(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.20%154.89M | -138.12%-46.5M | 9.53%81.88M | 0.07%444.54M | 3.58%113.37M | -2.05%134.45M | -14.31%121.97M | 35.45%74.75M | 9.04%444.23M | -49.10%109.45M |
Net income from continuing operations | -201.05%-49.16M | -17.88%52.87M | -1.28%42.41M | -34.82%174.89M | -38.44%18.91M | 24.52%48.65M | -16.65%64.37M | -64.59%42.96M | -11.91%268.32M | -39.44%30.71M |
Operating gains losses | 83.74%-753K | 139.78%666K | 120.94%1.73M | 81.66%-16.07M | 76.01%-1.52M | -16.01%-4.63M | 72.63%-1.67M | 88.42%-8.24M | -1,495.37%-87.62M | -1,030.98%-6.34M |
Depreciation and amortization | 1.82%32.78M | -4.95%32.78M | -2.58%33.02M | 3.63%133.79M | -0.35%33.23M | -1.13%32.19M | 8.72%34.49M | 7.64%33.89M | 6.65%129.11M | 6.55%33.34M |
Deferred tax | 2,175.00%2.82M | -5,736.55%-11.5M | -6,752.83%-143.44M | 25.73%71.4M | 248.94%69.32M | -99.27%124K | -116.55%-197K | -88.47%2.16M | 167.86%56.79M | 20.71%19.87M |
Other non cash items | -49.54%-10.62M | -473.48%-493K | -65.53%3.46M | 12.03%6.5M | 180.41%3.44M | -294.65%-7.1M | -67.96%132K | 1,837.26%10.04M | -37.99%5.8M | -86.11%1.23M |
Change In working capital | -46.08%31.63M | -682.64%-129.19M | 1,146.86%138.01M | -47.20%3.58M | -1,999.11%-64.08M | 67.90%58.66M | 2.34%22.17M | 75.22%-13.18M | -52.93%6.77M | -96.60%3.37M |
-Change in receivables | -3,139.64%-3.37M | -27.46%-36.52M | -24.11%-3.67M | -70.09%23.17M | 117.23%54.66M | -99.56%111K | -375.61%-28.65M | -117.57%-2.95M | 164.70%77.44M | -76.11%25.16M |
-Change in inventory | -122.87%-5.03M | -138.85%-2.9M | 267.04%7.06M | ---- | ---- | --21.99M | --7.46M | ---4.23M | ---- | ---- |
-Change in prepaid assets | 148.90%9.96M | -14,488.24%-19.84M | -48.29%9.22M | ---- | ---- | --4M | ---136K | --17.82M | ---- | ---- |
-Change in payables and accrued expense | -39.07%18.17M | -333.48%-83.96M | 564.06%121.85M | 72.28%-19.59M | -171.31%-59.11M | 202.42%29.82M | 219.00%35.96M | 62.50%-26.26M | -152.71%-70.67M | -260.00%-21.79M |
-Change in other current liabilities | 334.09%11.91M | 86.01%14.02M | 45.54%3.54M | ---- | ---- | --2.74M | --7.54M | --2.44M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.20%154.89M | -138.12%-46.5M | 9.53%81.88M | 0.07%444.54M | 3.58%113.37M | -2.05%134.45M | -14.31%121.97M | 35.45%74.75M | 9.04%444.23M | -49.10%109.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 73.86%-5.84M | 86.59%-27.8M | -5.14%-21.27M | -96.23%-273.62M | 9.63%-23.84M | 49.74%-22.32M | -858.98%-207.24M | 57.00%-20.23M | 20.12%-139.44M | -4.36%-26.38M |
Net PPE purchase and sale | 7.43%-18.56M | -42.66%-27.8M | -12.36%-21.27M | 5.88%-82.3M | 9.63%-23.84M | -8.95%-20.05M | 9.83%-19.49M | 10.07%-18.93M | 1.62%-87.44M | -20.10%-26.38M |
Net business purchase and sale | --12.75M | ---- | ---- | -351.93%-189.81M | ---2.06M | --0 | ---- | ---- | 50.27%-42M | --0 |
Net other investing changes | ---- | ---- | ---- | 84.90%-1.51M | --2.06M | ---2.27M | --0 | ---1.3M | -713.67%-10M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 73.86%-5.84M | 86.59%-27.8M | -5.14%-21.27M | -96.23%-273.62M | 9.63%-23.84M | 49.74%-22.32M | -858.98%-207.24M | 57.00%-20.23M | 20.12%-139.44M | -4.36%-26.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -297.60%-458.29M | -342.26%-7.88M | 741.85%302.87M | 51.91%-167.27M | 48.29%-91.23M | -24,264.78%-115.27M | 101.49%3.25M | -23.69%35.98M | -71.33%-347.79M | 8.69%-176.42M |
Net issuance payments of debt | 72.24%-24.97M | -198.86%-25.05M | -427.15%-240.82M | -47.91%-35.86M | 63.89%-44.84M | -189.49%-89.98M | 134.27%25.34M | 0.42%73.61M | 52.20%-24.24M | 13.79%-124.16M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---250.13M | --0 |
Cash dividends paid | 12.02%-22.02M | -0.98%-25.23M | -2.41%-25.83M | -3.92%-100.23M | -5.98%-25.01M | -5.06%-25.02M | -3.29%-24.99M | -1.47%-25.22M | 6.22%-96.46M | -1.48%-23.59M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -83.91%6.08M | ---- | ---- | ---- | ---- | 303.66%37.77M | -95.93%381K |
Net other financing activities | -4,102.23%-11.3M | 1,360.49%42.4M | 4,685.84%569.52M | -152.93%-37.25M | 5.44%-27.47M | -79.33%-269K | 487.65%2.9M | -188.87%-12.42M | 74.95%-14.73M | 17.69%-29.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -297.60%-458.29M | -342.26%-7.88M | 741.85%302.87M | 51.91%-167.27M | 48.29%-91.23M | -24,264.78%-115.27M | 101.49%3.25M | -23.69%35.98M | -71.33%-347.79M | 8.69%-176.42M |
Net cash flow | ||||||||||
Beginning cash position | 292.20%371.11M | 156.62%453.26M | 4.24%89.79M | -33.30%86.14M | -49.03%91.49M | 9.82%94.62M | -4.22%176.63M | -33.30%86.14M | 30.05%129.14M | 35.39%179.5M |
Current changes in cash | -9,776.65%-309.24M | -0.21%-82.18M | 301.64%363.47M | 108.50%3.66M | 98.18%-1.7M | -103.35%-3.13M | 16.54%-82.01M | 63.71%90.5M | -244.10%-43M | -2,611.41%-93.35M |
Effect of exchange rate changes | -1,700.00%-16K | 2,500.00%26K | 70.00%-3K | -66.67%-5K | 150.00%3K | -75.00%1K | 200.00%1K | ---10K | ---3K | ---6K |
End cash Position | -32.39%61.86M | 292.20%371.11M | 156.62%453.26M | 4.24%89.79M | 4.24%89.79M | -49.03%91.49M | 9.82%94.62M | -4.22%176.63M | -33.30%86.14M | -33.30%86.14M |
Free cash flow | 19.17%136.33M | -172.49%-74.29M | 8.57%60.61M | 1.53%362.24M | 7.78%89.53M | -3.75%114.41M | -15.11%102.49M | 63.52%55.82M | 12.01%356.79M | -56.98%83.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data