Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 27.47%473M | 10.66%467M | 10.66%467M | -1.62%408.74M | 0.42%395.51M | -18.78%371.07M | -11.19%422M | -11.19%422M | -25.59%415.45M | -49.35%393.87M |
| -Cash and cash equivalents | 27.47%473M | 10.66%467M | 10.66%467M | 0.80%408.74M | 3.32%395.51M | -17.34%371.07M | -11.19%422M | -11.19%422M | -24.18%405.48M | -49.37%382.82M |
| -Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.52%9.97M | -48.85%11.05M |
| Receivables | 5.74%3.2B | 0.97%3.23B | 0.97%3.23B | -2.76%3.13B | -6.22%2.75B | -0.21%3.03B | 1.93%3.2B | 1.93%3.2B | -0.24%3.22B | -0.56%2.93B |
| -Accounts receivable | 5.91%2.87B | 1.54%2.91B | 1.54%2.91B | -2.08%2.85B | -6.34%2.45B | -1.01%2.71B | 1.37%2.87B | 1.37%2.87B | 1.10%2.91B | 1.29%2.61B |
| -Notes receivable | -10.82%80M | -9.68%84M | -9.68%84M | -6.53%81.76M | -17.81%90.64M | -9.62%89.71M | -9.08%93M | -9.08%93M | -22.30%87.48M | -15.08%110.29M |
| -Other receivables | 10.25%251M | -1.68%234M | -1.68%234M | -10.25%200.03M | 1.32%214.19M | 15.66%227.67M | 15.04%238M | 15.04%238M | -6.08%222.88M | -12.50%211.39M |
| Inventory | 7.27%3.08B | 1.87%2.84B | 1.87%2.84B | -4.85%2.82B | -9.24%2.81B | -5.17%2.87B | -4.16%2.79B | -4.16%2.79B | -3.30%2.97B | -0.09%3.09B |
| Prepaid assets | 18.80%296M | 3.95%263M | 3.95%263M | --253.44M | --246.47M | --249.15M | --253M | --253M | ---- | ---- |
| Other current assets | -66.16%173M | 9.29%153M | 9.29%153M | -53.18%157.8M | -51.99%148.83M | 66.26%511.2M | -55.51%140M | -55.51%140M | -10.37%337.06M | --309.99M |
| Total current assets | 2.75%7.23B | 2.22%6.95B | 2.22%6.95B | -2.38%6.78B | -5.67%6.35B | 2.99%7.03B | -0.52%6.8B | -0.52%6.8B | -4.02%6.94B | -7.62%6.73B |
| Non current assets | ||||||||||
| Net PPE | 4.66%2.97B | 2.12%2.94B | 2.12%2.94B | -1.72%2.82B | -3.60%2.8B | -0.03%2.84B | 0.38%2.88B | 0.38%2.88B | 0.95%2.87B | 2.33%2.91B |
| -Gross PPE | 5.47%7.5B | 4.83%7.42B | 4.83%7.42B | 1.80%7.16B | -0.30%7.04B | 3.51%7.11B | 3.05%7.08B | 3.05%7.08B | 3.31%7.03B | 4.91%7.06B |
| -Accumulated depreciation | -6.01%-4.53B | -6.69%-4.48B | -6.69%-4.48B | -4.23%-4.34B | -2.02%-4.24B | -6.01%-4.27B | -4.96%-4.2B | -4.96%-4.2B | -5.00%-4.16B | -6.79%-4.15B |
| Goodwill and other intangible assets | 2.88%18.9B | -1.39%18.07B | -1.39%18.07B | -3.82%17.83B | -5.44%17.8B | -1.83%18.37B | -3.96%18.32B | -3.96%18.32B | -3.02%18.54B | -1.21%18.83B |
| -Goodwill | 4.85%11.14B | 1.78%10.69B | 1.78%10.69B | -1.11%10.46B | -2.95%10.36B | 0.97%10.63B | -1.14%10.51B | -1.14%10.51B | -2.32%10.58B | 0.03%10.67B |
| -Other intangible assets | 0.16%7.76B | -5.66%7.37B | -5.66%7.37B | -7.43%7.37B | -8.69%7.44B | -5.43%7.75B | -7.51%7.82B | -7.51%7.82B | -3.93%7.96B | -2.80%8.15B |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | 11.29%1.26B | ---- | ---- | ---- | -4.10%1.16B |
| Non current deferred assets | 194.94%271M | 190.32%270M | 190.32%270M | 272.80%271.43M | 13.13%87.4M | 26.81%91.88M | 14.21%93M | 14.21%93M | -44.75%72.81M | -42.06%77.26M |
| Other non current assets | --1.31B | 5.14%1.27B | 5.14%1.27B | 5.60%1.22B | --1.23B | ---- | 9.27%1.21B | 9.27%1.21B | --1.15B | ---- |
| Total non current assets | 3.91%23.45B | 0.20%22.54B | 0.20%22.54B | -2.19%22.14B | -4.54%21.92B | -0.86%22.57B | -2.73%22.5B | -2.73%22.5B | -2.78%22.64B | -1.17%22.97B |
| Total assets | 3.64%30.68B | 0.67%29.49B | 0.67%29.49B | -2.23%28.92B | -4.79%28.27B | 0.03%29.6B | -2.22%29.3B | -2.22%29.3B | -3.07%29.58B | -2.71%29.69B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 6.21%2.56B | 6.86%2.51B | 6.86%2.51B | 0.65%2.34B | -5.06%2.16B | -5.14%2.41B | -3.24%2.35B | -3.24%2.35B | -1.22%2.32B | 3.23%2.27B |
| -accounts payable | 10.06%2.15B | 6.73%2.13B | 6.73%2.13B | 0.85%1.98B | -8.98%1.79B | -4.09%1.95B | -2.87%1.99B | -2.87%1.99B | -5.57%1.96B | 0.26%1.97B |
| -Total tax payable | -10.22%411M | 7.61%382M | 7.61%382M | -0.43%356.51M | 20.53%364.14M | -9.36%457.76M | -5.22%355M | -5.22%355M | 32.22%358.06M | 27.89%302.11M |
| Current accrued expenses | -2.92%1.37B | -2.75%1.52B | -2.75%1.52B | -16.71%1.33B | -5.63%1.45B | -7.82%1.41B | 1.05%1.56B | 1.05%1.56B | 10.18%1.59B | 2.37%1.54B |
| Current debt and capital lease obligation | -18.99%2.85B | -47.37%1.79B | -47.37%1.79B | -52.18%1.95B | -35.53%2.37B | -2.19%3.52B | -9.57%3.4B | -9.57%3.4B | 104.76%4.08B | 84.58%3.68B |
| -Current debt | -18.99%2.85B | -47.37%1.79B | -47.37%1.79B | -52.18%1.95B | -35.53%2.37B | -2.19%3.52B | -9.57%3.4B | -9.57%3.4B | 104.76%4.08B | 84.58%3.68B |
| Current liabilities | -7.62%6.78B | -20.43%5.82B | -20.43%5.82B | -29.77%5.61B | -20.14%5.99B | -4.29%7.34B | -5.46%7.31B | -5.46%7.31B | 38.12%7.99B | 31.45%7.5B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 12.16%7.49B | 4.71%7.49B | 4.71%7.49B | 1.80%7.42B | -17.77%6.67B | -22.37%6.67B | -18.64%7.16B | -18.64%7.16B | -36.12%7.29B | -32.57%8.11B |
| -Long term debt | 12.16%7.49B | 4.71%7.49B | 4.71%7.49B | 1.80%7.42B | -17.77%6.67B | -22.37%6.67B | -18.64%7.16B | -18.64%7.16B | -36.12%7.29B | -32.57%8.11B |
| Non current deferred liabilities | 4.95%1.62B | -5.93%1.49B | -5.93%1.49B | -8.43%1.4B | -11.67%1.39B | -2.85%1.54B | -3.98%1.58B | -3.98%1.58B | -14.15%1.53B | -9.83%1.58B |
| Employee benefits | -40.85%253M | -38.90%267M | -38.90%267M | -14.36%389.89M | -15.10%409.87M | -13.29%427.7M | -20.76%437M | -20.76%437M | -41.72%455.25M | -40.19%482.75M |
| Other non current liabilities | 5.18%753M | 0.96%733M | 0.96%733M | -2.38%692.64M | -4.26%684.4M | 6.61%715.95M | -18.73%726M | -18.73%726M | -26.12%709.55M | -20.46%714.84M |
| Total non current liabilities | 8.02%10.11B | 0.81%9.98B | 0.81%9.98B | -0.80%9.9B | -15.88%9.16B | -17.53%9.36B | -16.71%9.9B | -16.71%9.9B | -33.15%9.98B | -29.69%10.89B |
| Total liabilities | 1.15%16.89B | -8.21%15.8B | -8.21%15.8B | -13.68%15.52B | -17.62%15.14B | -12.19%16.7B | -12.28%17.22B | -12.28%17.22B | -13.24%17.98B | -13.23%18.38B |
| Shareholders'equity | ||||||||||
| Share capital | 0.53%91M | 0.00%91M | 0.00%91M | 0.00%90.52M | 0.00%90.52M | 0.00%90.52M | 0.53%91M | 0.53%91M | 0.00%90.52M | 0.00%90.52M |
| -common stock | 0.53%91M | 0.00%91M | 0.00%91M | 0.00%90.52M | 0.00%90.52M | 0.00%90.52M | 0.53%91M | 0.53%91M | 0.00%90.52M | 0.00%90.52M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 14.10%22.36B | 13.98%21.78B | 13.98%21.78B | 13.78%21.08B | 12.99%20.33B | 11.95%19.59B | 12.11%19.11B | 12.11%19.11B | 12.14%18.53B | 11.74%17.99B |
| Paid-in capital | 199.25%823M | -26.52%194M | -26.52%194M | -17.61%243.66M | -30.79%244.19M | -18.43%275.02M | -13.59%264M | -13.59%264M | -16.87%295.73M | -6.63%352.82M |
| Less: Treasury stock | 43.37%8.57B | 25.97%7.5B | 25.97%7.5B | 12.58%6.66B | 2.03%6.01B | 2.17%5.98B | 2.27%5.95B | 2.27%5.95B | 2.02%5.92B | 2.15%5.89B |
| Gains losses not affecting retained earnings | 15.26%-924M | 38.60%-883M | 38.60%-883M | 3.12%-1.36B | -23.68%-1.54B | 28.02%-1.09B | -11.23%-1.44B | -11.23%-1.44B | -1.42%-1.41B | 16.12%-1.24B |
| Total stockholders'equity | 6.87%13.78B | 13.34%13.68B | 13.34%13.68B | 15.53%13.39B | 16.07%13.12B | 22.02%12.89B | 16.90%12.07B | 16.90%12.07B | 18.50%11.59B | 21.24%11.3B |
| Noncontrolling interests | -4.75%9M | 0.00%9M | 0.00%9M | -7.50%8.85M | -13.19%8.51M | -1.24%9.45M | -20.99%9M | -20.99%9M | -19.37%9.57M | -18.97%9.8M |
| Total equity | 6.86%13.79B | 13.33%13.69B | 13.33%13.69B | 15.51%13.4B | 16.04%13.13B | 22.00%12.9B | 16.86%12.08B | 16.86%12.08B | 18.45%11.6B | 21.19%11.31B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |