Total Revenue as Reported
+32.04%12.29T
+27.65%13.05T
+8.86%10.48T
+11.38%10.25T
+5.93%9.31T
+7.28%10.22T
+17.38%9.62T
+13.19%9.21T
+17.77%8.79T
+17.37%9.53T
+24.72%8.20T
+22.94%8.13T
+32.47%7.46T
+27.95%8.12T
+123.15%6.57T
+37.18%6.61T
+30.61%5.63T
+36.96%6.34T
-13.20%2.95T
+128.15%4.82T
Total Operating Revenue
+29.82%13.20T
+26.07%13.92T
+8.26%11.19T
+10.44%10.96T
+6.58%10.17T
+6.52%11.05T
+14.85%10.34T
+9.85%9.93T
+16.92%9.54T
+16.02%10.37T
+24.61%9.00T
+23.29%9.04T
+32.56%8.16T
+27.72%8.94T
+127.92%7.22T
+37.90%7.33T
+30.39%6.15T
+37.66%7.00T
-14.61%3.17T
+136.10%5.31T
Cost of Revenue
+37.01%8.32T
+28.22%8.63T
+8.62%6.85T
+14.62%6.74T
+4.86%6.07T
+9.69%6.73T
+20.98%6.31T
+11.64%5.88T
+19.25%5.79T
+13.68%6.13T
+25.12%5.22T
+22.14%5.26T
+29.82%4.86T
+24.69%5.40T
+103.96%4.17T
+34.04%4.31T
+27.99%3.74T
+35.28%4.33T
-12.58%2.04T
+117.58%3.22T
Gross Profit
+19.15%4.88T
+22.71%5.30T
+7.71%4.34T
+4.37%4.22T
+9.24%4.09T
+1.93%4.32T
+6.40%4.03T
+7.35%4.05T
+13.50%3.75T
+19.58%4.23T
+23.90%3.79T
+24.93%3.77T
+36.79%3.30T
+32.63%3.54T
+171.39%3.06T
+43.81%3.02T
+34.29%2.41T
+41.69%2.67T
-18.07%1.13T
+171.50%2.10T
Operating Expense
+15.71%3.73T
+17.85%3.83T
+6.93%3.39T
+7.14%3.28T
+8.87%3.23T
+1.28%3.25T
+9.90%3.17T
+16.18%3.06T
+15.05%2.96T
+23.93%3.21T
+34.68%2.89T
+23.88%2.64T
+37.25%2.58T
+39.57%2.59T
+52.80%2.14T
+35.98%2.13T
+19.10%1.88T
+17.12%1.85T
-4.07%1.40T
+27.95%1.56T
Selling and Admin Expenses
+21.41%857.29B
+27.92%1.25T
+5.16%892.26B
+0.23%951.20B
+9.60%706.10B
+4.53%977.28B
+4.41%848.50B
+8.33%949.04B
+14.63%644.24B
+26.16%934.96B
+32.76%812.63B
+49.44%876.07B
+36.97%562.03B
+33.62%741.08B
+76.79%612.12B
+21.25%586.22B
+23.20%410.31B
+30.54%554.62B
+5.03%346.25B
+40.04%483.46B
-Selling & Marketing Expense
+24.92%765.22B
+35.71%1.14T
+7.58%803.91B
-0.39%859.40B
+10.87%612.57B
+18.03%837.37B
+2.53%747.28B
+9.36%862.76B
+13.93%552.52B
+23.39%709.46B
+33.99%728.86B
+48.02%788.93B
+39.43%484.97B
+30.36%574.97B
+78.80%543.97B
+21.22%532.98B
+22.81%347.81B
+37.34%441.08B
+7.42%304.24B
+45.57%439.67B
-General & Admin Expense
-1.56%92.07B
-18.66%113.80B
-12.71%88.36B
+6.40%91.80B
+1.97%93.53B
-37.96%139.91B
+20.83%101.22B
-1.00%86.28B
+19.04%91.72B
+35.76%225.50B
+22.93%83.77B
+63.69%87.15B
+23.28%77.05B
+46.30%166.11B
+62.24%68.15B
+21.57%53.24B
+25.44%62.50B
+9.46%113.54B
-9.55%42.00B
+1.35%43.79B
-Depreciation & Amortization
+15.44%872.95B
+5.99%835.13B
+13.60%823.04B
+25.54%830.06B
+3.50%756.22B
-1.50%787.93B
+20.82%724.53B
+13.76%661.19B
+21.60%730.66B
+21.52%799.95B
-8.79%599.67B
+10.72%581.23B
+14.24%600.88B
+11.07%658.29B
+24.80%657.49B
-2.77%524.94B
-0.01%526.00B
+21.00%592.69B
-10.64%526.84B
-8.27%539.91B
Other Operating Expenses
+10.32%259.76B
+17.25%214.19B
+28.98%116.52B
+54.53%-30.30B
+12.63%235.46B
+15.78%182.68B
+61.94%90.34B
-23.37%-66.64B
+17.37%209.05B
+305.18%157.77B
+23.58%55.79B
-162.65%-54.01B
+72.93%178.12B
-56.62%38.94B
+50.39%45.14B
+27.01%-20.57B
+16.08%103.00B
-16.95%89.76B
+27.03%30.02B
+28.97%-28.17B
Operating Profit
+31.94%1.14T
+37.49%1.47T
+10.59%946.13B
-4.24%943.92B
+10.64%866.63B
+3.96%1.07T
-4.82%855.55B
-13.17%985.69B
+7.99%783.33B
+7.77%1.03T
-1.42%898.92B
+27.41%1.14T
+35.18%725.36B
+16.84%952.38B
+429.06%911.86B
+66.70%890.98B
+142.55%536.57B
+171.12%815.14B
-213.76%-277.11B
+218.88%534.50B
Net Non-Operating Interest Income (Expense)
-10.93%-215.35B
+17.78%-170.41B
+2.67%-205.39B
-7.28%-229.31B
+1.32%-194.13B
+0.98%-207.26B
-29.14%-211.01B
-43.38%-213.75B
-36.19%-196.73B
-48.04%-209.32B
+25.29%-163.39B
-9.35%-149.07B
-10.63%-144.45B
-1.69%-141.40B
-73.43%-218.69B
+10.18%-136.33B
+9.51%-130.57B
-11.75%-139.04B
+17.79%-126.09B
-9.13%-151.79B
Non-Operating Interest Income
+39.80%32.82B
+26.88%26.39B
+370.24%23.84B
-12.48%29.80B
-24.77%23.48B
-31.37%20.80B
-71.97%5.07B
+66.04%34.05B
+71.00%31.21B
+63.76%30.30B
+73.91%18.09B
+23.56%20.51B
+21.04%18.25B
+31.84%18.50B
-31.62%10.40B
+11.61%16.60B
-8.62%15.08B
-3.49%14.04B
-28.88%15.21B
-27.24%14.87B
Non-Operating Interest Expense
+20.00%143.22B
-5.54%133.04B
+13.34%138.86B
-5.37%147.35B
-19.58%119.35B
-1.41%140.85B
+17.44%122.52B
+62.42%155.71B
+59.10%148.41B
+33.28%142.87B
-36.82%104.33B
+4.28%95.87B
+3.00%93.28B
-5.19%107.20B
+42.89%165.13B
-24.76%91.93B
-24.90%90.57B
+3.47%113.07B
-20.06%115.56B
-13.68%122.19B
Total Other Finance Costs
+6.82%104.96B
-26.89%63.76B
-3.42%90.37B
+21.36%111.76B
+23.54%98.25B
-9.87%87.21B
+21.27%93.56B
+24.93%92.09B
+14.57%79.53B
+83.59%96.76B
+20.62%77.15B
+20.85%73.71B
+26.02%69.42B
+31.72%52.70B
+148.48%63.96B
+37.14%60.99B
+37.03%55.08B
+34.75%40.01B
-14.78%25.74B
+147.42%44.47B
Special Income (Charges)
-35.40%-2.05B
+48.28%-43.31B
+55.75%-5.61B
+4.74%-2.87B
+68.04%-1.52B
-122.82%-83.76B
-6839.36%-12.67B
-194.60%-3.02B
+54.13%-4.75B
-167.64%-37.59B
+100.86%188.00M
+119.72%3.19B
-102.70%-10.35B
+2.04%-14.04B
-254.91%-21.88B
-161.06%-16.17B
+9356.91%382.59B
+19.21%-14.34B
+16.60%-6.17B
+31.02%-6.19B
-Less:Other Special Charges
+35.40%2.05B
+9.33%43.31B
-55.75%5.61B
-4.74%2.87B
-68.04%1.52B
+147.84%39.62B
+6839.36%12.67B
+194.60%3.02B
-54.13%4.75B
+13.82%15.99B
-100.86%-188.00M
-119.72%-3.19B
+102.70%10.35B
-2.04%14.04B
+254.91%21.88B
+161.06%16.17B
-9356.91%-382.59B
-19.21%14.34B
-16.60%6.17B
-31.02%6.19B
Other Non-Operating Income (Expenses)
-30.14%-11.72B
+425.83%18.28B
-100.16%-14.00M
+444.30%32.32B
-321.54%-9.01B
-95.82%3.48B
+138.81%8.76B
+44.57%-9.39B
-82.86%4.07B
+52.45%83.17B
-135.90%-22.56B
-232.15%-16.94B
+297.48%23.72B
-29.81%54.56B
+361.22%62.86B
+243.00%12.82B
-103.59%-12.01B
+2214.17%77.73B
-188.78%-24.06B
+44.94%-8.96B
Pretax Profit
+37.84%934.67B
+69.29%1.33T
+6.35%740.89B
+6.30%790.54B
+11.58%678.09B
-10.11%785.68B
-4.24%696.68B
-23.28%743.70B
-3.84%607.72B
-2.15%874.02B
+0.38%727.51B
+26.67%969.36B
-19.94%632.00B
+21.33%893.24B
+255.96%724.75B
+111.08%765.25B
+1810.89%789.39B
+429.59%736.19B
-76.44%-464.71B
+160.29%362.54B
Tax
+54.85%172.41B
+22.01%313.36B
+19.46%183.36B
+25.31%212.27B
+4.40%111.34B
-9.57%256.83B
-22.80%153.49B
-22.92%169.40B
-31.20%106.64B
+28.34%284.00B
+27.99%198.83B
+53.35%219.78B
+9.27%154.99B
+43.98%221.30B
+351.17%155.35B
+54.21%143.32B
+520.64%141.85B
+196.66%153.70B
-32.47%-61.85B
+178.61%92.94B
Net Profit
+34.50%762.27B
+92.24%1.02T
+2.64%557.54B
+0.69%578.27B
+13.11%566.75B
-10.37%528.85B
+2.74%543.18B
-23.38%574.30B
+5.05%501.08B
-12.19%590.02B
-7.15%528.68B
+20.53%749.59B
-26.34%477.01B
+15.36%671.94B
+241.34%569.40B
+130.69%621.93B
+3408.75%647.54B
+567.99%582.49B
-85.91%-402.86B
+155.80%269.60B
Profit from Continuing Operations
+34.50%762.27B
+92.24%1.02T
+2.64%557.54B
+0.69%578.27B
+13.11%566.75B
-10.37%528.85B
+2.74%543.18B
-23.38%574.30B
+5.05%501.08B
-12.19%590.02B
-7.15%528.68B
+20.53%749.59B
-26.34%477.01B
+15.36%671.94B
+241.34%569.40B
+130.69%621.93B
+3408.75%647.54B
+567.99%582.49B
-85.91%-402.86B
+155.80%269.60B
Minority Interests
+42.06%134.23B
+161.93%160.30B
+0.79%143.68B
+0.73%89.61B
+8.50%94.49B
-45.60%61.20B
+11.56%142.55B
-28.96%88.95B
+0.99%87.09B
-7.03%112.50B
+22.89%127.79B
+20.92%125.23B
+33.96%86.23B
+53.44%121.01B
+318.01%103.98B
+331.97%103.56B
+943.34%64.37B
+121.62%78.86B
-147.17%-47.70B
+135.73%23.98B
Net Income to Parent Company
+32.98%628.04B
+83.12%856.37B
+3.30%413.86B
+0.68%488.67B
+14.08%472.26B
-2.07%467.65B
-0.07%400.63B
-22.26%485.35B
+5.94%413.99B
-13.33%477.52B
-13.86%400.90B
+20.45%624.36B
-32.99%390.77B
+9.39%550.93B
+231.04%465.41B
+111.04%518.37B
+2135.39%583.17B
+875.71%503.63B
-79.92%-355.16B
+159.04%245.62B
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
+32.98%628.04B
+83.12%856.37B
+3.30%413.86B
+0.68%488.67B
+14.08%472.26B
-2.07%467.65B
-0.07%400.63B
-22.26%485.35B
+5.94%413.99B
-13.33%477.52B
-13.86%400.90B
+20.45%624.36B
-32.99%390.77B
+9.39%550.93B
+231.04%465.41B
+111.04%518.37B
+2135.39%583.17B
+875.71%503.63B
-79.92%-355.16B
+159.04%245.62B
Basic EPS
+31.03%38.00
+82.14%51.00
+0.00%25.00
+0.00%29.00
+16.00%29.00
+0.00%28.00
+0.00%25.00
-21.62%29.00
+4.17%25.00
-15.15%28.00
-10.71%25.00
+15.63%37.00
-31.43%24.00
+10.00%33.00
+233.33%28.00
+128.57%32.00
+1650.00%35.00
+650.00%30.00
-75.00%-21.00
+154.93%14.00
Diluted EPS
+31.03%38.00
+82.14%51.00
+2.93%24.93
+0.00%29.00
+16.00%29.00
+0.00%28.00
-0.07%24.22
-21.62%29.00
+4.17%25.00
-15.15%28.00
-13.43%24.24
+18.06%37.00
-31.43%24.00
+10.00%33.00
+230.40%28.00
+123.86%31.34
+1650.00%35.00
+861.31%30.00
-78.94%-21.47
+154.93%14.00
Dividend Per Share
--0.00
--0.00
+25.00%10.00
--0.00
--0.00
--0.00
--8.00
-100.00%0.00
--0.00
--0.00
--0.00
--8.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
