Operating Cash Flow
+41.17%-5.14M
-4.60%-16.57M
+18.31%-18.54M
+375.10%30.49M
-56.62%-8.74M
-3840.49%-15.84M
-1733.81%-22.70M
-937.81%-11.08M
-6.87%-5.58M
+90.48%-402.06K
+49.40%-1.24M
+85.68%-1.07M
+25.78%-5.22M
+33.15%-4.22M
+64.56%-2.45M
+15.86%-7.46M
-17.21%-7.04M
-0.78%-6.32M
-50.66%-6.90M
-322.21%-8.86M
Net cash flow from continuing operations
+41.17%-5.14M
-4.60%-16.57M
+18.31%-18.54M
+375.10%30.49M
-56.62%-8.74M
-3840.49%-15.84M
-1733.81%-22.70M
-937.81%-11.08M
-6.87%-5.58M
+90.48%-402.06K
+49.40%-1.24M
+85.68%-1.07M
+25.78%-5.22M
+33.15%-4.22M
+64.56%-2.45M
+15.86%-7.46M
-17.21%-7.04M
-0.78%-6.32M
-50.66%-6.90M
-322.21%-8.86M
Net Income from Continuing Operations
-213.33%-41.61M
-28.99%-20.43M
-27.89%-21.47M
+167.89%10.99M
-36.51%-13.28M
-63.50%-15.84M
-293.91%-16.79M
-164.99%-16.19M
-10.10%-9.73M
-139.81%-9.69M
+405.37%8.66M
+15.10%-6.11M
-122.27%-8.84M
+45.51%-4.04M
+62.57%-2.83M
+4.10%-7.20M
+42.45%-3.98M
-1.21%-7.42M
-171.19%-7.57M
-418.50%-7.50M
Gain/Loss from Continuing Operations
+653.56%24.05M
-849.56%-6.84M
-166.43%-5.32M
-129.15%-1.76M
-35.18%3.19M
-89.09%912.00K
+78.55%-2.00M
+87.32%6.03M
--4.92M
--8.36M
---9.31M
--3.22M
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
+98.85%-8.63K
--0.00
Depreciation & Depletion & Amortization
+86.65%4.25M
+3643.75%2.40M
+4746.88%3.10M
+4920.31%3.21M
+3507.51%2.28M
+7.42%64.00K
+6.18%64.00K
-81.62%64.00K
+35.16%63.15K
-18.33%59.58K
-19.96%60.27K
+649.66%348.16K
+15.61%46.72K
+85.81%72.95K
+139.86%75.31K
+43.57%46.44K
+55.16%40.41K
+135.96%39.26K
+110.50%31.40K
+38.46%32.35K
Stock-Based Compensation
+598.62%3.04M
+423.92%1.10M
-30.56%543.00K
-91.92%342.00K
+21.96%435.00K
+76.95%209.00K
+226.91%782.00K
+299.33%4.23M
+197.26%356.68K
-8.02%118.11K
+84.34%239.21K
+281.70%1.06M
-85.63%119.99K
-40.65%128.42K
-35.06%129.77K
+36.79%277.65K
+25.90%834.93K
+749.34%216.39K
+330.41%199.83K
+156.43%202.97K
Deferred Tax
--0.00
+100.00%0.00
-67.98%-3.41M
--0.00
+100.00%0.00
---46.00K
-138.57%-2.03M
--0.00
---363.00
--0.00
---849.64K
+100.00%0.00
+100.00%0.00
--0.00
--0.00
-64.57%-1.51M
---2.99M
--0.00
+100.00%0.00
+0.75%-916.74K
Other Non-Cash Items
+75.64%4.11M
--6.62M
--5.67M
+3349.15%3.83M
+4833.58%2.34M
----
----
+45.94%-118.00K
-111.05%-49.43K
-360.95%-63.91K
-33721.92%-231.66K
-448.35%-218.29K
+1433.03%447.50K
-8.86%-13.87K
+102.85%689.00
-40.78%-39.81K
+14.78%-33.57K
+46.17%-12.74K
-293.65%-24.18K
-499.47%-28.28K
Change in Working Capital
+127.67%1.03M
+149.37%591.00K
+185.10%2.33M
+371.90%13.86M
-223.50%-3.70M
-247.11%-1.20M
-1509.32%-2.74M
-905.10%-5.10M
-243.04%-1.14M
+319.47%813.70K
+6.36%194.28K
-34.42%633.34K
+63.35%-333.78K
-143.41%-370.77K
-61.29%182.65K
+249.34%965.74K
-475.49%-910.76K
-15.64%854.11K
+144.93%471.83K
-470.70%-646.69K
-Change in Receivables
-100.08%-4.00K
+207.92%2.03M
-1417.24%-1.53M
-106.05%-1.98M
+1735.95%5.22M
-3608.60%-1.88M
+243.82%116.00K
-606.41%-959.00K
+11.13%-319.02K
+29.51%-50.72K
-83.81%33.74K
+50.94%-135.76K
-226.78%-358.96K
-96.82%-71.95K
+31.48%208.34K
-150.00%-276.71K
+127.43%283.14K
-11.90%-36.56K
+273.15%158.45K
+437.87%553.37K
-Change in Inventory
+71.21%-852.00K
-110.88%-162.00K
+187.06%2.69M
---1.15M
---2.96M
--1.49M
---3.09M
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
-Change in Prepaid Assets
+234.96%1.27M
-58.94%-2.15M
+2684.62%1.34M
+2056.80%3.65M
-163.08%-941.00K
-411.83%-1.35M
+40.75%-52.00K
-89.16%169.00K
+74.74%-357.69K
+16.16%-264.54K
-88.19%-87.77K
+986.97%1.56M
-4019.95%-1.42M
-11883.01%-315.55K
-106.81%-46.64K
+77.98%-175.79K
-111.94%-34.37K
+103.82%2.68K
+313.09%684.95K
-1467.81%-798.28K
-Change in Payables and Accrued Expense
+112.16%611.00K
+59.38%875.00K
-161.38%-178.00K
+1268.21%13.34M
-972.67%-5.02M
-51.37%549.00K
+16.79%290.00K
-44.54%-1.14M
-132.49%-468.27K
+6645.73%1.13M
+1085.23%248.31K
-164.60%-790.11K
+224.29%1.44M
-98.44%16.74K
+103.76%20.95K
+404.43%1.22M
-217.51%-1.16M
-3.75%1.07M
+12.59%-557.08K
-203.25%-401.78K
-Change In Other Working Capital
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--185.50K
----
Net cash flow from investing
+27.70%-2.63M
+88.93%-1.62M
+49.39%-6.24M
-10.98%-49.03M
+89.35%-3.64M
+41.31%-14.60M
-21.47%-12.33M
-263.85%-44.18M
-1518.21%-34.17M
-71987.25%-24.88M
-51051.12%-10.15M
-205150.10%-12.14M
-288.59%-2.11M
+132.17%34.61K
+109.98%19.93K
+100.90%5.92K
+576.98%1.12M
-40.47%-107.60K
-105.14%-199.64K
-89.80%-655.74K
Net Cash Flow from Continuing Investing Activities
+27.70%-2.63M
+88.93%-1.62M
+49.39%-6.24M
-10.98%-49.03M
+89.35%-3.64M
+41.31%-14.60M
-21.47%-12.33M
-263.85%-44.18M
-1518.21%-34.17M
-71987.25%-24.88M
-51051.12%-10.15M
-205150.10%-12.14M
-288.59%-2.11M
+132.17%34.61K
+109.98%19.93K
+100.90%5.92K
+576.98%1.12M
-40.47%-107.60K
-105.14%-199.64K
-89.80%-655.74K
Net PPE Purchase and Sale
+27.01%-2.67M
+88.69%-1.66M
+54.32%-6.26M
-10.91%-49.05M
+89.32%-3.66M
+41.46%-14.63M
-31.35%-13.70M
-257.17%-44.23M
-1379.97%-34.28M
-865823.80%-24.99M
-192294.58%-10.43M
-25862.25%-12.38M
-23817.68%-2.32M
+97.82%-2.89K
+97.70%-5.42K
+60.00%-47.70K
+76.43%-9.68K
-23.89%-132.34K
-150.81%-236.22K
-538.38%-119.25K
Net Investment Purchase and Sale
----
----
----
----
----
----
----
---111.00K
---500.00
--0.00
---34.50K
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
Interest Received CFI
+82.61%42.00K
+46.15%38.00K
-62.22%17.00K
-85.90%22.00K
-78.28%23.00K
-75.82%26.00K
-85.60%45.00K
-34.90%156.00K
-48.19%105.90K
+186.69%107.51K
+1133.11%312.59K
+346.93%239.63K
+333.09%204.38K
+51.55%37.50K
-30.71%25.35K
+33.00%53.62K
+3.49%47.19K
-18.13%24.74K
+164.32%36.59K
+211.18%40.31K
Net Other Investing Changes
----
----
----
---1.00K
--0.00
--0.00
--1.32M
----
----
----
----
----
----
----
----
--0.00
----
----
----
+100.00%0.00
Financing Cash Flow
-109.58%-1.54M
-38.73%24.20M
+1098.65%23.00M
-94.39%2.51M
+136.67%16.07M
-26.22%39.49M
+1179.76%1.92M
+5872.03%44.77M
-92.43%6.79M
+17263.67%53.52M
-97.19%149.95K
-6160.07%-775.69K
+404.22%89.73M
+6322.00%308.26K
+74217.06%5.34M
-99.90%12.80K
--17.80M
-99.97%4.80K
-100.09%-7.20K
+122257.79%12.24M
Net Cash Flow from Continuing Financing Activities
-109.58%-1.54M
-38.73%24.20M
+1098.65%23.00M
-94.39%2.51M
+136.67%16.07M
-26.22%39.49M
+1179.76%1.92M
+5872.03%44.77M
-92.43%6.79M
+17263.67%53.52M
-97.19%149.95K
-6160.07%-775.69K
+404.22%89.73M
+6322.00%308.26K
+74217.06%5.34M
-99.90%12.80K
--17.80M
-99.97%4.80K
-100.09%-7.20K
+122257.79%12.24M
Net Issuance Payments Of Debt
+788.08%4.91M
-109.07%-2.14M
-88.85%-1.93M
-104.84%-2.10M
-349.58%-713.00K
-13.54%23.53M
-2311.29%-1.02M
+102130.80%43.46M
-100.34%-158.59K
+60067.34%27.21M
+6.61%-42.38K
-491.58%-42.59K
+639961.94%46.07M
-530.32%-45.38K
-530.33%-45.38K
---7.20K
---7.20K
---7.20K
---7.20K
--0.00
Net Common Stock Issuance
-100.00%0.00
+80.21%31.09M
--31.24M
--3.47M
--23.00M
--17.25M
--0.00
--0.00
-100.00%0.00
----
----
--0.00
+147.70%47.53M
--0.00
--5.18M
-100.00%0.00
--19.19M
--0.00
-100.00%0.00
--13.20M
Cash Dividends Paid
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
Proceeds from Stock Option Exercised
+100.00%0.00
-100.00%0.00
-98.82%37.00K
-7.23%1.22M
-108.71%-605.00K
-96.71%405.00K
+1525.30%3.13M
--1.31M
--6.95M
+3325.06%12.33M
-73.54%192.33K
-100.00%0.00
--0.00
+2899.17%359.90K
--726.80K
+263.64%20.00K
--0.00
-99.93%12.00K
-100.00%0.00
-45.00%5.50K
Interest Paid CFF
-108.98%-5.75M
---2.71M
---4.62M
--0.00
---2.75M
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
Net Other Financing Charges
+75.63%-697.00K
-20.62%-2.05M
-836.22%-1.73M
---78.00K
-1265586.73%-2.86M
---1.70M
---185.00K
+100.00%0.00
+100.01%226.00
----
----
---733.10K
---3.87M
---6.26K
---520.05K
+100.00%0.00
----
----
----
---969.72K
Ending Cash Balance
-85.44%3.54M
-37.19%12.69M
-43.41%6.55M
-81.18%8.45M
-57.00%24.33M
-77.54%20.20M
-81.39%11.57M
-36.10%44.91M
-33.93%56.59M
+2639.05%89.95M
+767.43%62.15M
+847.13%70.28M
+476.52%85.65M
+10.28%3.28M
-23.77%7.16M
-55.05%7.42M
+7.74%14.86M
-85.13%2.98M
-4.60%9.40M
+650.69%16.51M
Net Change in Cash
-352.32%-9.31M
-33.57%6.01M
+94.61%-1.78M
-52.84%-16.03M
+111.20%3.69M
-67.98%9.04M
-194.59%-33.12M
+24.99%-10.49M
-140.01%-32.96M
+827.70%28.24M
-486.31%-11.24M
-88.07%-13.99M
+593.63%82.40M
+39.56%-3.88M
+140.93%2.91M
-373.55%-7.44M
+290.43%11.88M
-163.10%-6.42M
-192.91%-7.11M
+211.68%2.72M
Beginning Cash Balance
-37.19%12.69M
-43.41%6.55M
-81.18%8.45M
-57.00%24.33M
-77.54%20.20M
-81.39%11.57M
-36.10%44.91M
-33.93%56.59M
+2639.05%89.95M
+767.43%62.15M
+1551.80%70.28M
+476.52%85.65M
+10.28%3.28M
-23.77%7.16M
-74.23%4.25M
+7.74%14.86M
-85.13%2.98M
-4.60%9.40M
+650.69%16.51M
+197.62%13.79M
Effect of Exchange Rate Changes
-62.27%166.00K
+133.83%137.00K
+46.19%-120.00K
+112.57%150.00K
+211.50%440.00K
+7.68%-405.00K
-107.17%-223.00K
+14.11%-1.19M
-1339.73%-394.63K
---438.68K
--3.11M
---1.39M
---27.41K
----
----
----
----
----
----
----
Free Cash Flow
+36.99%-7.82M
+39.15%-18.54M
+31.87%-24.80M
+66.43%-18.57M
+68.88%-12.40M
-20.01%-30.47M
-211.95%-36.40M
-311.20%-55.31M
-428.75%-39.86M
-500.81%-25.39M
-375.95%-11.67M
-79.26%-13.45M
-6.99%-7.54M
+34.48%-4.23M
+65.73%-2.45M
+16.45%-7.50M
-16.52%-7.05M
-1.11%-6.45M
-54.95%-7.15M
-324.11%-8.98M
Deadline
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Dec 31, 2019
Sep 30, 2019
Jun 30, 2019
Mar 31, 2019
Mar 31, 2018
Dec 31, 2017
Sep 30, 2017
Jun 30, 2017
Mar 31, 2017
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP