19.34%357.79M | 18.90%318.32M | -44.82%312.52M | -43.72%332.07M | -49.12%299.82M | -49.12%299.82M | -75.11%267.73M | -46.77%566.33M |
Free cash flow | 200.46%57.54M | 227.65%47.01M | 147.49%28.99M | 463.36%22.46M | 37.04%-23.6M | 493.00%19.15M | -504.68%-36.82M | 192.78%11.72M | -195.56%-6.18M | -343.43%-37.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data