(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -615.95%-2.69M | 1,268.80%7.06M | 156.66%4.4M | 148.70%885.57K | -30.49%1.26M | 143.76%521.78K | -20.47%516.08K | 654.46%1.71M | -204.07%-1.82M | 784.95%1.81M |
Net income from continuing operations | -44.61%1.43M | 172.98%10.78M | 80.30%3.29M | 68.44%2.04M | 903.11%2.86M | 312.91%2.59M | 475.43%3.95M | 1,357.57%1.83M | 1,212.52%1.21M | 171.72%284.83K |
Operating gains losses | 15.55%-44.82K | 15.49%-268.82K | -410.26%-17.05K | -34.63%-17.35K | 15.59%-181.34K | 44.62%-53.08K | -65.51%-318.08K | 111.42%5.5K | 59.33%-12.89K | -458.14%-214.84K |
Depreciation and amortization | 2.14%267.65K | 0.72%1.11M | 6.20%286.76K | 0.74%274.21K | 2.97%285.96K | -6.79%262.04K | -12.31%1.1M | -4.90%270.01K | -5.52%272.2K | -28.79%277.71K |
Other non cash items | -11.48%197.44K | 28.10%1.04M | -20.82%165.35K | 52.75%294.9K | 31.36%360.45K | 61.04%223.05K | 43.68%814.77K | 126.49%208.81K | 35.24%193.06K | 32.50%274.39K |
Change In working capital | -81.32%-4.61M | -19.15%-6.08M | 195.15%602.68K | 49.98%-1.75M | -301.21%-2.4M | -17.03%-2.54M | -9,566.40%-5.11M | -25.38%-633.39K | -210.70%-3.49M | 400.33%1.19M |
-Change in receivables | 97.84%-23.97K | 34.09%-3.13M | 63.90%-767.36K | 138.65%673.54K | -344.99%-1.93M | 33.33%-1.11M | -82.85%-4.75M | -25.70%-2.13M | -94.28%-1.74M | 180.04%785.88K |
-Change in inventory | -496.25%-1.74M | -14.57%-3.71M | -842.62%-466.62K | 46.61%-583.56K | -51.25%-2.37M | 44.94%-292.12K | -359.83%-3.24M | -116.49%-49.5K | -395.81%-1.09M | -768.59%-1.57M |
-Change in prepaid assets | -68.02%-564.25K | 64.08%-480.31K | -113.06%-43.29K | 74.75%-385.9K | 250.14%284.71K | -781.44%-335.83K | -289.50%-1.34M | 91.48%331.37K | -235.15%-1.53M | -331.25%-189.64K |
-Change in payables and accrued expense | 10.89%-1.47M | -77.75%653.73K | 62.55%2.23M | -4,223.86%-1.49M | -25.93%1.57M | -220.86%-1.65M | 121.96%2.94M | 75.04%1.37M | -117.77%-34.57K | 436.62%2.11M |
-Change in other working capital | -196.35%-811.17K | -54.47%581.87K | -117.08%-348.78K | -95.27%42.8K | -4.27%45.94K | 73.21%841.92K | 303.89%1.28M | -127.89%-160.67K | 369.54%904.55K | 138.27%47.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -615.95%-2.69M | 1,268.80%7.06M | 156.66%4.4M | 148.70%885.57K | -30.49%1.26M | 143.76%521.78K | -20.47%516.08K | 654.46%1.71M | -204.07%-1.82M | 784.95%1.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.01%-531.27K | -11,984.13%-1.27M | -582.64%-237.25K | -473.23%-325.91K | 59.00%-256.92K | -176.34%-446.42K | 101.30%10.66K | -134.25%-34.76K | 149.73%87.32K | -128.29%-626.68K |
Net PPE purchase and sale | -1,207.74%-730.62K | -979.06%-873.44K | 12.33%-227.72K | -3,264.91%-347.97K | -185.17%-241.89K | 41.11%-55.87K | -968.13%-80.94K | -655.96%-259.73K | 25.22%-10.34K | 4,285.27%283.99K |
Net investment purchase and sale | 151.05%199.36K | -529.10%-393.06K | -104.24%-9.54K | -77.41%22.06K | 98.35%-15.03K | -157.46%-390.55K | 111.08%91.6K | 310.83%224.97K | 160.37%97.66K | -224.10%-910.67K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.01%-531.27K | -11,984.13%-1.27M | -582.64%-237.25K | -473.23%-325.91K | 59.00%-256.92K | -176.34%-446.42K | 101.30%10.66K | -134.25%-34.76K | 149.73%87.32K | -128.29%-626.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27.80%-318.81K | -78.51%-2.45M | -3,142.51%-1.76M | -11,787.55%-434.49K | 98.97%-6.1K | 65.64%-249.45K | -64.45%-1.38M | 92.88%-54.42K | 51.20%-3.66K | -2,111.47%-590.95K |
Net issuance payments of debt | -56.54%-10.88K | -10.64%-37.86K | -85.17%-11.24K | -51.29%-12.65K | 1.86%-7.03K | 44.99%-6.95K | 16.03%-34.21K | 31.30%-6.07K | 17.75%-8.36K | 31.97%-7.16K |
Net common stock issuance | ---- | -61.79%-1.99M | -164,863,700.00%-1.65M | ---281.36K | ---- | ---- | -62.84%-1.23M | 100.00%1 | --0 | ---606.47K |
Proceeds from stock option exercised by employees | ---- | 423.52%177.28K | -132.89%-914 | 1,787.92%112.86K | ---- | ---- | 459.44%33.86K | -17.78%2.78K | 123.64%5.98K | --25.11K |
Net other financing activities | -26.98%-307.93K | -315.26%-606K | -102.80%-103.69K | -19,770.51%-253.35K | -165.62%-6.45K | -166.20%-242.51K | -211.33%-145.93K | -1,164.29%-51.13K | ---1.28K | 85.01%-2.43K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -27.80%-318.81K | -78.51%-2.45M | -3,142.51%-1.76M | -11,787.55%-434.49K | 98.97%-6.1K | 65.64%-249.45K | -64.45%-1.38M | 92.88%-54.42K | 51.20%-3.66K | -2,111.47%-590.95K |
Net cash flow | ||||||||||
Beginning cash position | 45.81%10.77M | -9.82%7.38M | 47.86%8.34M | 11.15%8.25M | 4.94%7.22M | -9.82%7.38M | -10.49%8.19M | -38.22%5.64M | -25.22%7.42M | -34.33%6.88M |
Current changes in cash | -1,934.70%-3.54M | 494.10%3.34M | 47.46%2.39M | 107.22%125.18K | 67.31%997.86K | 86.95%-174.09K | 15.57%-848.28K | 267.12%1.62M | -122.08%-1.73M | 205.36%596.41K |
Effect of exchange rate changes | -425.69%-28.88K | -10.50%39.9K | -71.47%34.57K | 26.86%-32.41K | 150.61%28.87K | -64.19%8.87K | -0.20%44.59K | 299.37%121.18K | -307.59%-44.31K | -574.56%-57.05K |
End cash Position | -0.32%7.2M | 45.81%10.77M | 45.81%10.77M | 47.86%8.34M | 11.15%8.25M | 4.94%7.22M | -9.82%7.38M | -9.82%7.38M | -38.22%5.64M | -25.22%7.42M |
Free cash flow | -1,042.56%-3.47M | 6,970.87%5.84M | 179.37%4.14M | 126.39%518.75K | -55.11%807.39K | 126.28%368.03K | -117.68%-84.94K | 537.49%1.48M | -205.49%-1.97M | 699.42%1.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data